RaQualia Pharma Inc.
TSE:4579.T
482 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3,080.614 | 3,179.307 | 3,764.738 | 3,994.878 | 3,545.558 | 4,271.688 | 3,675.45 | 3,552.852 | 3,166.232 | 2,513.536 | 2,345.306 | 2,536.445 | 2,025.936 | 2,035.009 | 1,394.128 | 1,676.143 | 1,790.073 | 2,121.975 | 2,174.2 | 1,777.015 | 1,932.295 | 1,306.911 | 1,671.346 | 2,020.058 | 1,947.491 | 1,943.765 | 2,268.024 | 1,694.66 | 1,900.069 | 1,128.488 | 1,427.817 | 1,379.131 | 1,143.59 | 1,046.369 | 1,840.239 | 1,126.924 | 996.779 | 976.9 | 1,903.935 | 2,975.426 | 3,267.053 | 5,244.707 | 4,035.228 | 3,541.937 | 3,710.354 | 4,285.321 | 4,889.989 | 5,555.901 | 6,310.366 | 4,840.66 | 7,672.312 | 5,967.594 | 2,909.763 |
Kortetermijnbeleggingen
| 133.599 | 0.935 | 49.754 | 170.737 | 269.673 | 259.262 | 250.599 | 201.531 | 169.077 | 260.807 | 313.807 | 211.36 | 539.97 | 339.969 | 719.418 | 734.139 | 362.78 | 308.377 | 26.006 | 82.149 | 75.603 | 74.826 | 168.193 | 109.694 | 221.931 | 218.799 | 328.957 | 227.319 | 112.251 | 10.922 | 9.128 | 206.608 | 404.774 | 703.879 | 503.037 | 901.676 | 922.805 | 1,596.905 | 1,184.379 | 1,147.25 | 1,506.5 | -56.402 | -44.33 | -44.973 | -3.236 | 210.945 | 0 | 0 | 0 | 2,099.976 | 0 | 2,799.8 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,214.213 | 3,179.307 | 3,764.738 | 4,165.615 | 3,815.231 | 4,530.95 | 3,926.049 | 3,754.383 | 3,335.309 | 2,774.343 | 2,659.113 | 2,747.805 | 2,565.906 | 2,374.978 | 2,113.546 | 2,410.282 | 2,152.853 | 2,430.352 | 2,200.206 | 1,859.164 | 2,007.898 | 1,381.737 | 1,839.539 | 2,129.752 | 2,169.422 | 2,162.564 | 2,596.981 | 1,921.979 | 2,012.32 | 1,139.41 | 1,436.945 | 1,585.739 | 1,548.364 | 1,750.248 | 2,343.276 | 2,028.6 | 1,919.584 | 2,573.805 | 3,088.314 | 4,122.676 | 4,773.553 | 5,244.707 | 4,035.228 | 3,541.937 | 3,710.354 | 4,285.321 | 4,889.989 | 5,555.901 | 6,310.366 | 6,940.636 | 7,672.312 | 8,767.394 | 2,909.763 |
Nettovorderingen
| 775.635 | 1,047.159 | 603.196 | 850.458 | 1,289.469 | 640.538 | 800.764 | 745.017 | 1,123.821 | 649.339 | 1,311.722 | 339.654 | 682.368 | 922.773 | 617.473 | 278.545 | 427.591 | 357.336 | 822.45 | 201.116 | 248.725 | 470.487 | 81.354 | 147.529 | 180.282 | 555.965 | 700.631 | 347.802 | 366.902 | 764.214 | 319.039 | 330.131 | 890.485 | 923.871 | 317.722 | 276.889 | 403.37 | 373.934 | 20 | 7.2 | 7.2 | 20.545 | 59.7 | 7 | 9.739 | 7 | 131.216 | 209.252 | 105.819 | 128.342 | 47.124 | 58.616 | 209.05 |
Voorraad
