SanBio Company Limited
TSE:4592.T
1080 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,081.715 | 3,957.53 | 4,454.716 | 3,806.146 | 4,624.473 | 5,682.155 | 6,732.775 | 5,405.659 | 8,335.489 | 7,018.103 | 4,557.006 | 7,369.47 | 8,794.258 | 10,681.876 | 12,480.165 | 9,397.466 | 10,907.649 | 12,212.733 | 13,646.073 | 15,544.366 | 16,732.829 | 11,217.682 | 12,453.031 | 11,992.017 | 13,932.135 | 7,226.881 | 4,654.82 | 4,369.499 | 4,670.66 | 5,546.773 | 5,561.424 | 6,262.403 | 6,219.398 | 7,115.814 | 7,733.892 | 8,247.16 | 8,457.234 | 8,724.654 | 1,228.551 |
Kortetermijnbeleggingen
| 0.621 | 0.53 | 0.065 | 24.895 | 26.146 | 27.35 | 0 | 31.533 | 32.065 | 34.9 | 0 | 30.494 | 31.261 | 0.3 | 0 | -15.868 | -16.356 | -16.901 | -16.478 | -16.812 | -16.792 | -10.11 | -11.172 | 0.833 | 0.384 | 0.253 | 0 | 0.741 | 0.938 | 0.174 | 0 | 0.911 | 0.133 | 0.11 | 0 | 0.691 | 0.543 | 0.709 | -5 |
Liquide middelen en kortetermijnbeleggingen
| 3,081.715 | 3,957.53 | 4,454.716 | 3,806.146 | 4,624.473 | 5,682.155 | 6,732.775 | 5,405.659 | 8,335.489 | 7,018.103 | 4,557.006 | 7,369.47 | 8,794.258 | 10,681.876 | 12,480.165 | 9,397.466 | 10,907.649 | 12,212.733 | 13,646.073 | 15,544.366 | 16,732.829 | 11,217.682 | 12,453.031 | 11,992.017 | 13,932.135 | 7,226.881 | 4,654.82 | 4,369.499 | 4,670.66 | 5,546.773 | 5,561.424 | 6,262.403 | 6,219.398 | 7,115.814 | 7,733.892 | 8,247.16 | 8,457.234 | 8,724.654 | 1,228.551 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261.927 | 182.565 | 185 | 177.616 | 132.196 | 107.657 | 177.842 | 289.302 | 349.973 | 375.79 | 560.158 | 553.893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495.712 | 467.846 | 463.627 | 453.514 | 452.255 | 444.519 | 444.922 | 448.776 | 457.854 | 469.6 | 204.675 | 211.392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495.881 | 0 | 0 | 0 | 0 | 0 | 0 | 0.483 | 0 |
Overige vlottende activa
| 71.532 | 340.091 | 482.654 | 144.572 | 133.645 | 130.131 | 187.981 | 204.159 | 121.409 | 117.084 | 144.092 | 100.601 | 90.07 | 66.683 | 99.584 | 112.958 | 82.64 | 75.502 | 134.587 | 100.184 | 86.716 | 54.479 | 86.873 | 58.456 | 55.217 | 47.484 | 49.104 | 44.291 | 35.546 | 33.961 | 50.259 | 451.025 | 403.742 | 471.409 | 19.596 | 466.946 | 366.58 | 31.394 | 29.465 |
Totaal vlottende activa
