PeptiDream Inc.

TSE:4587.T

2748.5 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q2
Operationele Activiteiten:
Nettowinst 18,767.845-842.543-505.65,772.852-711.018-399.9147,021.8251,116.464-361.199-1,123.765139.0013,636.655416.91631.0865,079.306-232.9781,661.993-488.296-269.4442,892.786111.581747.94954.5364,346.84-427.881167.956-935.1852,384.582-259.641100.352398.866915.3871,089.068303.3857.9761,481.25-58.52102.557-31.91362.644-38.14184.66512.8234.802
Afschrijvingen & Amortisatie 522.683631.66604.196607.975612.455608.556597.392629.448567.15179.389167.063160.445155.772149.726141.373141.599145.717142.327125.277125.721129.163133.38133.216102.24137.014137.939136.14748.01750.63848.5247.69838.46436.15135.31633.06829.75727.84123.4622.00620.919.12216.83316.88716.71
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000
Verandering in Werkkapitaal -27,496.307-464.8372,696.797-2,761.622834.09310,075.986-9,635.691-1,018.173-721.596989.926-82.207-1,094.811319.4585,473.852-5,326.745824.225-943.361618.8952,613.07-2,450.4811,522.936-791.9722,216.726-2,676.229642.232-915.9941,464.258-1,207.877141.235-198.3921,012.868-48.334-193.108-166.895-73.54-3.46939.764-120.94229.15868.45422.052-132.144-63.094-36.274
Vorderingen -28,037.384242.2815,852.485-6,294.6261,622.28110,438.145-10,297.368-854.155-813.452678.3611,038.457-1,740.087614.7366,670.336-5,562.9951,535.863-1,585.612269.77600000-2,968.431001,662.104-1,690.51991.82501,343.576-98.8650-159.11-13.558-126.92818.326-106.89550.84661.60640.62-131.066-6.5320
Voorraden -51.561-334.221367.224-126.2551.339-17.771-292.073-89.278-155.971-119.17-87.815-79.96-102.029-69.353-141.574-40.816-42.345-19.93-49.596-10.841-50.784-31.45-28.505-166.16900000000000000000000
Crediteuren 595.16-158.656-3,576.7243,660.934-843.071-343.019855.343854.155813.4520-21.9519.899-2.34359.986000000000000000000000000000000
Overig Werkkapitaal -2.522-214.24153.812-1.683.544-1.36998.407-928.895-565.6251,109.0965.608-1,014.851421.4875,543.205-5,185.171865.041-901.016638.8252,662.666-2,439.641,573.72-760.5222,245.231512.69900-937.651560.87110.5120-363.344103.3930162.897-161.604110.5843.221-39.411-5.85926.7-38.957-4.58-82.3460
Overige Niet-Contante Posten 7,468.927266.577400.947-3,202.097296.948-2,547.5853,342.133-2,126.49514.195-53.937-191.386-1,039.054-651.156-1,536.646-68.824-149.284120.11866.668-1,010.856159.054-352.93778.033-228.75328.201-388.384133.762-930.2176.687-385.656-116.588-710.53360.083-142.556167.799-579.202-48.417-29.848-47.479-29.0625.788-34.479-21.051-69.08629.799
Kasstroom uit Operationele Activiteiten -736.852-1,923.0593,196.34417.1081,032.4787,737.0431,325.659-1,398.751-1.45-8.38732.4711,663.235240.9844,718.018-174.89583.562984.467339.5941,458.047727.081,410.743167.392,175.7251,801.052-37.019-476.337-264.981,401.409-453.424-166.108748.899965.6789.555339.6-561.6981,459.121-20.763-42.404-9.811157.786-31.44548.303-102.4715.037
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -457.717-546.84-484.693-283.492-218.543-382.234-415.309-283.32-2,833.977-442.81-145.975-747.824-172.298-148.581-149.822-27.919-141.574-266.945-9.32-32.227-38.307-110.35-14.135-44.089-98.349-29.919-2,299.354-66.664-128.212-1,710.176-29.547-1,649.304-139.783-9.829-169.739-1,025.34-113.419-73.929-25.588-44.62-23.325-1.82-3.378-67.972
