
Nippon Paint Holdings Co., Ltd.
TSE:4612.T
1057.5 (JPY) • At close April 28, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 29,134 | 31,864 | 36,060 | 30,280 | 25,032 | 45,088 | 48,513 | 33,441 | 24,271 | 38,226 | 17,085 | 24,913 | 20,479 | 17,793 | 22,431 | 25,764 | 25,143 | 29,581 | 19,998 | 13,993 | 13,590 | 23,519 | 22,031 | 20,378 | 20,546 | 28,518 | 18,158 | 21,853 | 11,887 | 9,791 | 9,589 | 5,856 | 41,384 | 6,272 | 10,469 | 8,604 | 4,675 | 8,389 | 157,485 | 9,506 | 6,097 | 7,485 | 9,368 | 7,991 | 7,312 | 4,145 | 8,044 | 4,142 | 3,687 | 4,300 | 4,481 | 2,442 | 5,903 | 5,356 | 5,296 | 2,641 | 5,957 | 3,235 | 305 | -5,189 | 2,744 |
Afschrijvingen & Amortisatie
| 17,239 | 16,820 | 15,270 | 14,364 | 13,838 | 13,719 | 12,675 | 12,043 | 12,779 | 13,243 | 10,896 | 10,198 | 8,686 | 8,156 | 8,630 | 8,417 | 7,943 | 7,210 | 7,233 | 7,135 | 8,023 | 6,399 | 5,703 | 5,644 | 4,170 | -1,134 | 10,546 | 4,808 | 0 | 0 | 0 | 0 | 10,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,897 | 2,165 | 2,124 | 2,106 | 2,407 | 2,316 | 2,204 | 2,110 | 2,448 | 2,346 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 59,557 | -8,354 | -22,274 | -46,731 | 38,605 | 5,315 | 14,925 | -46,503 | 33,602 | -2,279 | 5,081 | -33,823 | 8,979 | 2,486 | 1,882 | -34,216 | 18,604 | 4,922 | -3,184 | -26,409 | 14,549 | -1,525 | 961 | -13,825 | 4,331 | 3,129 | -3,851 | -15,439 | 0 | 0 | 0 | 0 | 5,516 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,233 | 277 | 145 | -2,357 | -2,321 | -503 | -277 | -660 | 269 | 2,866 |
Vorderingen
| 69,035 | -15,220 | -19,473 | -53,185 | 59,979 | -14,103 | -5,038 | -31,980 | 44,616 | -11,065 | -8,155 | -22,380 | 7,722 | -5,631 | -14,226 | -14,991 | 15,178 | -26,417 | -9,576 | -4,639 | 12,842 | 7,427 | -9,042 | -11,813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 8,415 | -138 | -2,768 | -4,776 | 3,202 | 4,397 | 5,291 | 2,965 | 3,120 | -545 | -4,735 | -10,557 | -5,124 | -4,316 | -9,645 | -9,915 | -1,660 | -1,495 | 3,630 | -3,414 | 328 | -1,742 | -755 | -137 | 1,594 | -741 | 2,295 | -1,928 | 0 | 0 | 0 | 0 | -4,061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 163 | -1,799 | 413 | -607 | -525 | -1,879 | 249 | 904 | 4,182 | -1,641 |
Crediteuren
| 0 | 0 | -1,348 | 2,867 | -10,294 | 7,940 | 9,623 | -21,880 | 518 | 495 | 3,134 | -1,506 | 11,616 | 9,603 | 20,825 | -8,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -17,893 | 7,004 | 1,315 | 8,363 | -14,282 | 7,081 | 5,049 | 4,392 | -14,652 | 8,836 | 14,837 | -23,266 | 14,103 | 6,802 | 11,527 | -24,301 | 20,264 | 6,417 | -6,814 | -22,995 | 14,221 | 217 | 1,716 | -13,688 | 2,737 | 3,870 | -6,146 | -13,511 | 0 | 0 | 0 | 0 | 9,577 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,070 | 2,076 | -268 | -1,750 | -1,796 | 1,376 | -526 | -1,564 | -3,913 | 4,507 |
Overige Niet-Contante Posten
| -4,755 | 541 | -3,307 | 85,515 | 3,465 | -11,890 | -13,791 | -4,720 | -15,832 | -11,726 | -7,305 | -6,978 | -12,234 | -8,077 | -7,425 | -4,323 | -12,061 | -8,497 | 129 | -3,179 | -2,879 | -5,074 | -6,627 | 1,209 | -10,473 | -10,875 | -6,637 | -6,117 | -11,887 | -9,791 | -9,589 | -5,856 | -15,050 | -6,272 | -10,469 | -8,604 | -4,675 | -8,389 | -157,485 | -9,506 | -6,097 | -7,485 | -9,368 | -7,991 | -7,312 | -4,145 | -8,044 | -4,142 | -3,687 | -4,300 | -4,481 | 2,066 | -2,678 | -246 | -5,384 | 4,088 | -2,186 | 1,474 | -3,299 | 571 | -3,352 |