| 174.886 | 169.516 | 147.939 | 7.755 | 8.367 | 8.569 | 8.5 | 9.177 | 8.351 | 9.578 | 10.547 | 11.866 | 14.825 | 15.955 | 6.54 | 4.54 | 4.964 | 5.122 | 5.5 | 16.027 | 5.78 | 6.267 | 6.498 | 5.529 | 4.699 | 4.868 | 5.153 | 4.565 | 8.719 | 6.957 | 7.125 | 5.939 | 8.121 | 5.068 | 7.148 | 0.054 | 7.9 | 8.02 | 8.728 | 32.347 | 33.367 | 38.082 | 47.191 | 48.799 | 49.852 | 52.302 | 47.754 | 48.313 | 44.043 | 48.764 | 45.112 | 55.106 | 47.632 |
Overige vlottende activa
| 473.489 | 559.215 | 441.021 | 143.066 | 101.078 | 113.776 | 86.781 | 85.752 | 65.728 | 60.289 | 22.393 | 38.094 | 17.831 | 14.845 | 96.673 | 70.968 | 48.35 | 35.985 | 38.991 | 33.905 | 25.732 | 40.16 | 34.861 | 33.845 | 33.751 | 20.893 | 19.633 | 29.722 | 27.49 | 153.408 | 43.383 | 40.56 | 23.562 | 52.442 | 39.641 | 100.237 | 38.093 | 63.755 | 155.025 | 321.821 | 331.012 | 317.286 | 221.565 | 203.232 | 230.246 | 224.839 | 20.903 | 21.574 | 34.996 | 38.427 | 18.722 | 20.387 | 60.112 |
Totaal vlottende activa
| 4,638.223 | 4,955.197 | 4,956.894 | 5,166.894 | 5,214.145 | 5,293.833 | 4,822.094 | 4,594.329 | 4,533.209 | 3,493.549 | 4,003.775 | 3,137.419 | 3,280.93 | 3,328.551 | 2,834.232 | 2,764.335 | 2,633.758 | 2,828.795 | 3,067.147 | 2,110.212 | 2,288.135 | 1,898.651 | 1,962.252 | 2,316.655 | 2,388.154 | 2,744.29 | 3,322.398 | 2,304.068 | 2,415.431 | 2,063.989 | 1,806.492 | 1,962.369 | 2,470.532 | 2,731.629 | 2,707.787 | 2,405.78 | 2,368.947 | 3,019.514 | 3,272.067 | 4,484.044 | 5,145.132 | 5,620.62 | 4,363.684 | 3,800.968 | 4,000.191 | 4,569.462 | 5,089.862 | 5,835.04 | 6,495.224 | 7,156.169 | 7,783.27 | 8,901.503 | 3,226.557 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 535.793 | 553.151 | 573.608 | 583.407 | 512.539 | 466.235 | 391.024 | 425.445 | 455.844 | 473.613 | 299.389 | 321.648 | 333.197 | 362.107 | 332.967 | 287.574 | 276.488 | 267.989 | 248.881 | 283.357 | 305.248 | 338.597 | 317.795 | 346.636 | 324.489 | 280.468 | 215.68 | 232.066 | 219.229 | 233.033 | 248.739 | 224.453 | 238.667 | 253.819 | 261.29 | 264.56 | 112.995 | 83.341 | 85.324 | 63.984 | 41.016 | 33.511 | 7.16 | 87.604 | 93.858 | 98.184 | 101.304 | 73.183 | 73.624 | 76.022 | 68.333 | 68.77 | 70.689 |
Goodwill
| 4,000.921 | 4,018.733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 30.561 | 27.043 | 30.187 | 33.344 | 34.278 | 37.228 | 24.325 | 27.039 | 28.957 | 31.296 | 33.799 | 35.77 | 36.812 | 36.383 | 33.005 | 31.409 | 33.342 | 32.897 | 32.485 | 33.275 | 32.631 | 33.017 | 33.985 | 11.845 | 12.522 | 9.617 | 9.955 | 10.785 | 11.617 | 12.327 | 12.793 | 13.875 | 13.514 | 13.793 | 14.227 | 14.471 | 11.422 | 11.925 | 15.196 | 13.099 | 13.35 | 13.643 | 11.788 | 21.638 | 18.625 | 20.372 | 20.971 | 19.104 | 21.438 | 23.977 | 26.007 | 22.004 | 23.09 |
Goodwill en immateriële activa
