
Nippon Paint Holdings Co., Ltd.
TSE:4612.T
1057.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 415,973 | 405,604 | 432,823 | 384,319 | 356,696 | 392,953 | 362,711 | 330,213 | 329,105 | 357,866 | 336,953 | 284,096 | 262,019 | 254,470 | 266,236 | 231,426 | 218,852 | 216,854 | 182,524 | 162,916 | 196,890 | 182,694 | 165,065 | 147,359 | 156,592 | 161,264 | 164,047 | 148,171 | 152,480 | 161,024 | 155,968 | 135,780 | 215,717 | 133,034 | 121,410 | 130,642 | 141,834 | 143,102 | 120,168 | 69,336 | 64,008 | 64,688 | 62,558 | 68,282 | 65,399 | 65,141 | 61,756 | 57,610 | 56,437 | 60,679 | 58,654 | 56,713 | 58,716 | 55,135 | 51,692 | 54,527 | 57,700 | 58,245 | 56,905 | 56,510 | 57,418 | 53,345 | 49,272 | 49,231 | 60,443 | 65,236 |
Kosten van de omzet
| 250,770 | 244,024 | 258,883 | 227,598 | 211,784 | 236,842 | 217,477 | 200,345 | 203,145 | 226,330 | 215,151 | 174,841 | 164,665 | 161,892 | 168,025 | 135,706 | 128,441 | 126,358 | 108,016 | 94,869 | 117,139 | 110,383 | 99,376 | 89,460 | 98,259 | 99,460 | 99,655 | 89,844 | 91,965 | 95,935 | 92,337 | 79,818 | 121,211 | 74,632 | 69,443 | 74,924 | 81,582 | 83,501 | 72,395 | 45,265 | 41,145 | 42,148 | 39,481 | 44,454 | 41,796 | 41,283 | 39,405 | 37,644 | 35,722 | 39,827 | 38,148 | 36,845 | 38,963 | 37,369 | 35,750 | 37,302 | 38,601 | 38,470 | 37,900 | 38,223 | 37,456 | 35,655 | 34,390 | 36,080 | 43,247 | 45,208 |
Brutowinst
| 165,203 | 161,580 | 173,940 | 156,721 | 144,912 | 156,111 | 145,234 | 129,868 | 125,960 | 131,536 | 121,802 | 109,255 | 97,354 | 92,578 | 98,211 | 95,720 | 90,411 | 90,496 | 74,508 | 68,047 | 79,751 | 72,311 | 65,689 | 57,899 | 58,333 | 61,804 | 64,392 | 58,327 | 60,515 | 65,089 | 63,631 | 55,962 | 94,506 | 58,402 | 51,967 | 55,718 | 60,252 | 59,601 | 47,773 | 24,071 | 22,863 | 22,540 | 23,077 | 23,828 | 23,603 | 23,858 | 22,351 | 19,966 | 20,715 | 20,852 | 20,506 | 19,868 | 19,753 | 17,766 | 15,942 | 17,225 | 19,099 | 19,775 | 19,005 | 18,287 | 19,962 | 17,690 | 14,882 | 13,151 | 17,196 | 20,028 |
Brutowinstmarge
