Dai Nippon Toryo Company,Limited
TSE:4611.T
1085 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,877 | 8,429 | 7,791 | 7,449 | 6,856 | 6,864 | 6,741 | 6,463 | 6,664 | 6,777 | 6,062 | 6,506 | 6,596 | 6,983 | 6,686 | 8,812 | 8,623 | 5,317 | 5,535 | 5,773 | 5,347 | 5,871 | 5,824 | 5,274 | 3,785 | 4,428 | 3,920 | 4,502 | 4,498 | 4,416 | 3,875 | 3,381 | 3,729 | 3,125 | 3,002 | 2,713 | 3,405 | 2,498 | 2,291 | 2,722 | 2,838 | 2,439 | 3,092 | 3,103 | 2,772 | 2,232 | 2,964 | 3,420 | 3,550 | 2,622 | 2,870 | 2,495 | 3,448 | 3,590 | 3,836 | 4,022 | 3,903 | 3,885 | 4,196 | 3,779 | 3,592 | 3,992 |
Kortetermijnbeleggingen
| 0 | 562 | -18,689 | -18,466 | -18,778 | -18,061 | -17,893 | -17,706 | -18,046 | -17,847 | -17,749 | -17,567 | -16,709 | -16,487 | -9,999 | -9,835 | -9,630 | -9,425 | -11,741 | -11,562 | -11,301 | -11,044 | -11,250 | -10,966 | -10,682 | -10,392 | -6,000 | -5,752 | -5,561 | -5,315 | -3,571 | -3,393 | -3,160 | -2,937 | -2,841 | -2,699 | -2,509 | -2,320 | -731 | -609 | -233 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -34 |
Liquide middelen en kortetermijnbeleggingen
| 8,877 | 8,429 | 7,791 | 7,449 | 6,856 | 6,864 | 6,741 | 6,463 | 6,664 | 6,777 | 6,062 | 6,506 | 6,596 | 6,983 | 6,686 | 8,812 | 8,623 | 5,317 | 5,535 | 5,773 | 5,347 | 5,871 | 5,824 | 5,274 | 3,785 | 4,428 | 3,920 | 4,502 | 4,498 | 4,416 | 3,875 | 3,381 | 3,729 | 3,125 | 3,002 | 2,713 | 3,405 | 2,498 | 2,291 | 2,722 | 2,838 | 2,439 | 3,092 | 3,103 | 2,772 | 2,232 | 2,964 | 3,420 | 3,550 | 2,622 | 2,870 | 2,495 | 3,448 | 3,590 | 3,836 | 4,022 | 3,903 | 3,885 | 4,196 | 3,779 | 3,592 | 3,992 |
Nettovorderingen
| 17,762 | 18,826 | 12,384 | 13,513 | 12,993 | 14,121 | 20,052 | 18,295 | 17,579 | 16,411 | 16,721 | 15,497 | 16,115 | 15,642 | 15,503 | 14,128 | 15,202 | 17,172 | 18,010 | 17,217 | 18,213 | 18,387 | 18,785 | 18,689 | 18,179 | 19,419 | 20,328 | 19,375 | 17,712 | 18,560 | 18,661 | 17,705 | 17,315 | 18,298 | 18,836 | 18,710 | 18,088 | 18,488 | 19,164 | 18,394 | 17,368 | 18,798 | 20,038 | 18,326 | 18,419 | 19,513 | 20,669 | 19,130 | 18,053 | 19,021 | 18,373 | 16,839 | 16,408 | 17,196 | 19,500 | 16,920 | 16,371 | 16,577 | 16,590 | 16,312 | 16,120 | 20,051 |
Voorraad
| 11,711 | 11,291 | 11,814 | 11,337 | 11,522 | 11,140 | 12,075 | 11,378 | 10,965 | 10,228 | 10,331 | 9,799 | 9,614 | 8,930 | 8,910 | 8,878 | 9,192 | 9,438 | 9,777 | 9,236 | 9,804 | 9,514 | 9,533 | 9,385 | 9,582 | 9,427 | 9,628 | 8,898 | 9,147 | 9,008 | 9,103 | 9,044 | 9,490 | 9,361 | 10,686 | 10,464 | 10,688 | 10,084 | 11,017 | 10,621 | 10,397 | 9,977 | 10,801 | 10,407 | 10,799 | 10,867 | 11,561 | 11,500 | 11,856 | 11,358 | 11,976 | 11,771 | 12,321 | 11,557 | 11,960 | 11,299 | 11,551 | 11,294 | 11,933 | 11,632 | 13,586 | 15,999 |