Netto Overnames 00000000-157.895-23,302.44-437.265-506414.097-414.097-3000-391.44500136.324000-1,663.67700-1000000000-105000000000
Aankoop van Beleggingen 0000-20000000414.0970-414.09700000000-1,136.301-199.997000-10000000000000-100-200-200000
Verkoop/verval van Beleggingen 010,935.4602,864.6000000000145.22200000000000066.6170000000001,0001,10020000000
Overige Investeringsactiviteiten 18.9576.5096.266-2.5991.6371.5971.812-0.47855.641.562.309-504.385137.884-412.5371.5611.56-316.886-3.750-0.002136.3250.001-0.057-0.0190-18.24841.645-0.1-4.7-16.6880-100.001-8.2631,200-0.00101,0001,096.26-0.001200-200-3,20000
Kasstroom uit Investeringsactiviteiten -438.7610,395.13-478.4272,578.509-416.906-380.637-413.497-283.798-2,936.232-23,743.69-580.931-1,252.209-34.414-415.896-448.261-26.359-458.46-266.945-9.32104.09598.018-1,246.65-214.189-1,707.785-98.349-48.167-2,391.092-66.764-132.912-1,710.176-29.547-1,749.305-148.0461,190.171-274.74-1,025.34886.5811,026.07174.411-44.62-223.325-3,201.82-3.378-67.972
Financieringsactiviteiten:
Schuldaflossingen -660-6603,340-560-560-1,060-60-560-347.222,4000000000000000000000000000000000000
Uitgifte van Gewone Aandelen 00000000000025.21119.7290006.569013.26.467-0.069.051028.499060.437088.72267.91319.817670.3761,071.3101.2012.751.9716.9091.204.9412.224,606.97
Terugkoop van Gewone Aandelen -0.085-0.0580-0.554-514.5540-0.0800-0.087-0.0060-0.3560-0.2310-243.582000000-82.6600-0.05800-430.86900000000000000
Uitgekeerde Dividenden 00000000000000000000000000000000000000000000
Overige Financieringsactiviteiten -67.676-97.341-88.996-86.864-86.954-80.441136.793-71.934-282.44-212.80121.490-19.7319.7290000-0.00100-0.0010-1.2582.659000-0.0010.001000000-0.189-0.0313.00100.00100-8.616
Kasstroom uit Financieringsactiviteiten -727.761-757.3993,251.004-646.864-1,161.508-1,140.441-136.087-631.934-629.6422,187.11221.484024.85419.729-0.2310-243.5826.569-0.00113.26.467-0.219.051-1.25111.158060.379088.721-362.958319.817670.3761,071.31-0.031.2-0.04512.5611.9429.911.20.0014.9412.224,598.354
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 45.669112.65-31.87733.477108.102162.793-91.153504.417-337.34795.91436.90246.9561.37474.613-65.077-43.723-14.387-9.64-4.637-6.3826.954-27.261123.76939.195-32.7832.138-7.492-6.285-19.30547.259-11.097-6.445-56.64915.33-16.69935.0891.45127.78222.672-4.94-0.48617.858-1.88211.855
Netto Kasstroomverandering -1,857.7057,827.3235,937.042,382.232-437.8346,378.758684.922-1,810.065-3,904.67-1,469.051-490.075457.982232.7984,396.466-688.459513.48268.03769.5781,444.089837.9941,522.181-1,106.7312,094.357131.214-56.992-522.366-2,603.1861,328.36-516.92-2,191.9821,028.072-119.7741,656.171,545.071-851.937468.825879.831,013.389117.183109.427-255.255-3,130.719-95.5114,557.273
Kaspositie aan het Einde van de Periode 25,477.47927,335.18419,507.86113,570.82111,188.58911,626.4235,247.6654,562.7436,372.80810,277.47811,746.52912,236.60411,778.62211,545.8247,149.3587,837.8177,324.3377,056.38,297.2396,853.156,015.1564,492.9755,599.7063,505.3493,374.1353,431.1273,953.4936,556.6795,228.3195,745.2397,937.2216,909.1497,028.9235,372.7533,827.6824,679.6194,210.7943,330.9642,317.5752,200.3922,090.9652,346.225,476.9395,572.45