| 0.397 | 0.398 | 0.402 | 0.408 | 0.406 | 0.397 | 0.4 | 0.393 | 0.383 | 0.368 | 0.361 | 0.385 | 0.372 | 0.364 | 0.369 | 0.414 | 0.413 | 0.417 | 0.408 | 0.418 | 0.405 | 0.396 | 0.398 | 0.393 | 0.373 | 0.383 | 0.393 | 0.394 | 0.397 | 0.404 | 0.408 | 0.412 | 0.438 | 0.439 | 0.428 | 0.426 | 0.425 | 0.416 | 0.398 | 0.347 | 0.357 | 0.348 | 0.369 | 0.349 | 0.361 | 0.366 | 0.362 | 0.347 | 0.367 | 0.344 | 0.35 | 0.35 | 0.336 | 0.322 | 0.308 | 0.316 | 0.331 | 0.34 | 0.334 | 0.324 | 0.348 | 0.332 | 0.302 | 0.267 | 0.284 | 0.307 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 7,817 | 7,970 | 7,842 | 7,261 | 6,923 | 7,444 | 7,268 | 7,164 | 6,230 | 7,735 | 5,291 | 5,638 | 5,587 | 18,411 | 0 | 0 | 0 | 17,416 | 0 | 0 | 0 | 16,997 | 0 | 0 | 0 | 14,814 | 0 | 0 | 0 | 0 | 0 | 0 | 15,177 | 0 | 0 | 0 | 5,987 | 0 | 0 | 0 | 5,915 | 0 | 0 | 0 | 6,018 | 0 | 0 | 0 | 6,573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 123,524 | 115,143 | 110,562 | 109,259 | 104,571 | 95,854 | 95,335 | 99,467 | 103,464 | 85,180 | 78,084 | 75,358 | 76,103 | 70,978 | 67,675 | 62,033 | 55,836 | 52,774 | 56,419 | 49,536 | 44,471 | 40,007 | 0 | 42,424 | 42,124 | 0 | 23,753 | 0 | 0 | 0 | 0 | 0 | 0 | 5,334 | 0 | 0 | 0 | -1,742 | 0 | 0 | 0 | -890 | 0 | 0 | 0 | -1,026 | 0 | 0 | 0 | -2,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | -7,817 | -7,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,272 | 0 | 0 | 0 | 0 | 0 | 0 | 16,454 | 0 | 0 | 0 | 7,555 | 0 | 0 | 0 | 7,512 | 0 | 0 | 0 | 7,082 | 0 | 0 | 0 | 7,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 124,366 | 118,324 | 123,524 | 107,326 | 102,592 | 109,259 | 104,571 | 95,854 | 95,335 | 99,467 | 103,464 | 85,180 | 78,084 | 75,358 | 76,103 | 70,978 | 67,675 | 62,033 | 55,836 | 52,774 | 56,419 | 49,536 | 44,471 | 40,007 | 31,122 | 42,424 | 42,124 | 42,909 | 42,025 | 44,115 | 44,212 | 39,887 | 0 | 0 | 0 | 21,788 | 39,706 | 40,528 | 34,792 | 5,813 | 14,559 | 14,936 | 14,991 | 6,622 | 15,546 | 15,105 | 14,524 | 6,056 | 13,825 | 13,973 | 13,817 | 4,641 | 14,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 6,509 | -4,012 | 0 | 0 | 0 | 0 | 0 | -896 | 1,170 | -6,157 | -2,467 | -260 | -1,607 | -99 | -287 | -1,520 | -884 | -183 | -763 | 37 | 11,752 | -1,760 | -598 | -2,238 | 22,601 | 1,837 | 1,423 | 1,721 | -1,176 | -730 | 1,012 | 466 | 697 | 441 | 678 | 1,582 | 221 | -313 | 543 | -72 | -279 | -248 | 85 | -125 | -9 | -232 | 42 | -441 | -212 | -100 | 153 | -64 | 2 | -118 | 174 | -305 | 98 | -223 | 108 | -550 | -138 | -260 | -59 | -436 | 43 | -349 |
Bedrijfskosten
