Taisho Pharmaceutical Holdings Co., Ltd.
TSE:4581.T
8580 (JPY) • At close April 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 255,966 | 265,049 | 250,178 | 223,814 | 282,567 | 219,973 | 201,275 | 172,142 | 159,587 | 145,320 | 117,303 | 94,672 | 133,422 | 105,625 | 112,989 | 127,955 | 131,263 | 155,205 |
Kortetermijnbeleggingen
| 200 | 7,219 | 4,017 | 14,089 | 75,900 | 29,739 | -3,161 | 34,316 | 10,038 | 14,084 | 14,426 | 19,055 | -998 | 7,598 | 2,918 | 25,195 | 2,077 | 3,492 |
Liquide middelen en kortetermijnbeleggingen
| 256,166 | 272,268 | 254,195 | 237,903 | 358,467 | 249,712 | 201,275 | 206,458 | 169,625 | 159,404 | 131,729 | 113,727 | 133,422 | 113,223 | 115,907 | 153,150 | 133,340 | 158,697 |
Nettovorderingen
| 52,300 | 53,676 | 51,609 | 65,463 | 71,286 | 81,253 | 75,354 | 81,371 | 86,658 | 86,534 | 90,261 | 87,229 | 73,265 | 68,090 | 69,418 | 69,566 | 79,737 | 84,878 |
Voorraad
| 53,331 | 44,891 | 46,383 | 43,369 | 29,516 | 26,843 | 27,499 | 26,638 | 27,308 | 27,120 | 25,831 | 24,797 | 23,040 | 23,661 | 22,144 | 24,074 | 22,915 | 23,612 |
Overige vlottende activa
| 14,083 | 8,029 | 5,544 | 8,888 | 10,512 | 4,338 | 4,818 | 5,203 | 5,490 | 7,987 | 6,505 | 9,029 | 3,443 | 10,712 | 8,403 | 2,673 | 4,424 | 3,969 |
Totaal vlottende activa
| 375,880 | 378,864 | 357,731 | 355,623 | 469,781 | 362,146 | 308,946 | 319,670 | 289,081 | 281,045 | 254,326 | 234,782 | 233,170 | 215,686 | 215,872 | 249,463 | 240,416 | 271,156 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 141,170 | 119,291 | 113,194 | 112,555 | 91,283 | 93,716 | 97,282 | 98,950 | 100,366 | 103,580 | 100,916 | 92,837 | 90,249 | 90,746 | 92,961 | 97,149 | 97,795 | 99,042 |
Goodwill
| 128,051 | 125,769 | 128,612 | 169,862 | 12,534 | 15,347 | 16,768 | 19,046 | 22,093 | 22,990 | 21,746 | 17,731 | 13,400 | 14,254 | 2,519 | 15,906 | 133 | 162 |
Immateriële activa
| 110,441 | 87,290 | 87,920 | 40,118 | 11,768 | 15,769 | 17,604 | 19,817 | 23,151 | 25,787 | 22,631 | 21,135 | 16,985 | 20,040 | 7,587 | 6,844 | 7,376 | 10,595 |
Goodwill en immateriële activa
| 238,492 | 213,059 | 216,532 | 209,980 | 24,302 | 31,116 | 34,372 | 38,863 | 45,244 | 48,777 | 44,377 | 38,866 | 30,385 | 34,294 | 10,106 | 22,750 | 7,509 | 10,757 |
Langetermijnbeleggingen
| 179,185 | 167,435 | 180,572 | 163,757 | 227,051 | 272,352 | 323,170 | 257,487 | 309,288 | 265,850 | 244,330 | 226,227 | 249,739 | 242,273 | 249,198 | 221,452 | 278,038 | 273,121 |
Belastingvorderingen
| 6,761 | 9,508 | 8,892 | 11,134 | 9,365 | 6,362 | 6,783 | 7,869 | 5,615 | 7,667 | 7,267 | 9,163 | 10,729 | 10,130 | 14,121 | 4,953 | 924 | 723 |
Overige niet-vlottende activa
| -1 | -2 | -2 | -2 | -2 | 34,461 | 665 | 36,206 | 18,495 | 21,518 | 25,169 | 27,631 | 4,162 | 13,314 | 9,310 | 31,457 | 7,247 | 9,632 |
Totaal niet-vlottende activa
| 565,607 | 509,291 | 519,188 | 497,424 | 351,999 | 438,007 | 462,272 | 439,375 | 479,008 | 447,392 | 422,059 | 394,724 | 385,264 | 390,757 | 375,696 | 377,761 | 391,513 | 393,275 |
Totaal activa
| 941,490 | 888,159 | 876,923 | 853,051 | 821,782 | 800,157 | 771,222 | 759,049 | 768,092 | 728,442 | 676,388 | 629,506 | 618,434 | 606,443 | 591,568 | 627,224 | 631,929 | 664,431 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 17,001 | 15,101 | 14,672 | 18,045 | 18,814 | 19,939 | 23,327 | 27,082 | 29,133 | 27,859 | 28,352 | 41,272 | 36,820 | 32,917 | 31,414 | 32,819 | 13,698 | 14,062 |