Kasstroom uit Operationele Activiteiten
| 101,175 | 40,871 | 25,749 | -394 | 80,940 | 52,232 | 62,322 | -5,739 | 54,820 | 37,464 | 25,757 | -5,690 | 25,910 | 20,358 | 25,518 | -4,358 | 39,629 | 33,216 | 24,176 | -8,460 | 33,283 | 23,319 | 22,068 | 13,406 | 18,574 | 19,638 | 18,216 | 5,105 | 0 | 0 | 0 | 0 | 42,750 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,638 | 5,667 | 7,379 | -339 | 6,815 | 5,584 | 6,636 | -1,544 | -1,901 | 4,604 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13,212 | -12,549 | -11,903 | -11,333 | -15,304 | -5,961 | -8,218 | -8,627 | -8,024 | -12,189 | -9,819 | -10,985 | -12,568 | -10,467 | -7,890 | -8,457 | -7,840 | -8,243 | -5,656 | -7,022 | -8,707 | -5,767 | -5,285 | -5,684 | -4,625 | -5,465 | -4,944 | -5,041 | 0 | 0 | 0 | 0 | -7,805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,086 | -1,951 | -1,069 | -2,622 | -1,340 | -866 | -2,508 | -2,141 | -4,414 | -2,408 |
Netto Overnames
| 25,125 | 0 | -426 | -25,125 | -4,303 | -7,078 | -3,374 | 624 | -1,765 | -1,590 | -27,437 | -141,888 | -378 | -3,845 | -18,133 | -98,280 | -986 | -3,136 | 0 | -1,453 | -2,622 | -318,655 | 0 | -57 | -653 | -611 | 1,308 | 1,105 | 0 | 0 | 0 | 0 | 114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89 | 152 | 38 | 2 | 35 | 5 | 0 | 48 | 416 | 103 |
Aankoop van Beleggingen
| 0 | 0 | -16,387 | -1,434 | -39,954 | -18,437 | -8,203 | -1,779 | 223 | -326 | 0 | 0 | 2,424 | -2,032 | -2,387 | -3,725 | -1,704 | -3,966 | 0 | -197 | -1,243 | 8,763 | -8,308 | -616 | -36,958 | -84 | 177 | -219 | 0 | 0 | 0 | 0 | -21,826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -959 | -398 | -30 | -520 | -39 | -386 | -365 | -6 | -3 | -1,016 |
Verkoop/verval van Beleggingen
| 0 | 0 | -12,670 | 12,670 | 3,587 | 338 | 1,264 | -624 | -1,124 | 32,252 | -3,747 | 14,741 | 29,852 | -16,086 | 10,284 | 23,335 | -16,084 | -8,924 | 8,070 | 12,538 | -1,472 | 5,876 | 0 | -6,138 | 3,503 | 9,323 | -3,588 | 5,644 | 0 | 0 | 0 | 0 | -9,754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | -13 | 25 | 8 | 5 | 2 | 0 | 1 | 56 | 3,349 |
Overige Investeringsactiviteiten
| -78,772 | -15,372 | 11,648 | 199 | 1,738 | -1,154 | 568 | -1,078 | 1,428 | -1,866 | 6,469 | 540 | -14,182 | 28,370 | 685 | 1,125 | 9,080 | -83 | 1,021 | -1,783 | -3,558 | 8,870 | -6,575 | -1,591 | 4,490 | 1,950 | -2,728 | -23 | 0 | 0 | 0 | 0 | 266 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39 | -172 | -156 | 121 | -125 | -9 | -15 | 77 | -84 | -166 |
Kasstroom uit Investeringsactiviteiten