| 4,031.482 | 4,045.776 | 30.187 | 33.344 | 34.278 | 37.228 | 24.325 | 27.039 | 28.957 | 31.296 | 33.799 | 35.77 | 36.812 | 36.383 | 33.005 | 31.409 | 33.342 | 32.897 | 32.485 | 33.275 | 32.631 | 33.017 | 33.985 | 11.845 | 12.522 | 9.617 | 9.955 | 10.785 | 11.617 | 12.327 | 12.793 | 13.875 | 13.514 | 13.793 | 14.227 | 14.471 | 11.422 | 11.925 | 15.196 | 13.099 | 13.35 | 13.643 | 11.788 | 21.638 | 18.625 | 20.372 | 20.971 | 19.104 | 21.438 | 23.977 | 26.007 | 22.004 | 23.09 |
Langetermijnbeleggingen
| 758.308 | 1,005.123 | 1,231.458 | 929.522 | 1,105.674 | 868.097 | 737.363 | 593.19 | 740.634 | 919.732 | 574.125 | 783.988 | 564.204 | 547.823 | 318.183 | 301.552 | 1,045.774 | 1,017.708 | 1,448.264 | 1,372.16 | 1,376.129 | 1,660.353 | 1,548.387 | 1,650.532 | 1,641.68 | 1,510.851 | 1,174.486 | 884.921 | 1,057.648 | 1,806.065 | 1,928.255 | 1,663.39 | 1,438.974 | 1,107.447 | 1,248.742 | 633.748 | 719.407 | -36.746 | 616.033 | -6.718 | -800.318 | 806 | 2,265 | 2,687 | 1,237 | 306 | 0 | 0 | 0 | -1,648.206 | 0 | -2,378.335 | 0 |
Belastingvorderingen
| 94.086 | 58.69 | 64.014 | 244.749 | 327.498 | -868.097 | -737.363 | 0 | 0 | 0 | 313.947 | 2.959 | 2.959 | 2.959 | 2.959 | 734.697 | 363.885 | 310.029 | 28.205 | 86.344 | 81.831 | 83.087 | 178.228 | 117.213 | 230.977 | 229.373 | 331.083 | 229.751 | 115.006 | 14.034 | 12.326 | 210.13 | 408.621 | 708.339 | 508.516 | 908.175 | 930.323 | 1,600.803 | 1,184.379 | 1,147.25 | 1,506.5 | -806 | -2,265 | -2,687 | -1,237 | -306 | 0 | 0 | 0 | 2,099.976 | 0 | 2,799.8 | 0 |
Overige niet-vlottende activa
| 67.72 | 72.057 | 74.114 | 10.219 | 10.404 | 1,160.185 | 1,020.207 | 209.931 | 177.943 | 269.89 | 9.16 | 220.977 | 550.23 | 350.446 | 729.885 | 10.69 | 10.924 | 11.343 | 11.576 | 11.385 | 11.618 | 11.852 | 11.652 | 11.785 | 12.019 | 12.252 | 10.584 | 10.822 | 11.054 | 11.287 | 10.709 | 10.893 | 11.179 | 11.362 | 11.55 | 11.733 | 38.162 | 38.346 | 43.497 | 44.465 | 44.867 | 806.826 | 2,265.545 | 2,687.225 | 1,237.074 | 306.995 | 288.997 | 212.27 | 215.765 | 73.746 | 501.533 | 69.677 | 513.902 |
Totaal niet-vlottende activa
| 5,487.389 | 5,734.797 | 1,973.381 | 1,801.241 | 1,990.393 | 1,663.648 | 1,435.556 | 1,255.605 | 1,403.378 | 1,694.531 | 1,230.42 | 1,365.342 | 1,487.402 | 1,299.718 | 1,416.999 | 1,365.922 | 1,730.413 | 1,639.966 | 1,769.411 | 1,786.521 | 1,807.457 | 2,126.906 | 2,090.047 | 2,138.011 | 2,221.687 | 2,042.561 | 1,741.788 | 1,368.345 | 1,414.554 | 2,076.746 | 2,212.822 | 2,122.741 | 2,110.955 | 2,094.76 | 2,044.325 | 1,832.687 | 1,812.309 | 1,697.669 | 1,944.429 | 1,262.08 | 805.415 | 853.98 | 2,284.493 | 2,796.467 | 1,349.557 | 425.551 | 411.272 | 304.557 | 310.827 | 625.515 | 595.873 | 581.916 | 607.681 |