| 130,875 | 114,312 | 123,524 | 115,143 | 110,562 | 108,222 | 96,406 | 94,958 | 96,505 | 93,310 | 100,997 | 84,920 | 76,477 | 75,259 | 75,816 | 69,458 | 66,791 | 61,850 | 55,073 | 52,811 | 68,171 | 47,776 | 43,873 | 37,769 | 22,601 | 39,866 | 41,448 | 42,909 | 42,025 | 44,115 | 44,212 | 39,887 | 59,976 | 37,450 | 34,959 | 36,965 | 39,706 | 40,528 | 34,792 | 14,312 | 14,559 | 14,936 | 14,991 | 15,042 | 15,549 | 15,137 | 14,524 | 14,548 | 13,822 | 13,990 | 13,817 | 14,116 | 14,203 | 14,627 | 14,059 | 14,828 | 14,730 | 14,831 | 14,767 | 15,871 | 15,199 | 15,110 | 14,761 | 15,261 | 17,094 | 17,326 |
Bedrijfsresultaat
| 34,328 | 47,268 | 50,416 | 41,578 | 34,350 | 47,887 | 48,828 | 34,909 | 29,454 | 38,225 | 20,804 | 24,335 | 20,878 | 17,318 | 22,394 | 26,260 | 23,619 | 28,645 | 19,434 | 15,234 | 11,581 | 24,534 | 21,815 | 20,129 | 35,732 | 21,938 | 22,944 | 15,417 | 18,490 | 20,974 | 19,419 | 16,074 | 34,530 | 20,952 | 17,007 | 18,753 | 20,546 | 19,073 | 12,980 | 9,759 | 8,302 | 7,605 | 8,085 | 8,786 | 8,054 | 8,721 | 7,826 | 5,416 | 6,894 | 6,862 | 6,688 | 5,752 | 5,550 | 3,138 | 1,883 | 2,397 | 4,368 | 4,943 | 4,237 | 2,415 | 4,763 | 2,580 | 120 | -2,110 | 101 | 2,701 |
Bedrijfsresultaat ratio
| 0.083 | 0.117 | 0.116 | 0.108 | 0.096 | 0.122 | 0.135 | 0.106 | 0.089 | 0.107 | 0.062 | 0.086 | 0.08 | 0.068 | 0.084 | 0.113 | 0.108 | 0.132 | 0.106 | 0.094 | 0.059 | 0.134 | 0.132 | 0.137 | 0.228 | 0.136 | 0.14 | 0.104 | 0.121 | 0.13 | 0.125 | 0.118 | 0.16 | 0.157 | 0.14 | 0.144 | 0.145 | 0.133 | 0.108 | 0.141 | 0.13 | 0.118 | 0.129 | 0.129 | 0.123 | 0.134 | 0.127 | 0.094 | 0.122 | 0.113 | 0.114 | 0.101 | 0.095 | 0.057 | 0.036 | 0.044 | 0.076 | 0.085 | 0.074 | 0.043 | 0.083 | 0.048 | 0.002 | -0.043 | 0.002 | 0.041 |
Totaal overige inkomsten en kosten netto
| 11,536 | -3,530 | 161 | -1,018 | -2,662 | -3,474 | 7,850 | -1,930 | -6,354 | -1 | -1,679 | 2,667 | -1,135 | -149 | -261 | -565 | 1,524 | 663 | 1,325 | -1,241 | -9,742 | -903 | 814 | 249 | 2,211 | 899 | 894 | -2,708 | -1,957 | 934 | 1,315 | -478 | 6,854 | 178 | -2,522 | -250 | 1,439 | -117 | 1,595 | 3,792 | 153,273 | 4,784 | 2,269 | 2,020 | 4,917 | 2,166 | 3,533 | 1,888 | 4,544 | 779 | -683 | 1,595 | 970 | 774 | 340 | 45 | 1,535 | 412 | 1,059 | 226 | 1,194 | 654 | 185 | -3,079 | 2,643 | 499 |
Inkomen voor belasting