Overige vlottende activa
| 1,786 | 1,652 | 8,720 | 7,822 | 6,984 | 6,479 | 1,462 | 1,360 | 1,582 | 1,357 | 1,330 | 1,271 | 1,640 | 1,518 | 1,851 | 1,427 | 1,643 | 1,390 | 1,343 | 1,242 | 1,914 | 1,616 | 1,607 | 1,355 | 1,435 | 1,016 | 909 | 990 | 1,008 | 939 | 966 | 922 | 1,011 | 995 | 1,060 | 1,110 | 1,216 | 1,388 | 1,416 | 1,453 | 1,405 | 1,384 | 1,031 | 1,472 | 1,235 | 1,267 | 1,226 | 1,549 | 1,346 | 1,622 | 1,355 | 1,437 | 1,344 | 1,596 | 1,364 | 1,515 | 1,317 | 1,573 | 1,123 | 745 | 1,530 | 2,201 |
Totaal vlottende activa
| 40,136 | 40,198 | 40,709 | 40,121 | 38,355 | 38,604 | 40,330 | 37,496 | 36,790 | 34,773 | 34,444 | 33,073 | 33,965 | 33,073 | 32,950 | 33,245 | 34,660 | 33,317 | 34,665 | 33,468 | 35,278 | 35,388 | 35,749 | 34,703 | 32,981 | 34,290 | 34,785 | 33,765 | 32,365 | 32,923 | 32,605 | 31,052 | 31,545 | 31,779 | 33,584 | 32,997 | 33,397 | 32,458 | 33,888 | 33,190 | 32,008 | 32,598 | 34,962 | 33,308 | 33,225 | 33,879 | 36,420 | 35,599 | 34,805 | 34,623 | 34,574 | 32,542 | 33,521 | 33,939 | 36,660 | 33,756 | 33,142 | 33,329 | 33,842 | 32,468 | 34,828 | 42,243 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 26,236 | 26,321 | 26,345 | 26,472 | 25,225 | 25,545 | 26,732 | 26,854 | 26,319 | 25,591 | 25,403 | 25,682 | 25,927 | 25,877 | 26,130 | 26,174 | 25,662 | 25,437 | 24,582 | 24,377 | 23,448 | 22,446 | 22,257 | 22,192 | 22,244 | 22,499 | 22,032 | 22,011 | 22,222 | 22,476 | 22,952 | 23,154 | 23,333 | 23,629 | 23,590 | 23,902 | 23,992 | 24,270 | 23,525 | 23,510 | 23,067 | 23,235 | 23,193 | 23,235 | 23,111 | 23,130 | 22,944 | 23,111 | 23,252 | 23,423 | 23,612 | 23,944 | 24,180 | 24,378 | 24,719 | 25,102 | 25,416 | 25,682 | 26,007 | 26,256 | 26,800 | 27,394 |
Goodwill
| 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 6 | 10 | 13 | 17 | 20 | 24 | 28 | 32 | 37 | 41 | 54 | 67 | 89 | 111 | 133 | 155 | 177 | 199 | 151 | 169 | 186 | 204 | 221 | 238 | 256 | 273 | 287 | 300 |
Immateriële activa
| 882 | 898 | 825 | 611 | 576 | 445 | 341 | 334 | 344 | 374 | 392 | 423 | 429 | 424 | 442 | 471 | 505 | 542 | 492 | 487 | 471 | 813 | 587 | 615 | 646 | 637 | 825 | 868 | 807 | 848 | 850 | 782 | 737 | 749 | 721 | 751 | 766 | 699 | 634 | 629 | 594 | 605 | 535 | 563 | 617 | 670 | 776 | 928 | 1,076 | 1,220 | 1,358 | 1,452 | 1,590 | 1,732 | 1,879 | 2,002 | 2,132 | 2,271 | 2,365 | 2,463 | 2,650 | 2,520 |
Goodwill en immateriële activa