Totaal activa
| 10,125.612 | 10,689.994 | 6,930.275 | 6,968.136 | 7,204.54 | 6,957.483 | 6,257.653 | 5,849.936 | 5,936.589 | 5,188.082 | 5,234.197 | 4,502.764 | 4,768.335 | 4,628.272 | 4,251.235 | 4,130.259 | 4,364.173 | 4,468.763 | 4,836.561 | 3,896.735 | 4,095.594 | 4,025.559 | 4,052.302 | 4,454.669 | 4,609.843 | 4,786.853 | 5,064.188 | 3,672.413 | 3,829.985 | 4,140.736 | 4,019.314 | 4,085.111 | 4,581.487 | 4,826.39 | 4,752.112 | 4,238.467 | 4,181.256 | 4,717.183 | 5,216.496 | 5,746.124 | 5,950.547 | 6,474.6 | 6,648.177 | 6,597.435 | 5,349.748 | 4,995.013 | 5,501.134 | 6,139.597 | 6,806.051 | 7,781.684 | 8,379.143 | 9,483.419 | 3,834.238 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 62.669 | 63.188 | 54.174 | 71.478 | 68.348 | 61.615 | 128.066 | 69.924 | 56.219 | 58.366 | 45.996 | 95.696 | 46.979 | 44.946 | 41.83 | 40.248 | 33.263 | 26.272 | 34.297 | 3.402 | 0.169 | 74.58 | 1 | 0 | 18.326 | 2.175 | 1.984 | 73.662 | 63.279 | 172.373 | 125.985 | 119.815 | 337.393 | 189.177 | 123.405 | 83.889 | 121.207 | 118.141 | 121.059 | 284.886 | 645.028 | 745.21 | 141.653 | 118.719 | 81.194 | 90.493 | 90.936 | 137.701 | 122.253 | 139.986 | 99.295 | 604.884 | 97.369 |
Kortlopende schulden
| 579.035 | 781.076 | 76.921 | 73.325 | 50.612 | 52.979 | 45.507 | 53.156 | 52.999 | 49.955 | 21.547 | 17.494 | 17.394 | 27.586 | 18.281 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 140 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 17.109 | 8.642 | 19.687 | 13.808 | 11.235 | 7.619 | 30.957 | 77.099 | 153.908 | 6.538 | 117.88 | 20.614 | 106.228 | 50.317 | 20.882 | 16.509 | 14.564 | 10.784 | 20.235 | 5.026 | 11.144 | 7.255 | 14.237 | 7.725 | 12.98 | 13.948 | 34.598 | 8.291 | 10.274 | 7.685 | 1.346 | 4.433 | 7.52 | 4.985 | 15.071 | 4.737 | 14.56 | 7.26 | 16.427 | 9.174 | 14.898 | 7.492 | 17.312 | 9.675 | 14.587 | 7.293 | 16.471 | 9.195 | 14.551 | 7.275 | 22.569 | 15.293 | 14.551 |
Uitgestelde opbrengsten
| 17.109 | 8.642 | 19.687 | 142.954 | 192.527 | 0 | 0 | 0 | 0 | 0 | 293.652 | 114.47 | 292.11 | 255.545 | 123.416 | 137.691 | 145.495 | 156.215 | 144.716 | 114.544 | 108.859 | 129.06 | -1 | 0 | 212.323 | 168.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.427 | 9.174 | 14.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 598.096 | 501.483 | 238.531 | 50.035 | 41.562 | 260.81 | 320.205 | 228.844 | 319.926 | 173.21 | 39.329 | 16.334 | 15.013 | 29.591 | 3.135 | 5.785 | 5.694 | 5.9 | 3.32 | 8.175 | 5.904 | 6.634 | 163.751 | 272.125 | 7.098 | 6.156 | 146.779 | 76.601 | 72.192 | 73.011 | 64.228 | 63.675 | 67.141 | 57.79 | 76.802 | 71.698 | 88.074 | 101.927 | 144.477 | 121.758 | 99.533 | 85.605 | 91.118 | 109.617 | 96.746 | 104.909 | 92.517 | 95.793 | 105.522 | 96.402 | 105.378 | 102.06 | 89.48 |
