Chugoku Marine Paints, Ltd.
TSE:4617.T
2577 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,706 | 21,177 | 20,096 | 24,683 | 26,669 | 29,209 | 33,750 | 36,918 | 34,018 | 30,682 | 28,367 | 22,011 | 17,615 | 12,412 | 14,767 | 8,625 | 7,975 | 8,132 | 9,692.541 | 7,943.016 |
Kortetermijnbeleggingen
| 5,184 | -737 | -643 | 333 | 236 | 204 | 143 | 186 | 255 | 186 | 1,127 | 101 | 487 | 607 | 399 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32,890 | 21,177 | 20,096 | 25,016 | 26,905 | 29,413 | 33,893 | 37,104 | 34,273 | 30,868 | 29,494 | 22,112 | 18,102 | 13,019 | 15,166 | 8,625 | 7,975 | 8,132 | 9,692.541 | 7,943.016 |
Nettovorderingen
| 39,264 | 33,395 | 28,383 | 29,005 | 29,967 | 31,277 | 36,794 | 33,668 | 43,123 | 48,129 | 39,846 | 37,721 | 38,397 | 42,584 | 36,326 | 35,732 | 37,273 | 37,059 | 25,160.552 | 24,657.146 |
Voorraad
| 23,410 | 24,275 | 20,604 | 16,824 | 17,097 | 17,359 | 17,105 | 14,056 | 15,958 | 17,626 | 15,129 | 14,360 | 13,751 | 14,156 | 12,829 | 16,002 | 17,719 | 18,258 | 13,115.943 | 11,909.755 |
Overige vlottende activa
| 1,815 | 3,970 | 3,691 | 2,355 | 457 | 658 | 258 | -827 | -1,296 | -897 | -1,351 | 122 | -17 | 311 | -253 | 270 | 600 | 1,543 | 597.814 | 633.22 |
Totaal vlottende activa
| 97,379 | 81,089 | 71,495 | 72,132 | 75,276 | 79,556 | 88,050 | 84,001 | 92,058 | 95,726 | 83,118 | 74,315 | 70,233 | 70,070 | 64,068 | 60,629 | 63,567 | 64,992 | 48,566.85 | 45,143.137 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 25,000 | 24,788 | 24,054 | 24,449 | 24,803 | 25,586 | 27,049 | 26,826 | 25,112 | 25,915 | 25,610 | 23,782 | 23,027 | 23,484 | 24,394 | 23,837 | 25,569 | 26,038 | 24,541.422 | 23,204.934 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 331 | 332 | 359 | 397 | 513 | 1,341 | 1,482 | 1,427 | 1,643 | 1,501 | 1,296 | 887 | 728 | 878 | 841 | 843 | 450 | 427 | 225.329 | 255.335 |
Goodwill en immateriële activa
| 331 | 332 | 359 | 397 | 513 | 1,341 | 1,482 | 1,427 | 1,643 | 1,501 | 1,296 | 887 | 728 | 878 | 841 | 843 | 450 | 427 | 225.329 | 255.335 |
Langetermijnbeleggingen
| 8,040 | 6,061 | 8,374 | 7,762 | 4,440 | 6,142 | 7,861 | 8,196 | 8,058 | 10,640 | 7,006 | 6,281 | 4,222 | 4,101 | 5,424 | 4,958 | 7,290 | 9,101 | 8,981.258 | 7,278.686 |
Belastingvorderingen
| 860 | 476 | 334 | 423 | 1,034 | 1,224 | 683 | 548 | 545 | 470 | 239 | 249 | 488 | 453 | 268 | 380 | 370 | 450 | 386.648 | 401.201 |
Overige niet-vlottende activa
| 794 | 0 | -1 | -1 | -1 | 0 | 919 | 1,057 | 970 | 834 | 1,748 | 724 | 1,152 | 1,319 | 1,351 | 1,129 | 1,304 | 1,050 | 1,014.181 | 884.623 |
Totaal niet-vlottende activa
| 35,025 | 31,657 | 33,120 | 33,030 | 30,789 | 34,293 | 37,994 | 38,054 | 36,328 | 39,360 | 35,899 | 31,923 | 29,617 | 30,235 | 32,278 | 31,147 | 34,983 | 37,066 | 35,148.838 | 32,024.779 |
Totaal activa
| 132,404 | 112,747 | 104,618 | 105,164 | 106,069 | 113,851 | 126,047 | 122,058 | 128,389 | 135,087 | 119,019 | 106,240 | 99,850 | 100,305 | 96,346 | 91,776 | 98,550 | 102,058 | 83,715.688 | 77,167.916 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,629 | 11,428 | 10,333 | 9,357 | 11,264 | 13,219 | 13,195 | 11,645 | 14,378 | 19,420 | 14,664 | 13,370 | 15,561 | 20,465 | 15,566 | 15,941 | 19,154 | 3,541 | 2,861.46 | 2,423.959 |
Kortlopende schulden
| 23,234 | 22,314 | 17,181 | 19,260 | 17,499 | 19,262 | 19,531 | 17,394 | 19,589 | 21,686 | 20,930 | 22,044 | 23,550 | 20,721 | 22,525 | 25,134 | 26,515 | 28,005 | 23,083.388 | 23,613.024 |
