Healios K.K.
TSE:4593.T
199 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,894 | 8,048 | 6,722 | 9,586 | 6,926 | 7,148 | 7,247 | 6,947 | 12,169 | 13,500 | 15,126 | 16,791 | 11,233 | 12,279 | 13,923 | 14,644 | 15,417 | 17,399 | 17,946 | 19,031 | 8,708 | 10,237 | 11,627 | 13,507 | 14,787 | 14,514 | 19,040.525 | 16,341.108 | 16,065.531 | 9,240.672 | 7,826.798 | 8,473.374 | 9,122.163 | 8,347.72 | 9,195.895 | 9,546.468 | 8,782.814 |
Kortetermijnbeleggingen
| 0 | 337 | 0 | 0 | 0 | 9 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15 | -17 | -7 | -12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,894 | 8,048 | 6,722 | 9,586 | 6,926 | 7,157 | 7,324 | 6,947 | 12,169 | 13,500 | 15,126 | 16,791 | 11,233 | 12,279 | 13,923 | 14,644 | 15,417 | 17,399 | 17,946 | 19,031 | 8,708 | 10,237 | 11,627 | 13,507 | 14,787 | 14,514 | 19,040.525 | 16,341.108 | 16,065.531 | 9,240.672 | 7,826.798 | 8,473.374 | 9,122.163 | 8,347.72 | 9,195.895 | 9,546.468 | 8,782.814 |
Nettovorderingen
| 563 | 333 | 324 | 103 | 86 | 335 | 292 | 185 | 325 | 486 | 400 | 312 | 128 | 368 | 264 | 191 | 240 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 403 | 749 | 637 | 859 | 792 | 816 | 846 | 1,008 | 995 | 955 | 903 | 839 | 762 | 743 | 820 | 766 | 769 | 732 | 100 | 728 | 696 | 534 | 7 | 544 | 482 | 363 | 2.149 | 268.472 | 256.557 | 238.953 | 42.081 | 176.566 | 130.035 | 134.492 | 22.98 | 41.38 | 44.418 |
Totaal vlottende activa
| 9,860 | 9,130 | 7,683 | 10,548 | 7,804 | 8,308 | 8,462 | 8,140 | 13,489 | 14,941 | 16,429 | 17,942 | 12,123 | 13,390 | 15,007 | 15,601 | 16,426 | 18,320 | 18,538 | 19,759 | 9,404 | 10,771 | 12,326 | 14,051 | 15,269 | 15,950 | 19,288.191 | 16,609.58 | 16,329.245 | 9,500.38 | 8,073.832 | 8,665.562 | 9,271.571 | 8,503.08 | 9,325.25 | 9,604.865 | 8,852.509 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 542 | 607 | 674 | 745 | 820 | 875 | 1,013 | 1,108 | 1,374 | 1,439 | 1,151 | 1,022 | 1,018 | 1,070 | 996 | 907 | 914 | 778 | 223 | 188 | 184 | 192 | 173 | 169 | 173 | 157 | 161.233 | 165.855 | 149.409 | 140.986 | 154.247 | 165.557 | 125.477 | 136.283 | 123.864 | 130.863 | 142.425 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 666.666 | 691.666 | 716.666 | 741.666 | 766.666 | 791.666 | 816.666 | 841.666 |
Immateriële activa
| 4,425 | 4,134 | 4,136 | 3,988 | 3,989 | 3,992 | 3,992 | 3,994 | 3,998 | 3,999 | 3,946 | 3,946 | 3,948 | 3,945 | 3,946 | 3,944 | 3,945 | 3,946 | 16 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 5.842 | 6.575 | 7.307 | 8.04 | 8.256 | 8.964 | 9.367 | 9.66 | 8.98 | 9.069 | 7.877 |
Goodwill en immateriële activa
