
Kansai Paint Co., Ltd.
TSE:4613.T
2163.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 562,277 | 509,070 | 419,190 | 364,620 | 406,886 | 427,425 | 401,977 | 330,235 | 328,118 | 349,333 | 320,453 | 294,053 | 256,590 | 236,984 | 222,401 | 229,988 | 256,586 | 231,213 | 210,964 | 196,785 |
Kosten van de omzet
| 388,917 | 372,018 | 294,182 | 243,938 | 277,359 | 294,161 | 269,945 | 218,584 | 219,977 | 242,079 | 222,389 | 206,259 | 181,115 | 167,776 | 155,062 | 168,666 | 181,027 | 160,756 | 146,122 | 133,242 |
Brutowinst
| 173,360 | 137,052 | 125,008 | 120,682 | 129,527 | 133,264 | 132,032 | 111,651 | 108,141 | 107,254 | 98,064 | 87,794 | 75,475 | 69,208 | 67,339 | 61,322 | 75,559 | 70,457 | 64,842 | 63,543 |
Brutowinstmarge
| 0.308 | 0.269 | 0.298 | 0.331 | 0.318 | 0.312 | 0.328 | 0.338 | 0.33 | 0.307 | 0.306 | 0.299 | 0.294 | 0.292 | 0.303 | 0.267 | 0.294 | 0.305 | 0.307 | 0.323 |
Onderzoek- en ontwikkelingskosten
| 9,098 | 7,621 | 6,776 | 6,400 | 6,582 | 6,547 | 6,592 | 5,297 | 5,046 | 5,323 | 5,268 | 5,141 | 0 | 0 | 0 | 0 | 5,751 | 5,271 | 5,274 | 5,533 |
Algemene en administratieve kosten
| 86,923 | 74,072 | 66,500 | 63,297 | 71,069 | 74,823 | 73,044 | 56,886 | 55,034 | 56,642 | 50,988 | 47,672 | 0 | 0 | 0 | 0 | 14,670 | 15,582 | 14,251 | 13,869 |
Verkoop- en marketingkosten
| 17,152 | 16,005 | 14,765 | 12,608 | 13,140 | 13,576 | 12,427 | 9,487 | 9,136 | 9,233 | 8,215 | 7,718 | 0 | 0 | 0 | 0 | 3,797 | 3,027 | 2,634 | 2,674 |
Verkoop-, algemene en administratieve kosten
| 104,075 | 90,077 | 81,265 | 75,905 | 84,209 | 88,399 | 85,471 | 66,373 | 64,170 | 65,875 | 59,203 | 55,390 | 0 | 0 | 0 | 0 | 18,467 | 18,609 | 16,885 | 16,543 |
Overige kosten
| 8,592 | 1,162 | 757 | 248 | 578 | 429 | 96,230 | 896 | 255 | 212 | 803 | 1,184 | 1,648 | 1,338 | 1,247 | 1,098 | 704 | 1,003 | 1,522 | 131 |
Bedrijfskosten
| 121,765 | 104,975 | 94,910 | 89,454 | 98,016 | 100,958 | 96,230 | 76,340 | 73,369 | 75,673 | 68,428 | 63,622 | 56,159 | 48,106 | 46,834 | 47,898 | 51,730 | 48,353 | 45,926 | 46,002 |
Bedrijfsresultaat
| 51,595 | 32,077 | 30,096 | 31,228 | 31,510 | 32,306 | 35,802 | 35,310 | 34,772 | 31,580 | 29,636 | 24,171 | 19,316 | 21,102 | 20,505 | 13,424 | 23,829 | 22,104 | 18,916 | 17,541 |
Bedrijfsresultaat ratio
| 0.092 | 0.063 | 0.072 | 0.086 | 0.077 | 0.076 | 0.089 | 0.107 | 0.106 | 0.09 | 0.092 | 0.082 | 0.075 | 0.089 | 0.092 | 0.058 | 0.093 | 0.096 | 0.09 | 0.089 |
Totaal overige inkomsten en kosten netto
| 56,781 | 11,392 | 13,740 | 9,598 | 2,980 | 1,360 | -1,544 | 5,157 | 12,658 | 5,287 | 9,450 | 8,266 | 6,320 | 2,273 | 1,896 | 3,177 | 2,567 | 2,183 | 3,368 | -293 |
Inkomen voor belasting
| 108,376 | 43,469 | 43,836 | 40,826 | 34,490 | 33,666 | 34,258 | 40,467 | 47,430 | 36,867 | 39,086 | 32,437 | 25,635 | 23,375 | 22,401 | 16,601 | 26,396 | 24,287 | 22,283 | 17,248 |
Inkomen voor belasting ratio
| 0.193 | 0.085 | 0.105 | 0.112 | 0.085 | 0.079 | 0.085 | 0.123 | 0.145 | 0.106 | 0.122 | 0.11 | 0.1 | 0.099 | 0.101 | 0.072 | 0.103 | 0.105 | 0.106 | 0.088 |
Belastingkosten
| 32,029 | 13,955 | 11,591 | 17,259 | 11,310 | 12,411 | 11,821 | 12,452 | 11,917 | 11,722 | 13,303 | 11,690 | 9,061 | 7,354 | 7,342 | 3,677 | 9,941 | 8,728 | 8,180 | 5,479 |
Nettowinst
| 67,109 | 25,195 | 26,525 | 20,027 | 18,477 | 17,405 | 17,701 | 24,168 | 28,343 | 20,409 | 21,560 | 17,758 | 13,996 | 12,675 | 11,830 | 10,786 | 13,754 | 13,267 | 12,048 | 10,196 |
Nettowinstmarge
| 0.119 | 0.049 | 0.063 | 0.055 | 0.045 | 0.041 | 0.044 | 0.073 | 0.086 | 0.058 | 0.067 | 0.06 | 0.055 | 0.053 | 0.053 | 0.047 | 0.054 | 0.057 | 0.057 | 0.052 |
WPA (Winst Per Aandeel)
| 299.15 | 104.61 | 103.23 | 77.91 | 71.87 | 58.28 | 59.29 | 93.16 | 106.41 | 76.61 | 80.91 | 66.62 | 52.7 | 47.73 | 44.56 | 40.61 | 51.53 | 48.98 | 44.04 | 37.24 |
Verwaterde WPA
| 291.92 | 102.72 | 96.04 | 72.47 | 65.71 | 58.28 | 59.29 | 83.46 | 106.41 | 76.61 | 80.91 | 66.62 | 52.7 | 47.73 | 44.56 | 40.61 | 51.53 | 48.98 | 44.04 | 37.24 |
EBITDA
| 133,003 | 51,692 | 48,113 | 49,048 | 55,390 | 50,180 | 50,349 | 46,964 | 45,895 | 43,600 | 39,797 | 42,157 | 34,609 | 30,517 | 29,600 | 24,034 | 33,608 | 30,119 | 27,927 | 22,380 |
EBITDA ratio
| 0.237 | 0.102 | 0.115 | 0.135 | 0.136 | 0.117 | 0.125 | 0.142 | 0.14 | 0.125 | 0.124 | 0.143 | 0.135 | 0.129 | 0.133 | 0.105 | 0.131 | 0.13 | 0.132 | 0.114 |