Totaal kortlopende verplichtingen
| 1,256.909 | 1,354.389 | 389.313 | 337.792 | 353.049 | 375.404 | 493.778 | 351.924 | 429.144 | 281.531 | 400.524 | 243.994 | 371.496 | 357.668 | 186.662 | 184.465 | 185.193 | 189.128 | 183.074 | 126.862 | 115.673 | 211.015 | 164.492 | 272.866 | 238.488 | 177.859 | 148.763 | 150.263 | 135.471 | 245.384 | 190.213 | 183.49 | 404.534 | 246.967 | 200.207 | 155.587 | 209.281 | 220.068 | 421.963 | 555.818 | 869.459 | 830.815 | 232.771 | 228.336 | 177.94 | 195.402 | 183.453 | 233.494 | 227.775 | 236.388 | 204.673 | 706.944 | 186.849 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,907.74 | 3,035.895 | 39.05 | 279.303 | 196.108 | 207.75 | 176.831 | 187.623 | 199.22 | 199.594 | 17.52 | 19.453 | 22.171 | 24.864 | 27.238 | 1.111 | 1.297 | 1.482 | 1.667 | 1.853 | 2.038 | 2.223 | 2.409 | 2.594 | 2.779 | 2.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 251.747 | 93.758 | 84.943 | 0 | 0 | 0 | 0 | 0 | 12.129 | 12.104 | 12.08 | 12.055 | 12.031 | 12.007 | 0 | 11.958 | 11.934 | 11.91 | 11.886 | 11.862 | 11.838 | 11.814 | 11.791 | 11.766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 58.303 | 21.975 | 72.352 | 47.131 | 2.75 | 5.235 | 10.38 | 14.231 | 16.018 | 18.676 | 19.66 | 15.587 | 14.173 | 15.092 | 14.596 | 11.596 | 19.236 | 12.862 | 14.16 | 11.202 | 16.474 | 19.024 | 10.912 | 9.599 | 15.73 | 17.541 | 21.226 | 17.769 | 29.424 | 24.644 | 16.266 | 17.184 | 25.985 | 42.631 | 85.313 | 91.009 | 108.806 | 41.306 | 47.552 | 58.844 | 669.325 | 763.327 | 271.421 | 21.036 | 7.264 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 312.9 | 305.634 | 71.417 | 0.003 | 0.004 | 76.045 | 87.314 | 58.91 | 39.316 | 29.209 | 0.004 | 0.003 | 0.002 | 0.003 | 0.003 | 0.001 | 11.983 | 0.002 | 0.003 | 0.001 | 0.002 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 11.745 | 11.721 | 11.697 | 11.674 | 11.65 | 11.627 | 11.602 | 11.58 | 11.556 | 11.534 | 0 | 0 | 0.002 | 0.001 | 0.002 | 0.001 | 0 | 0.001 | 0.002 | 0.002 | 0 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
Totaal niet-vlottende verplichtingen
| 3,220.64 | 3,341.529 | 420.517 | 395.039 | 353.407 | 330.926 | 266.895 | 251.768 | 248.916 | 243.034 | 45.671 | 50.236 | 53.913 | 52.509 | 53.445 | 28.211 | 27.876 | 25.038 | 32.84 | 26.626 | 28.086 | 25.288 | 30.722 | 33.433 | 25.483 | 24.331 | 27.475 | 29.262 | 32.923 | 29.443 | 41.074 | 36.271 | 27.868 | 28.764 | 37.541 | 54.165 | 85.313 | 91.009 | 108.808 | 41.307 | 47.554 | 58.845 | 669.325 | 763.328 | 271.423 | 21.038 | 7.264 | 0 | 0.001 | 0.001 | 0 | 0.001 | 0.001 |