| 3,438.959 | 4,297.621 | 4,937.37 | 4,190.061 | 4,798.675 | 5,850.875 | 6,967.262 | 5,662.384 | 8,508.867 | 7,892.826 | 5,351.509 | 8,118.698 | 9,515.458 | 11,333.01 | 13,131.925 | 10,133.188 | 11,728.367 | 13,096.062 | 14,626.05 | 16,409.383 | 17,584.83 | 11,957.52 | 13,058.913 | 12,850.031 | 14,681.543 | 7,897.372 | 5,076.825 | 4,762.356 | 5,249.901 | 6,250.718 | 6,124.564 | 6,713.428 | 6,623.14 | 7,587.223 | 8,191.492 | 8,714.106 | 8,823.814 | 9,039.531 | 1,258.016 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44.467 | 45.694 | 44.32 | 44.009 | 49.775 | 52.897 | 47.863 | 53.506 | 55.314 | 55.678 | 58.748 | 80.143 | 108.83 | 117.231 | 141.784 | 159.793 | 177.457 | 156.905 | 123.943 | 67.155 | 54.629 | 61.902 | 74.165 | 85.528 | 90.211 | 95.204 | 100.906 | 116.205 | 118.891 | 131.731 | 148.371 | 99.498 | 75.88 | 61.914 | 67.974 | 56.977 | 53.064 | 45.674 | 18.279 |
Goodwill
| 0 | 0.891 | 43.847 | 43.848 | 0 | 0 | 1.291 | 2.03 | 2.355 | 66.064 | 66.217 | 55.655 | 53.746 | 0.195 | 0.65 | 0.029 | 0.464 | 0.489 | 0.65 | 0 | 0.234 | 0.97 | 0.601 | 0.412 | 0.038 | 0.675 | 0.351 | 0.294 | 0.848 | 0.875 | 0.701 | 0.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 43.891 | 43 | 0.044 | 0.043 | 0 | 0 | 0.001 | 0.002 | 0.002 | 0.066 | 0.066 | 0.055 | 0.053 | 54 | 53 | 36 | 33 | 24 | 13 | 0 | 1 | 1 | 2 | 3 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 43.891 | 43.891 | 43.891 | 43.891 | 0.465 | 0.885 | 1.292 | 2.032 | 2.357 | 66.13 | 66.283 | 55.71 | 53.799 | 54.195 | 53.65 | 36.029 | 33.464 | 24.489 | 13.65 | 0.631 | 1.234 | 1.97 | 2.601 | 3.412 | 4.038 | 4.675 | 5.351 | 6.294 | 6.848 | 6.875 | 7.701 | 1.38 | 0.142 | 0.169 | 0.207 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 31 | 33 | 0.021 | 0.024 | 0.026 | 0.027 | 0.028 | 0.031 | 0.032 | 0.034 | 0.034 | 0.03 | 0.031 | 16 | 16 | 3,385 | 1,857 | 920 | 841 | 738 | 696 | 868 | 840 | 1,004 | 15 | 10 | 10 | 10 | 10 | 11 | 11 | 11 | 12 | 11 | 11 | 11 | 11 | 5 | 478 |
Belastingvorderingen
| -31 | -33 | -0.021 | -0.024 | 26.221 | -0.027 | -0.028 | -0.031 | -0.032 | 35.055 | -0.034 | 30.659 | 31.453 | -16 | -16 | -3,385 | -1,857 | -920 | -841 | -738 | -696 | -868 | -840 | -1,004 | -15 | -10 | -10 | -10 | -10 | -11 | -11 | -11 | -12 | -11 | -11 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 31.621 | 33.532 | 21.71 | 24.919 | -0.075 | 27.377 | 28.695 | 31.564 | 32.097 | -0.155 | 34.36 | -0.165 | -0.192 | 16.3 | 16.464 | 3,385.807 | 1,857.528 | 920.215 | 841.77 | 738.643 | 696.87 | 868.015 | 840.295 | 1,004.833 | 15.384 | 10.253 | 10.47 | 10.741 | 10.938 | 11.174 | 11.776 | 11.911 | 12.133 | 11.11 | 11.342 | 0.691 | 0.543 | 0.709 | 0.761 |
Totaal niet-vlottende activa
| 119.979 | 123.117 | 109.921 | 112.819 | 76.412 | 81.159 | 77.85 | 87.102 | 89.768 | 156.742 | 159.391 | 166.377 | 193.921 | 187.726 | 211.898 | 3,581.629 | 2,068.449 | 1,101.609 | 979.363 | 806.429 | 752.733 | 931.887 | 917.061 | 1,093.773 | 109.633 | 110.132 | 116.727 | 133.24 | 136.677 | 149.78 | 167.848 | 112.789 | 88.155 | 73.193 | 79.523 | 68.668 | 64.607 | 51.383 | 497.04 |