| 45,864 | 43,738 | 50,577 | 40,560 | 35,964 | 45,087 | 48,513 | 33,441 | 24,271 | 38,225 | 19,125 | 24,913 | 20,479 | 17,169 | 22,431 | 25,764 | 25,143 | 29,580 | 19,997 | 13,993 | 13,590 | 23,519 | 22,031 | 20,378 | 29,422 | 22,837 | 23,838 | 19,218 | 16,533 | 21,908 | 20,734 | 15,596 | 41,384 | 21,130 | 14,485 | 18,503 | 21,986 | 18,956 | 14,577 | 13,550 | 161,576 | 12,387 | 10,356 | 10,806 | 12,971 | 10,888 | 11,359 | 7,304 | 11,438 | 7,641 | 6,005 | 7,347 | 6,520 | 3,912 | 2,223 | 2,442 | 5,903 | 5,355 | 5,296 | 2,641 | 5,957 | 3,234 | 305 | -5,189 | 2,744 | 3,200 |
Inkomen voor belasting ratio
| 0.11 | 0.108 | 0.117 | 0.106 | 0.101 | 0.115 | 0.134 | 0.101 | 0.074 | 0.107 | 0.057 | 0.088 | 0.078 | 0.067 | 0.084 | 0.111 | 0.115 | 0.136 | 0.11 | 0.086 | 0.069 | 0.129 | 0.133 | 0.138 | 0.188 | 0.142 | 0.145 | 0.13 | 0.108 | 0.136 | 0.133 | 0.115 | 0.192 | 0.159 | 0.119 | 0.142 | 0.155 | 0.132 | 0.121 | 0.195 | 2.524 | 0.191 | 0.166 | 0.158 | 0.198 | 0.167 | 0.184 | 0.127 | 0.203 | 0.126 | 0.102 | 0.13 | 0.111 | 0.071 | 0.043 | 0.045 | 0.102 | 0.092 | 0.093 | 0.047 | 0.104 | 0.061 | 0.006 | -0.105 | 0.045 | 0.049 |
Belastingkosten
| 16,710 | 11,365 | 13,961 | 10,812 | 9,454 | 12,298 | 12,692 | 8,057 | 109 | 11,539 | 5,060 | 6,649 | 3,045 | 2,096 | 6,177 | 7,985 | 5,164 | 7,694 | 3,913 | 3,767 | 5,013 | 6,573 | 6,366 | 5,298 | 4,859 | 5,692 | 6,320 | 5,816 | -238 | 5,958 | 6,434 | 5,298 | 11,046 | 5,166 | 4,296 | 6,758 | 5,657 | 4,723 | 6,383 | 4,620 | 3,339 | 2,273 | 3,748 | 2,784 | 2,955 | 2,233 | 3,536 | 2,807 | 2,889 | 3,147 | 2,052 | 2,881 | 1,788 | 1,473 | 823 | -777 | 1,416 | 1,340 | 1,447 | 452 | 1,303 | 164 | 193 | -1,314 | 219 | 1,100 |
Nettowinst
| 29,134 | 31,864 | 36,059 | 30,280 | 25,032 | 32,546 | 35,557 | 25,340 | 24,233 | 26,628 | 14,206 | 18,072 | 17,261 | 16,576 | 16,046 | 17,685 | 13,011 | 14,746 | 9,420 | 7,470 | 4,020 | 11,758 | 10,290 | 10,648 | 18,837 | 11,203 | 12,134 | 9,133 | 11,887 | 9,791 | 9,589 | 5,856 | 18,181 | 10,465 | 6,142 | 6,272 | 10,469 | 8,604 | 4,675 | 8,389 | 157,485 | 9,506 | 6,097 | 7,485 | 9,368 | 7,991 | 7,312 | 4,145 | 8,044 | 4,142 | 3,687 | 4,300 | 4,481 | 2,353 | 1,178 | 2,998 | 4,155 | 3,650 | 3,545 | 1,817 | 4,140 | 2,760 | 10 | -3,810 | 2,435 | 1,772 |
Nettowinstmarge
| 0.07 | 0.079 | 0.083 | 0.079 | 0.07 | 0.083 | 0.098 | 0.077 | 0.074 | 0.074 | 0.042 | 0.064 | 0.066 | 0.065 | 0.06 | 0.076 | 0.059 | 0.068 | 0.052 | 0.046 | 0.02 | 0.064 | 0.062 | 0.072 | 0.12 | 0.069 | 0.074 | 0.062 | 0.078 | 0.061 | 0.061 | 0.043 | 0.084 | 0.079 | 0.051 | 0.048 | 0.074 | 0.06 | 0.039 | 0.121 | 2.46 | 0.147 | 0.097 | 0.11 | 0.143 | 0.123 | 0.118 | 0.072 | 0.143 | 0.068 | 0.063 | 0.076 | 0.076 | 0.043 | 0.023 | 0.055 | 0.072 | 0.063 | 0.062 | 0.032 | 0.072 | 0.052 | 0 | -0.077 | 0.04 | 0.027 |