Belastingschulden
| 1,347 | 719 | 415 | 945 | 590 | 449 | 315 | 836 | 1,670 | 1,438 | 1,435 | 816 | 847 | 1,225 | 2,893 | 785 | 1,479 | 1,089 | 643.652 | 1,494.848 |
Uitgestelde opbrengsten
| 1,347 | 6,366 | 5,214 | 5,855 | 5,830 | 6,136 | 5,995 | 6,814 | 8,748 | 8,474 | 7,224 | 6,056 | 2,894 | 3,357 | 5,528 | 2,616 | 3,692 | 20,171 | 13,669.889 | 14,522.908 |
Overige kortlopende verplichtingen
| 8,310 | 2,108 | 1,966 | 1,715 | 655 | 448 | 571 | 648 | 434 | 621 | 360 | 409 | 418 | 602 | 505 | 660 | 361 | 305 | 212.164 | 402.848 |
Totaal kortlopende verplichtingen
| 47,520 | 42,216 | 34,694 | 36,187 | 35,248 | 39,065 | 39,292 | 36,501 | 43,149 | 50,201 | 43,178 | 41,879 | 42,423 | 45,145 | 44,124 | 44,351 | 49,722 | 52,022 | 39,826.901 | 40,962.739 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,700 | 1,591 | 3,315 | 552 | 3,318 | 1,730 | 1,039 | 2,713 | 1,742 | 1,103 | 3,403 | 3,377 | 2,912 | 1,992 | 1,260 | 3,092 | 2,555 | 3,185 | 2,815 | 1,245 |
Uitgestelde opbrengsten niet-vlottend
| 651 | 1,871 | 1,939 | 1,094 | 1,708 | 1,695 | 1,469 | 1,456 | 1,440 | 1,168 | 1,233 | 1,030 | 1,075 | 897 | 891 | 954 | 1,040 | 1,091 | 1,608.33 | 1,460.681 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4,528 | 3,509 | 4,230 | 3,688 | 2,337 | 2,287 | 2,749 | 2,856 | 2,841 | 3,988 | 3,490 | 2,873 | 2,675 | 3,058 | 3,207 | 3,059 | 3,837 | 4,643 | 4,386.332 | 2,647.363 |
Overige niet-vlottende verplichtingen
| 1,827 | 431 | 401 | 537 | 473 | 561 | 405 | 365 | 401 | 402 | 384 | 383 | 351 | 339 | 326 | 307 | 291 | 277 | 231.682 | 179.466 |
Totaal niet-vlottende verplichtingen
| 8,706 | 7,402 | 9,885 | 5,871 | 7,836 | 6,273 | 5,662 | 7,390 | 6,424 | 6,661 | 8,510 | 7,663 | 7,013 | 6,286 | 5,684 | 7,412 | 7,723 | 9,196 | 9,041.344 | 5,532.51 |
Totaal passiva
| 56,226 | 49,618 | 44,579 | 42,058 | 43,084 | 45,338 | 44,954 | 43,891 | 49,573 | 56,862 | 51,688 | 49,542 | 49,436 | 51,431 | 49,808 | 51,763 | 57,445 | 61,218 | 48,868.245 | 46,495.249 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626 | 11,626.085 | 11,626.085 |
Ingehouden winsten
| 48,852 | 41,536 | 44,244 | 46,552 | 45,190 | 47,286 | 50,248 | 49,045 | 46,522 | 41,079 | 37,276 | 34,867 | 32,721 | 30,547 | 25,739 | 21,210 | 17,764 | 13,753 | 9,417.513 | 7,355.205 |
Overige gereserveerde algehele resultaten
| 14,932 | 9,930 | 7,921 | 4,780 | 2,582 | 3,352 | 7,165 | 5,798 | 8,402 | 13,184 | 6,984 | -277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,894 | -4,916 | -8,500 | -4,853 | -1,230 | 1,105 | 6,081 | 6,080 | 6,582 | 6,591 | 6,601 | 6,327 | 2,961 | 3,572 | 6,124 | 5,016 | 9,429 | 13,196 | 12,097.963 | 10,344.298 |
Totaal eigen vermogen van aandeelhouders
| 70,516 | 58,176 | 55,291 | 58,105 | 58,168 | 63,369 | 75,120 | 72,549 | 73,132 | 72,480 | 62,487 | 52,820 | 47,308 | 45,745 | 43,489 | 37,852 | 38,819 | 38,575 | 33,141.561 | 29,325.588 |
Totaal eigen vermogen
| 76,175 | 63,129 | 60,039 | 63,106 | 62,985 | 68,513 | 81,093 | 78,167 | 78,816 | 78,225 | 67,331 | 56,698 | 50,414 | 48,874 | 46,538 | 40,013 | 41,105 | 40,840 | 34,847.443 | 30,672.667 |
Totaal passiva en aandeelhoudersvermogen
| 132,401 | 112,747 | 104,618 | 105,164 | 106,069 | 113,851 | 126,047 | 122,058 | 128,389 | 135,087 | 119,019 | 106,240 | 99,850 | 100,305 | 96,346 | 91,776 | 98,550 | 102,058 | 83,715.688 | 77,167.916 |