Totaal activa
| 3,558.94 | 4,420.738 | 5,047.291 | 4,302.881 | 4,875.088 | 5,932.036 | 7,045.114 | 5,749.488 | 8,598.636 | 8,049.569 | 5,510.901 | 8,285.077 | 9,709.38 | 11,520.738 | 13,343.826 | 13,714.818 | 13,796.816 | 14,197.674 | 15,605.414 | 17,215.813 | 18,337.564 | 12,889.409 | 13,975.975 | 13,943.805 | 14,791.178 | 8,007.506 | 5,193.554 | 4,895.597 | 5,386.579 | 6,400.499 | 6,292.414 | 6,826.219 | 6,711.296 | 7,660.417 | 8,271.017 | 8,782.774 | 8,888.421 | 9,090.914 | 1,755.057 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0.115 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 |
Kortlopende schulden
| 268 | 268 | 268 | 268 | 268 | 268 | 268 | 268 | 575 | 1,831.25 | 512.5 | 1,400 | 1,400 | 1,700 | 1,475 | 2,100 | 2,100 | 500 | 500 | 0 | 0 | 16.72 | 33.38 | 50.04 | 66.7 | 66.64 | 66.64 | 66.64 | 66.64 | 66.64 | 149.98 | 333.32 | 500 | 700 | 900 | 100 | 100 | 100 | 100 |
Belastingschulden
| 0.605 | 0.302 | 18.51 | 0.907 | 0.605 | 0.302 | 0.605 | 12.833 | 25.651 | 6.866 | 122.494 | 93.222 | 21.987 | 10.993 | 202.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 18.395 | -0.001 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 936.198 | 0 | 0 | 0 | -1 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -1 |
Overige kortlopende verplichtingen
| 381.456 | 235.032 | 619.129 | 691.999 | 1,057.979 | 605.625 | 822.274 | 887.23 | 986.696 | 719.479 | 14.567 | 687.223 | 457.329 | 620.463 | 993.9 | 495.304 | 519.502 | 449.007 | 675.232 | 522.22 | 466.781 | 843.875 | 1,033.474 | 1,005.666 | 1,216.066 | 1,737.286 | 2,040.283 | 1,136.373 | 642.723 | 495.023 | 397.415 | 474.086 | 494.879 | 420.646 | 519.577 | 475.193 | 499.324 | 362.356 | 280.506 |
Totaal kortlopende verplichtingen
| 649.456 | 503.032 | 905.639 | 959.999 | 1,325.979 | 873.625 | 1,090.274 | 1,155.23 | 1,561.696 | 2,550.729 | 1,463.266 | 2,087.223 | 1,857.329 | 2,320.463 | 2,468.9 | 2,595.304 | 2,619.502 | 949.007 | 1,175.232 | 522.22 | 466.781 | 860.595 | 1,066.854 | 1,055.706 | 1,282.766 | 1,803.926 | 2,106.923 | 1,203.013 | 709.363 | 561.663 | 547.395 | 807.406 | 994.879 | 1,120.646 | 1,419.577 | 575.193 | 599.324 | 462.356 | 380.506 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 263 | 330 | 397 | 464 | 531 | 598 | 665 | 732 | 1,725 | 1,868.75 | 2,012.5 | 2,300 | 2,300 | 2,300 | 2,525 | 1,900 | 1,900 | 3,500 | 3,500 | 4,000 | 4,000 | 4,000 | 4,000 | 2,700 | 2,700 | 2,716.72 | 2,233.38 | 2,250.04 | 2,266.7 | 2,283.36 | 1,150.02 | 1,166.68 | 300 | 300 | 300 | 1,100 | 1,100 | 1,100 | 1,100 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.001 | -0.952 | 0 | 0.531 | 0 | 0 | 0 | 1.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -128 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,074.483 | 1,188.033 | 952.253 | 1,001.04 | 789.041 | 620.49 | 860.93 | 2,194.186 | 1,379.87 | 1,184.939 | 0 | 0 | 0 | 0 | 0 | 725.435 | 257.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.108 | 79.881 | 125.938 | 184.931 | 0 | 0 | 0 | 361.845 |