Kortlopende schulden
| 1,792 | 2,289 | 1,587 | 1,814 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 | 1,275 | 605 | 260 | 225 | 260 |
Belastingschulden
| 1,889 | 3,579 | 3,275 | 5,414 | 8,607 | 8,614 | 5,774 | 5,746 | 3,254 | 11,517 | 3,709 | 5,726 | 8,019 | 7,972 | 9,193 | 9,730 | 0 | 0 |
Uitgestelde opbrengsten
| 209 | 246 | -1,587 | -1,814 | -429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,084 | 20,528 | 21,482 | 21,983 | 38,030 | 40,827 |
Overige kortlopende verplichtingen
| 54,776 | 44,641 | 42,994 | 48,411 | 39,639 | 40,379 | 34,770 | 39,564 | 35,097 | 48,191 | 34,482 | 22,034 | 720 | 960 | 629 | 581 | 1,956 | 2,575 |
Totaal kortlopende verplichtingen
| 73,778 | 62,277 | 57,666 | 66,456 | 58,453 | 60,318 | 58,097 | 66,646 | 64,230 | 76,050 | 62,834 | 63,306 | 59,859 | 55,680 | 54,130 | 55,643 | 53,909 | 57,724 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| -350 | -550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,050 | 1,050 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 350 | 550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,266 | 17,057 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 32,801 | 29,162 | 32,747 | 16,943 | 13,530 | 17,493 | 16,130 | 16,333 | 19,536 | 14,389 | 10,903 | 4,455 | 476 | 529 | 424 | 740 | 6,436 | 9,473 |
Overige niet-vlottende verplichtingen
| 25,568 | 28,763 | 28,106 | 27,946 | 25,664 | 31,030 | 31,909 | 32,944 | 31,086 | 26,072 | 24,495 | 23,079 | 22,868 | 22,474 | 4,187 | 4,084 | 24,098 | 27,694 |
Totaal niet-vlottende verplichtingen
| 58,369 | 57,925 | 60,853 | 44,889 | 39,194 | 48,523 | 48,039 | 49,277 | 50,622 | 40,461 | 35,398 | 27,534 | 23,344 | 23,003 | 22,927 | 22,931 | 30,534 | 37,167 |
Totaal passiva
| 132,147 | 120,202 | 118,519 | 111,345 | 97,647 | 108,841 | 106,136 | 115,923 | 114,852 | 116,511 | 98,232 | 90,840 | 83,203 | 78,683 | 77,057 | 78,574 | 84,443 | 94,891 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 722,714 | 711,953 | 697,597 | 694,698 | 683,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 29,804 | 29,804 | 29,804 | 29,804 | 29,804 | 29,804 |
Ingehouden winsten
| 713,776 | 702,984 | 703,036 | 699,412 | 706,742 | 666,920 | 644,038 | 623,255 | 609,706 | 591,575 | 567,809 | 550,605 | 533,969 | 506,725 | 535,393 | 534,550 | 521,167 | 515,006 |
Overige gereserveerde algehele resultaten
| 63,853 | 36,198 | 31,907 | 17,378 | 29,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -743,776 | -732,984 | -733,036 | -729,412 | -736,742 | -21,691 | -24,102 | -24,007 | 348 | -21,314 | -32,005 | -53,228 | -39,270 | -18,979 | -60,030 | -24,277 | -5,349 | 22,554 |
Totaal eigen vermogen van aandeelhouders
| 786,567 | 748,151 | 729,504 | 712,076 | 712,970 | 675,229 | 649,936 | 629,248 | 640,054 | 600,261 | 565,804 | 527,377 | 524,503 | 517,550 | 505,167 | 540,077 | 545,622 | 567,364 |
Totaal eigen vermogen
| 809,343 | 767,957 | 758,404 | 741,706 | 724,135 | 691,316 | 649,936 | 629,248 | 640,054 | 600,261 | 565,804 | 527,377 | 524,503 | 517,550 | 505,167 | 540,077 | 545,622 | 567,364 |
Totaal passiva en aandeelhoudersvermogen
| 941,490 | 888,159 | 876,923 | 853,051 | 821,782 | 800,157 | 771,222 | 759,049 | 768,092 | 728,442 | 676,388 | 629,506 | 618,434 | 606,443 | 591,568 | 627,224 | 631,929 | 664,431 |