| 886 | 898 | 825 | 611 | 576 | 445 | 341 | 334 | 344 | 374 | 392 | 423 | 429 | 424 | 442 | 471 | 505 | 542 | 492 | 487 | 471 | 813 | 587 | 615 | 646 | 637 | 825 | 868 | 807 | 848 | 850 | 782 | 737 | 752 | 727 | 761 | 779 | 716 | 654 | 653 | 622 | 637 | 572 | 604 | 671 | 737 | 865 | 1,039 | 1,209 | 1,375 | 1,535 | 1,651 | 1,741 | 1,901 | 2,065 | 2,206 | 2,353 | 2,509 | 2,621 | 2,736 | 2,937 | 2,820 |
Langetermijnbeleggingen
| 9,707 | 10,216 | 27,837 | 27,810 | 27,914 | 25,789 | 24,866 | 24,586 | 25,095 | 25,171 | 25,035 | 25,155 | 23,741 | 23,874 | 16,782 | 15,946 | 15,587 | 15,000 | 18,859 | 17,927 | 17,674 | 17,696 | 17,406 | 18,161 | 17,553 | 16,945 | 13,185 | 12,231 | 11,844 | 11,801 | 9,927 | 9,295 | 8,476 | 9,007 | 9,629 | 8,960 | 9,806 | 9,145 | 7,199 | 6,787 | 6,044 | 5,464 | 6,047 | 5,621 | 5,336 | 5,069 | 4,379 | 3,828 | 3,912 | 4,251 | 3,647 | 3,680 | 4,057 | 4,285 | 4,044 | 3,762 | 3,761 | 4,354 | 3,973 | 3,788 | 3,335 | 3,548 |
Belastingvorderingen
| 1,412 | 1,549 | 1,811 | 1,874 | 1,796 | 1,909 | 1,771 | 1,810 | 1,735 | 1,794 | 1,753 | 1,800 | 1,757 | 1,871 | 1,774 | 1,892 | 1,897 | 1,982 | 1,760 | 1,911 | 1,770 | 1,989 | 1,864 | 1,980 | 1,814 | 1,611 | 1,635 | 1,661 | 1,683 | 1,698 | 1,829 | 1,864 | 1,846 | 1,782 | 1,667 | 1,669 | 1,668 | 1,702 | 1,708 | 1,803 | 2,058 | 2,163 | 2,436 | 2,596 | 2,799 | 3,023 | 3,453 | 3,678 | 3,642 | 3,558 | 3,746 | 3,866 | 3,825 | 3,667 | 3,512 | 3,741 | 3,770 | 3,639 | 3,868 | 3,715 | 4,034 | 3,845 |
Overige niet-vlottende activa
| 22,632 | 22,436 | 499 | 493 | -1 | 509 | 517 | 540 | -1 | 0 | 0 | -2 | 629 | 644 | 568 | 538 | 539 | 537 | 568 | 570 | 587 | 544 | 591 | 521 | 522 | 524 | 580 | 582 | 624 | 628 | 716 | 720 | 779 | 783 | 885 | 896 | 964 | 961 | 1,055 | 1,088 | 1,179 | 1,194 | 1,298 | 1,357 | 1,424 | 1,450 | 1,549 | 1,565 | 1,655 | 1,676 | 1,817 | 1,862 | 1,893 | 1,922 | 2,015 | 2,038 | 2,111 | 2,103 | 2,229 | 2,276 | 2,233 | 2,221 |
Totaal niet-vlottende activa
| 60,873 | 61,420 | 57,317 | 57,260 | 55,510 | 54,197 | 54,227 | 54,124 | 53,492 | 52,930 | 52,583 | 53,058 | 52,483 | 52,690 | 45,696 | 45,021 | 44,190 | 43,498 | 46,261 | 45,272 | 43,950 | 43,488 | 42,705 | 43,469 | 42,779 | 42,216 | 38,257 | 37,353 | 37,180 | 37,451 | 36,274 | 35,815 | 35,171 | 35,953 | 36,498 | 36,188 | 37,209 | 36,794 | 34,141 | 33,841 | 32,970 | 32,693 | 33,546 | 33,413 | 33,341 | 33,409 | 33,190 | 33,221 | 33,670 | 34,283 | 34,357 | 35,003 | 35,696 | 36,153 | 36,355 | 36,849 | 37,411 | 38,287 | 38,698 | 38,771 | 39,339 | 39,828 |
Totaal activa