| 4,425 | 4,134 | 4,136 | 3,988 | 3,989 | 3,992 | 3,992 | 3,994 | 3,998 | 3,999 | 3,946 | 3,946 | 3,948 | 3,945 | 3,946 | 3,944 | 3,945 | 3,946 | 16 | 17 | 18 | 20 | 15 | 15 | 14 | 16 | 5.842 | 6.575 | 7.307 | 674.706 | 699.922 | 725.63 | 751.033 | 776.326 | 800.646 | 825.735 | 849.543 |
Langetermijnbeleggingen
| 2,984 | 2,612 | 2,595 | 2,688 | 2,076 | 2,004 | 1,480 | 1,672 | 1,893 | 2,111 | 2,433 | 3,129 | 3,098 | 3,755 | 3,223 | 3,620 | 5,107 | 5,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -4,425 | 0 | -1 | -2,688 | -2,076 | 9 | -1,480 | -1,672 | -1,893 | -2,111 | -2,433 | -3,129 | -3,098 | -3,755 | -3,223 | -3,620 | -5,107 | -5,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4,425 | 1 | 68 | 2,689 | 2,077 | 2 | 1,566 | 1,677 | 1,901 | 2,118 | 2,446 | 3,151 | 3,114 | 3,767 | 3,223 | 3,621 | 5,108 | 5,492 | 2,321 | 2,475 | 2,842 | 2,576 | 2,464 | 3,296 | 2,992 | 2,699 | 241.158 | 241.158 | 248.271 | 248.175 | 246.977 | 246.977 | 246.977 | 1,241.865 | 237.852 | 237.852 | 237.852 |
Totaal niet-vlottende activa
| 7,951 | 7,354 | 7,472 | 7,422 | 6,886 | 6,882 | 6,571 | 6,779 | 7,273 | 7,556 | 7,543 | 8,119 | 8,080 | 8,782 | 8,165 | 8,472 | 9,967 | 10,216 | 2,560 | 2,680 | 3,044 | 2,788 | 2,652 | 3,480 | 3,179 | 2,872 | 408.233 | 413.588 | 404.987 | 1,063.867 | 1,101.146 | 1,138.164 | 1,123.487 | 2,154.474 | 1,162.362 | 1,194.45 | 1,229.82 |
Totaal activa
| 17,811 | 16,484 | 15,155 | 17,970 | 14,691 | 15,190 | 15,033 | 14,919 | 20,762 | 22,497 | 23,971 | 26,061 | 20,203 | 22,172 | 23,171 | 24,073 | 26,393 | 28,537 | 21,103 | 22,442 | 12,451 | 13,559 | 14,980 | 17,533 | 18,449 | 18,824 | 19,696.425 | 17,023.169 | 16,734.233 | 10,564.247 | 9,174.98 | 9,803.727 | 10,395.059 | 10,657.556 | 10,487.615 | 10,799.316 | 10,082.331 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Crediteuren
| 151 | 404 | 229 | 192 | 134 | 229 | 281 | 158 | 748 | 545 | 359 | 676 | 300 | 550 | 435 | 357 | 336 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,050 | 4,066 | 4,082 | 7,075 | 3,134 | 3,134 | 3,135 | 137 | 5,176 | 5,063 | 4,860 | 4,714 | 107 | 122 | 122 | 2,627 | 1,634 | 141 | 0 | 70 | 113 | 156 | 172 | 1,172 | 1,172 | 2,172 | 172 | 172 | 172 | 172 | 129 | 86 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 9 | 11 | 22 | 16 | 3 | 13 | 35 | 36 | 21 | 11 | 57 | 53 | 18 | 9 | 34 | 43 | 28 | 14 | 79 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 151.584 | 0 | 0 | 0 | 23.355 | 0 | 0 | 0 | 21.383 | 0 | 0 |
Uitgestelde opbrengsten