Overige niet-vlottende verplichtingen
| 0.001 | 0.001 | 0.952 | 0.002 | -0.531 | 0.001 | 0.001 | -0.001 | -1.725 | 0.001 | 0 | 0 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | -0.001 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.001 | 0.001 | 0.002 | 0 | 0.001 | 0.002 | 0.001 | 128 | 0.001 | 231.223 | 284.673 | 318.623 | 0.002 |
Totaal niet-vlottende verplichtingen
| 1,337.484 | 1,518.033 | 1,349.253 | 1,465.042 | 1,320.041 | 1,218.491 | 1,525.931 | 2,926.185 | 3,104.87 | 3,053.69 | 2,012.5 | 2,300 | 2,300.002 | 2,300.001 | 2,525.003 | 2,625.437 | 2,157.413 | 3,500.001 | 3,499.999 | 4,000 | 4,000 | 4,000.001 | 4,000.001 | 2,700.001 | 2,700.001 | 2,716.722 | 2,233.381 | 2,250.041 | 2,266.702 | 2,283.36 | 1,150.021 | 1,206.79 | 379.881 | 425.938 | 484.932 | 1,331.223 | 1,384.673 | 1,418.623 | 1,461.847 |
Totaal passiva
| 1,986.94 | 2,021.065 | 2,254.892 | 2,425.041 | 2,646.02 | 2,092.116 | 2,616.205 | 4,081.415 | 4,666.566 | 5,604.419 | 3,475.766 | 4,387.223 | 4,157.331 | 4,620.464 | 4,993.903 | 5,220.741 | 4,776.915 | 4,449.008 | 4,675.231 | 4,522.22 | 4,466.781 | 4,860.596 | 5,066.855 | 3,755.707 | 3,982.767 | 4,520.648 | 4,340.304 | 3,453.054 | 2,976.065 | 2,845.023 | 1,697.416 | 2,014.196 | 1,374.76 | 1,546.584 | 1,904.509 | 1,906.416 | 1,983.997 | 1,880.979 | 1,842.353 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 6,004.409 | 0 | 0 | 5,591.567 | 4,948.735 | 4,421.398 | 3,918.956 | 7,213.136 | 4,550.205 | 3,335.778 | 768.356 | 468.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 83 | 136 | 0 | 73 | 0 | 0 | 0 | 33 | 0 | 0 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,495.595 | 3,562.037 | 3,316.504 | 2,473.793 | 2,280.227 | 6,676.997 | 6,407.189 | 4,773.073 | 4,772.098 | 5,721.741 | 4,075.135 | 4,075.135 | 4,074.182 | 5,562.676 | 5,561.072 | 5,561.072 | 5,560.978 | 8,083.986 | 8,083.986 | 8,083.986 | 8,075.442 | 9,432.048 | 9,431.953 | 9,427.528 | 9,421.113 | 5,593.055 | 3,875.072 | 3,868.646 | 3,863.755 | 3,862.284 | 3,852.012 | 3,850.755 | 3,843.31 | 3,813.228 | 3,806.973 | 3,803.338 | 3,801.388 | 3,791.93 | 89.573 |
Ingehouden winsten