WPA (Winst Per Aandeel)
| 12.4 | 13.56 | 15.35 | 12.89 | 10.66 | 13.86 | 15.14 | 10.79 | 10.25 | 11.34 | 6.05 | 7.7 | 7.42 | 6.98 | 7.21 | 7.62 | 12.45 | 9.19 | 5.87 | 4.66 | 5.35 | 7.28 | 6.42 | 6.64 | 11.75 | 6.99 | 7.57 | 7.28 | 10.46 | 9.95 | 8.92 | 3.65 | 18.92 | 9.96 | 3.83 | 7.32 | 10.18 | 8.88 | 2.92 | 5.23 | 98.21 | 7.29 | 4.68 | 5.74 | 7.19 | 6.04 | 5.52 | 3.13 | 6.08 | 3.13 | 2.79 | 3.25 | 3.39 | 1.78 | 0.89 | 2.26 | 3.14 | 2.76 | 2.68 | 1.37 | 3.13 | 2.08 | 0.008 | -2.88 | 1.84 | 1.34 |
Verwaterde WPA
| 12.4 | 13.57 | 15.35 | 12.89 | 10.66 | 13.86 | 15.14 | 10.79 | 10.25 | 11.34 | 6.05 | 7.7 | 7.42 | 6.98 | 7.21 | 7.62 | 12.45 | 9.19 | 5.87 | 4.66 | 5.35 | 7.28 | 6.41 | 6.64 | 11.75 | 6.99 | 7.57 | 7.28 | 10.46 | 9.95 | 8.92 | 3.65 | 18.92 | 9.96 | 3.83 | 7.32 | 10.18 | 8.88 | 2.92 | 5.23 | 98.21 | 7.29 | 4.68 | 5.74 | 7.19 | 6.04 | 5.52 | 3.13 | 6.08 | 3.13 | 2.79 | 3.25 | 3.39 | 1.78 | 0.89 | 2.26 | 3.14 | 2.76 | 2.68 | 1.37 | 3.13 | 2.08 | 0.008 | -2.88 | 1.84 | 1.34 |
EBITDA
| 63,130 | 64,086 | 70,331 | 57,029 | 43,272 | 61,608 | 61,503 | 46,953 | 37,391 | 51,469 | 31,701 | 33,596 | 26,321 | 26,025 | 31,787 | 34,679 | 34,593 | 35,856 | 26,668 | 23,722 | 28,451 | 30,934 | 27,519 | 26,998 | 35,787 | 23,583 | 28,867 | 22,252 | 16,776 | 22,199 | 21,053 | 15,824 | 52,538 | 21,275 | 14,581 | 18,603 | 22,122 | 18,435 | 14,656 | 13,588 | 13,319 | 12,430 | 10,413 | 10,871 | 13,036 | 10,962 | 11,431 | 7,379 | 11,515 | 8,463.5 | 7,000 | 7,470 | 7,638 | 4,058 | 2,813 | 4,487 | 8,223 | 7,655 | 7,593 | 5,252 | 8,475 | 5,640 | 2,618 | -2,422 | 5,334 | 3,429 |
EBITDA ratio
| 0.152 | 0.158 | 0.162 | 0.148 | 0.121 | 0.157 | 0.17 | 0.142 | 0.114 | 0.144 | 0.094 | 0.118 | 0.1 | 0.102 | 0.119 | 0.15 | 0.158 | 0.165 | 0.146 | 0.146 | 0.145 | 0.169 | 0.167 | 0.183 | 0.229 | 0.146 | 0.176 | 0.15 | 0.11 | 0.138 | 0.135 | 0.117 | 0.244 | 0.16 | 0.12 | 0.142 | 0.156 | 0.129 | 0.122 | 0.196 | 0.208 | 0.192 | 0.166 | 0.159 | 0.199 | 0.168 | 0.185 | 0.128 | 0.204 | 0.139 | 0.119 | 0.132 | 0.13 | 0.074 | 0.054 | 0.082 | 0.143 | 0.131 | 0.133 | 0.093 | 0.148 | 0.106 | 0.053 | -0.049 | 0.088 | 0.053 |