| 101,009 | 101,618 | 98,028 | 97,384 | 93,868 | 92,805 | 94,560 | 91,624 | 90,284 | 87,705 | 87,029 | 86,134 | 86,451 | 85,765 | 78,649 | 78,269 | 78,852 | 76,817 | 80,929 | 78,742 | 79,228 | 78,880 | 78,455 | 78,172 | 75,760 | 76,506 | 73,042 | 71,118 | 69,545 | 70,374 | 68,879 | 66,867 | 66,716 | 67,732 | 70,082 | 69,185 | 70,606 | 69,252 | 68,029 | 67,031 | 64,978 | 65,291 | 68,508 | 66,721 | 66,566 | 67,288 | 69,610 | 68,820 | 68,475 | 68,906 | 68,931 | 67,545 | 69,217 | 70,092 | 73,015 | 70,605 | 70,553 | 71,616 | 72,540 | 71,239 | 74,167 | 82,071 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 16,329 | 16,651 | 17,537 | 17,340 | 16,830 | 17,270 | 19,048 | 16,779 | 16,777 | 16,340 | 16,922 | 15,024 | 15,284 | 14,583 | 14,763 | 13,322 | 13,899 | 15,492 | 17,250 | 16,010 | 17,591 | 18,042 | 17,945 | 17,262 | 16,938 | 17,595 | 17,872 | 16,764 | 15,992 | 16,014 | 16,926 | 15,334 | 15,480 | 16,251 | 18,866 | 17,583 | 17,626 | 17,390 | 19,797 | 18,361 | 17,543 | 17,858 | 19,402 | 17,395 | 16,975 | 17,912 | 18,745 | 18,815 | 18,428 | 18,693 | 19,004 | 17,066 | 16,623 | 17,415 | 19,489 | 16,853 | 16,043 | 16,577 | 17,632 | 15,005 | 17,712 | 25,491 |
Kortlopende schulden
| 6,333 | 5,552 | 7,177 | 7,003 | 5,804 | 4,805 | 6,354 | 6,723 | 5,997 | 3,362 | 2,961 | 4,023 | 4,638 | 4,434 | 4,943 | 7,146 | 7,602 | 2,030 | 4,644 | 5,125 | 4,886 | 3,444 | 4,010 | 4,232 | 3,756 | 2,243 | 4,289 | 4,486 | 5,929 | 5,422 | 8,350 | 9,502 | 8,728 | 7,558 | 7,861 | 9,473 | 11,380 | 10,127 | 10,474 | 11,990 | 8,902 | 8,283 | 9,660 | 10,821 | 11,262 | 10,785 | 10,008 | 9,619 | 12,405 | 12,515 | 11,894 | 11,824 | 13,616 | 12,466 | 12,566 | 13,148 | 15,443 | 14,349 | 13,321 | 13,986 | 15,686 | 14,163 |
Belastingschulden
| 259 | 959 | 416 | 679 | 284 | 721 | 366 | 458 | 154 | 429 | 222 | 367 | 182 | 282 | 159 | 332 | 164 | 661 | 318 | 597 | 232 | 431 | 195 | 541 | 171 | 806 | 387 | 957 | 314 | 1,537 | 574 | 655 | 161 | 629 | 307 | 472 | 155 | 556 | 225 | 361 | 123 | 450 | 242 | 293 | 147 | 373 | 194 | 337 | 114 | 277 | 104 | 293 | 129 | 515 | 234 | 380 | 98 | 534 | 327 | 248 | 378 | 310 |
Uitgestelde opbrengsten
| 259 | 959 | 594 | 873 | 483 | 991 | 615 | 680 | 382 | 855 | 591 | 835 | 514 | 694 | 492 | 657 | 490 | 1,068 | 654 | 940 | 232 | 840 | 198 | 546 | 171 | 839 | 387 | 957 | 314 | 1,578 | 587 | 668 | 163 | 670 | 307 | 472 | 387 | 596 | 226 | 362 | 175 | 517 | 242 | 293 | 147 | 373 | 194 | 339 | 116 | 283 | 109 | 311 | 166 | 576 | 234 | 380 | 98 | 534 | 327 | 248 | 378 | 310 |
Overige kortlopende verplichtingen