| 9 | 11 | 27 | 16 | 3 | 13 | 27 | 0 | 0 | 0 | 240 | 1,141 | 899 | 1,302 | 1,837 | 1,901 | 1,704 | 1,398 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,902 | 2,322 | 831 | 264 | 203 | 298 | 365 | 351 | 275 | 305 | 583 | 297 | 226 | 253 | 292 | 240 | 174 | 186 | 597 | 507 | 624 | 874 | 1,451 | 1,988 | 2,377 | 781 | 1,128.666 | 1,306.965 | 1,067.241 | 506.552 | 643.243 | 966.948 | 1,130.393 | 872.024 | 1,080.557 | 1,021.279 | 1,115.003 |
Totaal kortlopende verplichtingen
| 7,112 | 6,803 | 5,169 | 7,547 | 3,474 | 3,674 | 3,808 | 646 | 6,199 | 5,913 | 6,042 | 6,828 | 1,532 | 2,227 | 2,686 | 5,125 | 3,848 | 2,834 | 597 | 577 | 737 | 1,030 | 1,623 | 3,160 | 3,549 | 2,953 | 1,300.666 | 1,478.965 | 1,239.241 | 678.552 | 772.243 | 1,052.948 | 1,130.393 | 872.024 | 1,080.557 | 1,021.279 | 1,115.003 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,049 | 450 | 450 | 22 | 3,978 | 3,994 | 4,011 | 7,026 | 7,182 | 7,234 | 7,096 | 6,970 | 11,479 | 11,371 | 11,281 | 8,192 | 9,107 | 10,525 | 11,500 | 11,500 | 2,500 | 2,500 | 2,527 | 1,570 | 1,613 | 156 | 2,199 | 2,242 | 2,285 | 2,328 | 2,371 | 2,414 | 2,500 | 2,500 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 659 | 302 | 302 | 302 | 686 | 0 | 0 | 0 | 246 | 246 | 216 | 216 | 146 | 123 | 98 | 65 | 22 | 35 | 35 | 35 | 35 | 35 | 35 | 29 | 29.72 | 29.704 | 0 | 33.067 | 33.049 | 33.03 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,166 | 1,093 | 1,184 | 1,047 | 1,064 | 998 | 1,005 | 854 | 1,215 | 1,215 | 1,171 | 743 | 810 | 764 | 728 | 653 | 1,114 | 1,252 | 5 | 4 | 4 | 4 | 4 | 182 | 106 | 18 | 3.36 | 3.716 | 3.573 | 3.916 | 4.259 | 4.721 | 4.028 | 5.762 | 3.782 | 4.519 | 5.256 |
Overige niet-vlottende verplichtingen
| 4,218 | 4,422 | 3,824 | 3,433 | 2,616 | 2,358 | 1,141 | 1,798 | 1,699 | 1,347 | 771 | 720 | 465 | 472 | 479 | 485 | 491 | 500 | 1 | 7 | 9 | 7 | 9 | 1 | 1 | 2 | 0.001 | 0.001 | 28.088 | 0.001 | 0.001 | 0.002 | 28.812 | 34.065 | 25.913 | 25.892 | 25.872 |
Totaal niet-vlottende verplichtingen
| 7,433 | 5,965 | 6,117 | 4,804 | 7,960 | 7,652 | 6,843 | 9,678 | 10,096 | 9,796 | 9,284 | 8,679 | 12,970 | 12,823 | 12,634 | 9,453 | 10,810 | 12,342 | 11,528 | 11,546 | 2,548 | 2,546 | 2,575 | 1,788 | 1,755 | 205 | 2,232.081 | 2,275.421 | 2,316.661 | 2,364.984 | 2,408.309 | 2,451.753 | 2,532.84 | 2,539.827 | 29.695 | 30.411 | 31.128 |
Totaal passiva
| 14,545 | 12,768 | 11,286 | 12,351 | 11,434 | 11,326 | 10,651 | 10,324 | 16,295 | 15,709 | 15,326 | 15,507 | 14,502 | 15,050 | 15,320 | 14,578 | 14,658 | 15,176 | 12,125 | 12,123 | 3,285 | 3,576 | 4,198 | 4,948 | 5,304 | 3,158 | 3,532.747 | 3,754.386 | 3,555.902 | 3,043.536 | 3,180.552 | 3,504.701 | 3,663.233 | 3,411.851 | 1,110.252 | 1,051.69 | 1,146.131 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 1,727 | 1,715 | 2,976 | 