| -66,859 | -27,921 | -29,738 | -23,588 | -54,236 | -32,292 | -17,963 | -11,484 | -9,262 | 16,281 | -34,534 | -137,592 | 5,148 | -4,060 | -17,441 | -86,002 | -17,534 | -24,352 | 3,435 | 2,083 | -17,602 | -300,913 | -20,168 | -14,086 | -34,243 | 5,113 | -9,775 | 1,466 | 0 | 0 | 0 | 0 | -39,005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,902 | -2,382 | -1,192 | -3,011 | -1,464 | -1,254 | -2,888 | -2,021 | -4,029 | -138 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 2,110 | -12,676 | -156 | 28,331 | 20,809 | -584 | -3,861 | -125 | -18,253 | -3,758 | 15,974 | 194,835 | -20,180 | -4,578 | 5,264 | -235 | 78,619 | -6,484 | 39,617 | -13,468 | -9 | 295,370 | 461 | -1,935 | 0 | -2,122 | 795 | -7,442 | 0 | 0 | 0 | 0 | 14,225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,683 | 141 | -8,512 | 1,309 | -1,221 | -457 | -1,003 | 5,424 | -1,733 | 1,907 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,214 | 0 | 0 | 0 | 0 | 0 | -1,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -66 | -16,372 | -78 | -18,706 | -64 | -14,026 | -64 | -14,023 | -56 | -11,686 | -53 | -11,688 | -54 | -11,686 | -45 | -7,334 | -49 | -7,011 | -1 | -7,378 | 0 | -7,057 | 0 | -7,376 | 0 | -7,055 | 0 | -7,055 | 0 | 0 | 0 | 0 | -6,414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,060 | 0 | -1,059 | 0 | -530 | 0 | -529 | 0 | -1,060 |
Overige Financieringsactiviteiten
| -18,122 | 6,621 | -4,256 | -4,007 | -4,174 | -15,776 | -3,673 | -3,103 | -3,896 | -2,689 | -6,526 | -6,437 | -2,211 | -3,066 | -1,965 | -994 | -11,842 | -5,937 | -2,929 | -2,268 | -20,025 | -3,938 | -1,273 | -1,800 | 30,409 | -211 | -635 | -456 | 0 | 0 | 0 | 0 | -10,019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -426 | -64 | -51 | -173 | -98 | -43 | -26 | -68 | -97 | -4 |
Kasstroom uit Financieringsactiviteiten
| -16,078 | -22,427 | -4,490 | 5,618 | 16,571 | -30,386 | -7,598 | -17,251 | -22,205 | -18,133 | 9,395 | 176,710 | -22,445 | -19,330 | 3,254 | -23,788 | 66,728 | -19,432 | 36,687 | -23,114 | -20,034 | 284,375 | -812 | -9,511 | 30,409 | -8,479 | -749 | -14,953 | 0 | 0 | 0 | 0 | -2,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,109 | -983 | -8,563 | 77 | -1,319 | -1,030 | -1,029 | 4,827 | -1,830 | 843 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 8,075 | -12,150 | 10,811 | 8,035 | -5,050 | 3,255 | 10,874 | 2,374 | -7,880 | 3,375 | 8,550 | 5,944 | 664 | -56 | -307 | 3,616 | 2,118 | -1,990 | 545 | -4,901 | 2,712 | -1,056 | -2,093 | 778 | -1,697 | 1,049 | -127 | -1,790 | 0 | 0 | 0 | 0 | 10,272 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -234 | -58 | -160 | -3 | 49 | -130 | 159 | 101 | -381 | -423 |
Netto Kasstroomverandering
| -260,974 | 260,974 | 3,242 | -9,670 | 37,988 | -6,057 | 46,671 | -31,553 | 15,352 | 39,027 | 10,035 | 39,371 | 9,277 | -3,090 | 11,026 | -110,534 | 90,943 | -12,561 | 64,846 | -34,394 | -1,641 | 5,727 | -1,006 | -9,413 | 13,043 | 18,638 | 6,248 | -10,172 | 0 | 0 | 0 | 0 | 11,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,393 | 2,244 | -2,536 | -3,277 | 4,079 | 3,171 | 2,880 | 1,362 | -8,142 | 4,887 |
Kaspositie aan het Einde van de Periode
| 0 | 260,974 | 283,219 | 279,977 | 289,647 | 251,659 | 257,716 | 211,045 | 242,598 | 227,246 | 188,219 | 178,184 | 138,813 | 129,536 | 132,626 | 121,600 | 232,134 | 141,191 | 153,752 | 88,906 | 123,300 | 124,941 | 119,214 | 120,220 | 129,633 | 116,590 | 97,952 | 91,704 | 0 | 0 | 0 | 0 | 134,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,346 | 24,953 | 22,709 | 25,245 | 28,522 | 24,443 | 21,272 | 18,392 | 17,030 | 25,172 |