| 5,174 | 5,531 | 4,906 | 5,282 | 5,061 | 5,174 | 5,009 | 5,055 | 5,259 | 5,233 | 4,742 | 4,764 | 4,769 | 4,711 | 4,625 | 4,603 | 4,780 | 5,344 | 4,962 | 5,172 | 5,602 | 5,365 | 5,222 | 5,595 | 5,449 | 5,762 | 5,081 | 5,314 | 4,896 | 5,410 | 4,842 | 5,055 | 4,875 | 5,225 | 4,626 | 4,853 | 4,804 | 5,089 | 4,895 | 4,959 | 4,860 | 4,931 | 4,677 | 4,714 | 4,719 | 4,873 | 5,760 | 4,795 | 4,544 | 4,633 | 5,053 | 5,241 | 5,040 | 5,216 | 5,090 | 5,099 | 4,868 | 5,152 | 5,081 | 5,311 | 5,379 | 6,217 |
Totaal kortlopende verplichtingen
| 28,095 | 28,693 | 30,214 | 30,498 | 28,178 | 28,240 | 31,026 | 29,237 | 28,415 | 25,790 | 25,216 | 24,646 | 25,205 | 24,422 | 24,823 | 25,728 | 26,771 | 23,934 | 27,510 | 27,247 | 28,311 | 27,691 | 27,375 | 27,635 | 26,314 | 26,439 | 27,629 | 27,521 | 27,131 | 28,424 | 30,705 | 30,559 | 29,246 | 29,704 | 31,660 | 32,381 | 34,197 | 33,202 | 35,392 | 35,672 | 31,480 | 31,589 | 33,981 | 33,223 | 33,103 | 33,943 | 34,707 | 33,568 | 35,493 | 36,124 | 36,060 | 34,442 | 35,445 | 35,673 | 37,379 | 35,480 | 36,452 | 36,612 | 36,361 | 34,550 | 39,155 | 46,181 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 544 | 928 | 926 | 1,283 | 1,372 | 1,664 | 1,735 | 2,109 | 2,181 | 2,571 | 2,648 | 3,008 | 3,019 | 3,402 | 3,477 | 3,374 | 3,277 | 845 | 759 | 787 | 554 | 590 | 637 | 699 | 755 | 817 | 895 | 987 | 1,135 | 1,075 | 1,230 | 3,453 | 3,561 | 4,341 | 4,347 | 4,054 | 3,949 | 4,449 | 4,581 | 7,816 | 7,939 | 8,899 | 8,951 | 9,669 | 9,761 | 11,637 | 11,599 | 9,637 | 9,196 | 10,442 | 10,751 | 9,915 | 10,115 | 11,631 | 11,709 | 11,137 | 11,409 | 13,182 | 13,685 | 10,382 | 9,521 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 966 | 941 | 909 | 1,016 | 995 | 965 | 961 | 946 | 962 | 967 | 963 | 940 | 918 | 1,025 | 1,010 | 992 | 962 | 945 | 931 | 937 | 1,102 | 1,090 | 1,087 | 1,089 | 1,095 | 1,108 | 1,112 | 1,101 | 1,374 | 1,395 | 1,210 | 1,212 | 1,181 | 1,202 | 1,193 | 1,211 | 1,226 | 1,220 | 1,044 | 1,083 | 2,160 | 2,314 | 2,442 | 2,554 | 2,827 | 2,922 | 3,025 | 3,117 | 3,175 | 3,156 | 3,185 | 3,251 | 3,402 | 3,346 | 3,357 | 3,661 | 3,809 | 3,859 | 4,515 | 4,634 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,747 | 8,841 | 7,667 | 7,520 | 7,543 | 6,915 | 6,642 | 6,519 | 6,622 | 6,739 | 6,655 | 6,556 | 6,438 | 6,440 | 4,355 | 3,989 | 3,909 | 3,817 | 4,955 | 4,558 | 4,523 | 4,559 | 4,621 | 4,736 | 4,558 | 4,803 | 3,681 | 3,428 | 3,340 | 3,325 | 2,883 | 2,574 | 2,437 | 2,555 | 2,681 | 2,341 | 2,512 | 2,333 | 1,557 | 1,543 | 1,534 | 1,559 | 1,562 | 1,559 | 1,646 | 1,659 | 1,638 | 1,617 | 1,616 | 1,632 | 1,645 | 1,878 | 1,881 | 1,887 | 1,882 | 1,880 | 1,896 | 1,905 | 1,917 | 1,927 | 1,927 | 1,991 |