2,979 | 2,823 | 2,451 | 1,867 | 1,417 | 675 | 510 | 0 | 172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,359 | 2,800 | 1,678 | 1,678 | 176 | 4,622 | 4,566 | 4,006 | 3,442 | 3,442 | 6,179 | 6,173 | 2,777 | 2,774 | 4,991 | 4,905 | 4,814 | 12,868 | 12,822 | 12,816 | 11,397 | 11,395 | 11,386 | 11,386 | 11,386 | 11,360 | 11,353.459 | 9,616.33 | 9,139.395 | 6,394.702 | 5,394.144 | 5,387.523 | 5,380.388 | 5,380.388 | 5,380.388 | 5,380.388 | 4,878.62 |
Ingehouden winsten
| 1,588 | -759 | 1,665 | 3,396 | 4,096 | -3,117 | -2,386 | -1,173 | -477 | 1,321 | -2,692 | -1,477 | 325 | 1,187 | -2,218 | -721 | 685 | -14,078 | -16,107 | -14,842 | -13,579 | -12,594 | -11,697 | -10,658 | -9,923 | -7,152 | -6,599.853 | -6,032.58 | -5,165.927 | -5,349.628 | -4,823.199 | -4,493.161 | -4,039.661 | -3,521.302 | -1,389.644 | -1,013.571 | -849.263 |
Overige gereserveerde algehele resultaten
| -1,722 | -1,747 | -1,772 | -1,727 | -1,715 | -2,976 | -2,979 | -2,823 | -2,451 | -1,867 | -1,417 | -675 | -510 | 5,827 | -172 | 170 | 1,201 | 1,502 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,019 | 3,406 | 2,285 | 525 | -1,028 | 2,348 | 2,202 | 1,756 | 1,496 | 2,019 | 5,152 | 5,851 | 2,592 | -2,673 | 5,071 | 5,133 | 5,027 | 13,061 | 12,263 | 12,345 | 11,348 | 11,182 | 11,093 | 11,857 | 11,682 | 11,458 | 11,410.072 | 9,685.033 | 9,204.863 | 6,475.637 | 5,423.483 | 5,404.664 | 5,391.099 | 5,386.619 | 5,386.619 | 5,380.809 | 4,906.843 |
Totaal eigen vermogen van aandeelhouders
| 3,244 | 3,700 | 3,856 | 5,599 | 3,244 | 3,853 | 4,382 | 4,589 | 4,461 | 6,782 | 8,639 | 10,547 | 5,694 | 7,115 | 7,844 | 9,487 | 11,727 | 13,353 | 8,978 | 10,319 | 9,166 | 9,983 | 10,782 | 12,585 | 13,145 | 15,666 | 16,163.678 | 13,268.783 | 13,178.331 | 7,520.711 | 5,994.428 | 6,299.026 | 6,731.826 | 7,245.705 | 9,377.363 | 9,747.626 | 8,936.2 |
Totaal eigen vermogen
| 3,265 | 3,716 | 3,868 | 5,619 | 3,257 | 3,864 | 4,382 | 4,595 | 4,467 | 6,788 | 8,645 | 10,554 | 5,701 | 7,122 | 7,851 | 9,495 | 11,735 | 13,361 | 8,978 | 10,319 | 9,166 | 9,983 | 10,782 | 12,585 | 13,145 | 15,666 | 16,163.678 | 13,268.783 | 13,178.331 | 7,520.711 | 5,994.428 | 6,299.026 | 6,731.826 | 7,245.705 | 9,377.363 | 9,747.626 | 8,936.2 |
Totaal passiva en aandeelhoudersvermogen
| 17,810 | 16,484 | 15,154 | 17,970 | 14,691 | 15,190 | 15,033 | 14,919 | 20,762 | 22,497 | 23,971 | 26,061 | 20,203 | 22,172 | 23,171 | 24,073 | 26,393 | 28,537 | 21,103 | 22,442 | 12,451 | 13,559 | 14,980 | 17,533 | 18,449 | 18,824 | 19,696.425 | 17,023.169 | 16,734.233 | 10,564.247 | 9,174.98 | 9,803.727 | 10,395.059 | 10,657.556 | 10,487.615 | 10,799.316 | 10,082.331 |