| 874.857 | -2,094.853 | -1,950.003 | -1,188.722 | -1,093.195 | -8,803.219 | -8,177.057 | -4,375.48 | -4,772.465 | -9,373.143 | -9,057.369 | -7,495 | -6,513.534 | -8,216.565 | -7,356.499 | -8,812.246 | -7,177.929 | -10,524.614 | -9,017.546 | -7,140.773 | -5,908.682 | -14,411.266 | -13,675.118 | -12,304.003 | -11,796.318 | -11,592.081 | -10,754.555 | -9,973.2 | -9,090.251 | -7,911.555 | -6,814.228 | -6,670.71 | -6,124.308 | -5,256.334 | -4,978.932 | -4,461.337 | -4,430.536 | -4,099.61 | -3,990.534 |
Overige gereserveerde algehele resultaten
| -6,004.409 | -6,340.022 | -5,601.116 | -5,591.567 | -4,948.735 | -4,421.398 | -3,918.956 | -7,213.136 | -4,550.205 | -3,335.778 | -768.356 | -468.006 | 206.629 | 280.898 | 872 | 2,471 | 1,363 | 393 | 69 | -45 | -83 | -136 | 10 | -73 | 51 | 180 | 144 | -33 | 61 | 30 | -6 | 69 | 61 | 31 | 19 | 18 | 20 | 13 | 12 |
Overige totale aandeelhoudersvermogen
| -798.452 | 7,272.51 | 7,027.013 | 592.769 | 1,042.036 | 5,966.142 | 6,198.777 | 1,270.48 | 3,932.437 | 6,096.552 | 7,017.369 | 7,317.719 | 7,784.772 | 9,273.265 | 9,273.35 | 9,274.251 | 9,273.852 | 11,796.294 | 11,794.743 | 11,750.38 | 11,704.023 | 13,008.031 | 13,142.285 | 13,064.573 | 13,132.616 | 9,305.884 | 7,588.733 | 7,547.097 | 7,576.01 | 7,574.747 | 7,557.214 | 7,562.978 | 7,556.534 | 7,525.939 | 7,519.467 | 7,516.357 | 7,513.572 | 7,504.643 | 3,801.665 |
Totaal eigen vermogen van aandeelhouders
| 1,572 | 2,399.672 | 2,792.398 | 1,877.84 | 2,229.068 | 3,839.92 | 4,428.909 | 1,668.073 | 3,932.07 | 2,445.15 | 2,035.135 | 3,897.854 | 5,552.049 | 6,900.274 | 8,349.923 | 8,494.077 | 9,019.901 | 9,748.666 | 10,930.183 | 12,693.593 | 13,870.783 | 8,028.813 | 8,909.12 | 10,188.098 | 10,808.411 | 3,486.858 | 853.25 | 1,442.543 | 2,410.514 | 3,555.476 | 4,594.998 | 4,812.023 | 5,336.536 | 6,113.833 | 6,366.508 | 6,876.358 | 6,904.424 | 7,209.963 | -87.296 |
Totaal eigen vermogen
| 1,572 | 2,399.672 | 2,792.398 | 1,877.84 | 2,229.068 | 3,839.92 | 4,428.909 | 1,668.073 | 3,932.07 | 2,445.15 | 2,035.135 | 3,897.854 | 5,552.049 | 6,900.274 | 8,349.923 | 8,494.077 | 9,019.901 | 9,748.666 | 10,930.183 | 12,693.593 | 13,870.783 | 8,028.813 | 8,909.12 | 10,188.098 | 10,808.411 | 3,486.858 | 853.25 | 1,442.543 | 2,410.514 | 3,555.476 | 4,594.998 | 4,812.023 | 5,336.536 | 6,113.833 | 6,366.508 | 6,876.358 | 6,904.424 | 7,209.935 | -87.296 |
Totaal passiva en aandeelhoudersvermogen
| 3,558.94 | 4,420.737 | 5,047.29 | 4,302.881 | 4,875.088 | 5,932.036 | 7,045.114 | 5,749.488 | 8,598.636 | 8,049.569 | 5,510.901 | 8,285.077 | 9,709.38 | 11,520.738 | 13,343.826 | 13,714.818 | 13,796.816 | 14,197.674 | 15,605.414 | 17,215.813 | 18,337.564 | 12,889.409 | 13,975.975 | 13,943.805 | 14,791.178 | 8,007.506 | 5,193.554 | 4,895.597 | 5,386.579 | 6,400.499 | 6,292.414 | 6,826.219 | 6,711.296 | 7,660.417 | 8,271.017 | 8,782.774 | 8,888.421 | 9,090.914 | 1,755.057 |