Overige niet-vlottende verplichtingen
| 1,557 | 1,048 | 69 | 71 | 49 | 53 | 53 | 55 | 54 | 59 | 59 | 59 | 58 | 81 | 71 | 72 | 72 | 119 | 115 | 84 | 91 | 57 | 58 | 57 | 58 | 71 | 70 | 72 | 70 | 70 | 76 | 77 | 76 | 80 | 80 | 79 | 85 | 116 | 134 | 135 | 133 | 143 | 142 | 144 | 143 | 124 | 148 | 130 | 138 | 221 | 220 | 220 | 233 | 338 | 344 | 344 | 345 | 159 | 147 | 147 | 411 | 227 |
Totaal niet-vlottende verplichtingen
| 10,304 | 10,433 | 9,630 | 9,458 | 9,784 | 9,356 | 9,354 | 9,274 | 9,746 | 9,925 | 10,247 | 10,230 | 10,467 | 10,480 | 8,746 | 8,563 | 8,365 | 8,205 | 6,877 | 6,346 | 6,332 | 6,107 | 6,371 | 6,520 | 6,402 | 6,718 | 5,663 | 5,503 | 5,509 | 5,631 | 5,408 | 5,276 | 7,176 | 7,408 | 8,283 | 7,969 | 7,844 | 7,609 | 7,366 | 7,479 | 10,527 | 10,724 | 12,763 | 12,968 | 13,900 | 14,098 | 16,250 | 16,268 | 14,416 | 14,166 | 15,482 | 16,005 | 15,214 | 15,591 | 17,259 | 17,279 | 16,735 | 17,134 | 19,055 | 19,618 | 17,235 | 16,373 |
Totaal passiva
| 38,399 | 39,126 | 39,844 | 39,956 | 37,962 | 37,596 | 40,380 | 38,511 | 38,161 | 35,715 | 35,463 | 34,876 | 35,672 | 34,902 | 33,569 | 34,291 | 35,136 | 32,139 | 34,387 | 33,593 | 34,643 | 33,798 | 33,746 | 34,155 | 32,716 | 33,157 | 33,292 | 33,024 | 32,640 | 34,055 | 36,113 | 35,835 | 36,422 | 37,112 | 39,943 | 40,350 | 42,041 | 40,811 | 42,758 | 43,151 | 42,007 | 42,313 | 46,744 | 46,191 | 47,003 | 48,041 | 50,957 | 49,836 | 49,909 | 50,290 | 51,542 | 50,447 | 50,659 | 51,264 | 54,638 | 52,759 | 53,187 | 53,746 | 55,416 | 54,168 | 56,390 | 62,554 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 44,030 | 0 | 0 | 0 | 40,871 | 40,984 | 40,619 | 39,870 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 | 8,827 |
Ingehouden winsten
| 36,357 | 36,191 | 34,321 | 33,548 | 32,506 | 32,307 | 30,870 | 30,008 | 29,303 | 29,417 | 29,056 | 28,307 | 27,982 | 28,101 | 27,320 | 26,547 | 26,383 | 26,841 | 26,017 | 24,964 | 23,988 | 23,906 | 23,285 | 22,092 | 20,968 | 21,025 | 20,019 | 18,897 | 17,776 | 17,048 | 15,054 | 13,732 | 12,798 | 12,362 | 11,558 | 10,243 | 9,086 | 9,194 | 8,463 | 7,602 | 6,898 | 7,068 | 6,263 | 5,306 | 4,632 | 4,773 | 4,932 | 4,370 | 3,826 | 3,803 | 3,032 | 2,803 | 2,418 | 2,533 | 2,022 | 1,736 | 1,320 | 1,519 | 1,071 | 1,000 | 1,952 | 3,327 |
Overige gereserveerde algehele resultaten