Totaal passiva
| 4,477.549 | 4,695.918 | 809.83 | 732.831 | 706.456 | 706.33 | 760.673 | 603.692 | 678.06 | 524.565 | 446.195 | 294.23 | 425.409 | 410.177 | 240.107 | 212.676 | 213.069 | 214.166 | 215.914 | 153.488 | 143.759 | 236.303 | 195.214 | 306.299 | 263.971 | 202.19 | 176.238 | 179.525 | 168.394 | 274.827 | 231.287 | 219.761 | 432.402 | 275.731 | 237.748 | 209.752 | 294.594 | 311.077 | 530.771 | 597.125 | 917.013 | 889.66 | 902.096 | 991.664 | 449.363 | 216.44 | 190.717 | 233.494 | 227.776 | 236.389 | 204.673 | 706.945 | 186.85 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 29 | 0 | 34 | 58 | 0 | 0 | 0 | 6 | 0 | 61.056 | 84.34 | 13.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,672.254 | 2,667.649 | 2,667.649 | 2,664.763 | 2,664.763 | 2,658.975 | 2,265.697 | 2,265.545 | 2,264.025 | 2,258.745 | 2,256.92 | 2,256.92 | 2,255.401 | 2,255.401 | 2,255.401 | 2,255.096 | 2,255.096 | 2,255.096 | 2,254.943 | 2,090.5 | 2,085.055 | 2,793.458 | 2,793.458 | 2,793.458 | 2,786.007 | 2,774.69 | 2,741.249 | 2,243.225 | 2,237.588 | 2,237.588 | 2,237.588 | 2,237.588 | 2,237.588 | 9,806.225 | 9,806.225 | 9,358.772 | 8,952.367 | 8,952.367 | 8,952.367 | 8,914.541 | 8,627.912 | 8,627.912 | 8,627.912 | 8,627.912 | 8,489.85 | 8,489.85 | 8,489.85 | 8,489.85 | 8,489.85 | 8,489.85 | 8,489.85 | 8,489.85 | 5,529.85 |
Ingehouden winsten
| 125.497 | 371.251 | 449.358 | 655.383 | 798.502 | 624.647 | 773.021 | 516.802 | 519.128 | -71.272 | 49.631 | -536.824 | -403.329 | -517.579 | -706.157 | -797.824 | -558.633 | -427.299 | -99.172 | -636.351 | -414.565 | -1,993.133 | -1,890.201 | -1,630.136 | -1,382.393 | -1,097.294 | -785.652 | -1,191.105 | -1,014.671 | -793.063 | -728.117 | -548.77 | -241.751 | -10,332.496 | -10,421.274 | -10,060.174 | -9,489.147 | -8,979.645 | -8,712.683 | -8,049.974 | -7,611.914 | -7,091.073 | -8,073.758 | -8,389.183 | -7,868.936 | -7,524.314 | -6,965.488 | -6,327.731 | -5,664.909 | -4,713.454 | -4,060.024 | -3,451.97 | -2,683.606 |
Overige gereserveerde algehele resultaten
| -11.69 | 97.762 | 146.025 | 60.634 | 180.294 | 118.794 | 2.803 | 8.59 | 21.589 | 27.537 | 34.769 | 41.756 | 45.691 | 4,700.564 | 15 | 15 | 10 | -18 | 20 | 9 | 7 | 5 | -29 | 2 | -34 | -58 | 1 | 8 | 12 | -6 | 0 | -61.056 | -84.34 | -13.295 | 0 | 87.345 | 187.075 | 197.017 | 208 | 85 | 104 | 136 | 1,280 | 1,455 | 505 | 40 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2,861.998 | 2,857.412 | 2,857.411 | 2,854.525 | 2,854.525 | 2,848.737 | 2,455.459 | 2,455.307 | 2,453.787 | 2,448.507 | 2,446.682 | 2,446.682 | 2,445.163 | -2,220.291 | 2,446.884 | 2,445.311 | 2,444.641 | 2,426.8 | 2,444.876 | 2,280.098 | 2,274.345 | 2,983.931 | 2,953.831 | 2,983.048 | 2,942.258 | 2,907.267 | 2,931.353 | 2,432.768 | 2,426.674 | 2,421.384 | 2,278.556 | 2,176.532 | 2,153.248 | 5,076.93 | 5,129.413 | 4,642.772 | 4,236.367 | 4,236.367 | 4,238.041 | 4,199.432 | 3,913.536 | 3,912.101 | 3,911.927 | 3,912.042 | 3,774.471 | 3,773.037 | 3,786.055 | 3,743.984 | 3,753.334 | 3,768.899 | 3,744.644 | 3,738.594 | 801.144 |
Totaal eigen vermogen van aandeelhouders
| 5,648.059 | 5,994.074 | 6,120.443 | 6,235.305 | 6,498.084 | 6,251.153 | 5,496.98 | 5,246.244 | 5,258.529 | 4,663.517 | 4,788.002 | 4,208.534 | 4,342.926 | 4,218.095 | 4,011.128 | 3,917.583 | 4,151.104 | 4,254.597 | 4,620.647 | 3,743.247 | 3,951.835 | 3,789.256 | 3,857.088 | 4,148.37 | 4,345.872 | 4,584.663 | 4,887.95 | 3,492.888 | 3,661.591 | 3,865.909 | 3,788.027 | 3,865.35 | 4,149.085 | 4,550.659 | 4,514.364 | 4,028.715 | 3,886.662 | 4,406.106 | 4,685.725 | 5,148.999 | 5,033.534 | 5,584.94 | 5,746.081 | 5,605.771 | 4,900.385 | 4,778.573 | 5,310.417 | 5,906.103 | 6,578.275 | 7,545.295 | 8,174.47 | 8,776.474 | 3,647.388 |
Totaal eigen vermogen
| 5,648.059 | 5,994.074 | 6,120.443 | 6,235.305 | 6,498.084 | 6,251.153 | 5,496.98 | 5,246.244 | 5,258.529 | 4,663.517 | 4,788.002 | 4,208.534 | 4,342.926 | 4,218.095 | 4,011.128 | 3,917.583 | 4,151.104 | 4,254.597 | 4,620.647 | 3,743.247 | 3,951.835 | 3,789.256 | 3,857.088 | 4,148.37 | 4,345.872 | 4,584.663 | 4,887.95 | 3,492.888 | 3,661.591 | 3,865.909 | 3,788.027 | 3,865.35 | 4,149.085 | 4,550.659 | 4,514.364 | 4,028.715 | 3,886.662 | 4,406.106 | 4,685.725 | 5,148.999 | 5,033.534 | 5,584.94 | 5,746.081 | 5,605.771 | 4,900.385 | 4,778.573 | 5,310.417 | 5,906.103 | 6,578.275 | 7,545.295 | 8,174.47 | 8,776.474 | 3,647.388 |
Totaal passiva en aandeelhoudersvermogen
| 10,125.608 | 10,689.992 | 6,930.273 | 6,968.136 | 7,204.54 | 6,957.483 | 6,257.653 | 5,849.936 | 5,936.589 | 5,188.082 | 5,234.197 | 4,502.764 | 4,768.335 | 4,628.272 | 4,251.235 | 4,130.259 | 4,364.173 | 4,468.763 | 4,836.561 | 3,896.735 | 4,095.594 | 4,025.559 | 4,052.302 | 4,454.669 | 4,609.843 | 4,786.853 | 5,064.188 | 3,672.413 | 3,829.985 | 4,140.736 | 4,019.314 | 4,085.111 | 4,581.487 | 4,826.39 | 4,752.112 | 4,238.467 | 4,181.256 | 4,717.183 | 5,216.496 | 5,746.124 | 5,950.547 | 6,474.6 | 6,648.177 | 6,597.435 | 5,349.748 | 4,995.013 | 5,501.134 | 6,139.597 | 6,806.051 | 7,781.684 | 8,379.143 | 9,483.419 | 3,834.238 |