| 11,813 | 11,959 | 9,633 | 9,743 | 9,344 | 8,366 | 8,627 | 8,457 | 8,307 | 8,274 | 8,361 | 8,755 | 8,548 | 9,653 | 5,697 | 5,344 | 5,242 | 5,483 | 8,307 | 8,039 | 8,330 | 8,583 | 8,866 | 9,551 | 9,506 | 9,500 | 7,077 | 6,529 | 6,343 | 6,430 | 5,125 | 4,788 | 4,750 | 5,321 | 5,748 | 5,613 | 6,282 | 6,018 | 4,347 | 3,958 | 3,768 | 3,553 | 3,196 | 2,934 | 2,721 | 2,350 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,730 | 2,729 | 2,718 | 2,717 | -41,333 | 2,697 | 2,858 | 2,858 | -38,130 | -38,244 | -37,883 | -37,134 | 2,708 | 1,728 | 823 | 823 | 823 | 823 | 819 | 818 | 997 | 1,135 | 1,130 | 1,129 | 1,392 | 1,533 | 1,525 | 1,685 | 1,903 | 1,904 | 1,903 | 1,903 | 2,090 | 2,193 | 2,195 | 4,152 | 4,370 | 2,435 | 2,434 | 2,436 | 2,436 | 2,435 | 2,435 | 2,434 | 2,435 | 2,436 | 4,133 | 3,740 | 3,895 | 3,994 | 3,584 | 3,512 | 3,782 | 3,883 | 4,011 | 3,854 | 3,848 | 4,147 | 3,941 | 3,913 | 3,537 | 3,808 |
Totaal eigen vermogen van aandeelhouders
| 59,727 | 59,706 | 55,499 | 54,835 | 53,374 | 52,197 | 51,182 | 50,150 | 49,178 | 49,258 | 48,980 | 48,625 | 48,065 | 48,309 | 42,667 | 41,541 | 41,275 | 41,974 | 43,970 | 42,648 | 42,142 | 42,451 | 42,108 | 41,599 | 40,693 | 40,885 | 37,448 | 35,938 | 34,849 | 34,209 | 30,909 | 29,250 | 28,465 | 28,703 | 28,328 | 28,835 | 28,565 | 26,474 | 24,071 | 22,823 | 21,929 | 21,883 | 20,721 | 19,501 | 18,615 | 18,386 | 17,892 | 16,937 | 16,548 | 16,624 | 15,443 | 15,142 | 15,027 | 15,243 | 14,860 | 14,417 | 13,995 | 14,493 | 13,839 | 13,740 | 14,316 | 15,962 |
Totaal eigen vermogen
| 62,607 | 62,490 | 58,184 | 57,428 | 55,906 | 55,209 | 54,180 | 53,113 | 52,123 | 51,990 | 51,566 | 51,258 | 50,779 | 50,863 | 45,080 | 43,978 | 43,716 | 44,678 | 46,542 | 45,149 | 44,585 | 45,082 | 44,709 | 41,600 | 43,044 | 43,347 | 39,750 | 38,094 | 36,905 | 36,319 | 32,766 | 31,032 | 30,294 | 30,620 | 30,139 | 30,802 | 30,499 | 28,441 | 25,271 | 23,880 | 22,971 | 22,978 | 21,764 | 20,530 | 19,563 | 19,247 | 18,653 | 18,984 | 18,566 | 18,616 | 17,389 | 17,098 | 18,558 | 18,828 | 18,377 | 17,846 | 17,366 | 17,870 | 17,124 | 17,071 | 17,777 | 19,517 |
Totaal passiva en aandeelhoudersvermogen
| 101,009 | 101,618 | 98,028 | 97,384 | 93,868 | 92,805 | 94,560 | 91,624 | 90,284 | 87,705 | 87,029 | 86,134 | 86,451 | 85,765 | 78,649 | 78,269 | 78,852 | 76,817 | 80,929 | 78,742 | 79,228 | 78,880 | 78,455 | 78,172 | 75,760 | 76,504 | 73,042 | 71,118 | 69,545 | 70,374 | 68,879 | 66,867 | 66,716 | 67,732 | 70,082 | 69,185 | 70,606 | 69,252 | 68,029 | 67,031 | 64,978 | 65,291 | 68,508 | 66,721 | 66,566 | 67,288 | 69,610 | 68,820 | 68,475 | 68,906 | 68,931 | 67,545 | 69,217 | 70,092 | 73,015 | 70,605 | 70,553 | 71,616 | 72,540 | 71,239 | 74,167 | 82,071 |