KYORIN Holdings, Inc.
TSE:4569.T
1494 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,886 | 19,394 | 26,994 | 27,445 | 31,925 | 32,007 | 44,117 | 43,619 | 45,712 | 30,652 | 31,017 | 21,370 | 21,615 | 25,518 | 20,193 | 12,223 | 10,647 | 12,749 | 14,265 | 8,760 |
Kortetermijnbeleggingen
| 99 | -1,490 | 500 | 3,399 | 993 | 501 | 599 | 5,007 | 5,989 | 17,867 | 17,965 | 11,667 | 7,372 | 6,976 | 5,353 | 3,500 | 2,209 | 1,111 | 111 | 3,010 |
Liquide middelen en kortetermijnbeleggingen
| 13,985 | 19,394 | 27,494 | 30,844 | 32,918 | 32,508 | 44,716 | 48,626 | 51,701 | 48,519 | 48,982 | 33,037 | 28,987 | 32,494 | 25,546 | 15,723 | 12,856 | 13,860 | 14,376 | 11,770 |
Nettovorderingen
| 47,698 | 47,300 | 41,675 | 40,446 | 47,449 | 52,635 | 50,014 | 48,328 | 51,199 | 49,478 | 46,555 | 49,328 | 47,407 | 45,212 | 39,475 | 37,682 | 30,551 | 33,507 | 28,580 | 26,826 |
Voorraad
| 53,470 | 48,025 | 42,217 | 38,568 | 33,282 | 25,419 | 23,307 | 24,378 | 27,665 | 25,928 | 21,697 | 19,936 | 20,737 | 20,363 | 21,872 | 18,187 | 19,770 | 14,614 | 13,767 | 10,152 |
Overige vlottende activa
| 4,157 | 4,311 | 4,990 | 4,169 | 3,409 | 4,342 | 4,061 | 4,935 | 7,918 | 5,139 | 4,404 | 5,964 | 2,719 | 6,358 | 4,167 | 3,548 | 2,839 | 2,879 | 2,693 | 3,034 |
Totaal vlottende activa
| 119,310 | 119,030 | 116,376 | 114,027 | 117,058 | 114,904 | 122,098 | 126,267 | 138,483 | 129,064 | 121,638 | 108,265 | 99,850 | 104,427 | 91,060 | 75,140 | 66,016 | 64,860 | 59,416 | 51,782 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 28,950 | 25,834 | 24,334 | 23,896 | 22,721 | 21,792 | 21,901 | 22,432 | 22,788 | 19,374 | 20,841 | 18,209 | 14,544 | 14,916 | 15,825 | 17,122 | 18,214 | 19,637 | 21,363 | 16,997 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 192 | 339 | 552 | 953 | 998 | 1,614 | 1,088 | 1,439 |
Immateriële activa
| 5,088 | 5,393 | 3,289 | 3,785 | 3,332 | 3,401 | 1,750 | 1,204 | 1,201 | 1,184 | 1,198 | 852 | 653 | 475 | 470 | 678 | 1,357 | 1,204 | 2,035 | 2,839 |
Goodwill en immateriële activa
| 5,088 | 5,393 | 3,289 | 3,785 | 3,332 | 3,401 | 1,750 | 1,204 | 1,201 | 1,184 | 1,198 | 916 | 845 | 814 | 1,022 | 1,631 | 2,355 | 2,818 | 3,123 | 4,278 |
Langetermijnbeleggingen
| 22,106 | 24,469 | 27,140 | 25,074 | 27,330 | 31,403 | 50,116 | 35,640 | 27,475 | 13,141 | 5,839 | 12,885 | 18,668 | 14,684 | 18,426 | 20,031 | 28,483 | 28,959 | 28,524 | 25,611 |
Belastingvorderingen
| 448 | 1,316 | 783 | 343 | 714 | 1,529 | 188 | 381 | 113 | 84 | 454 | 1,438 | 3,144 | 4,111 | 4,188 | 5,042 | 3,181 | 3,775 | 4,254 | 4,469 |
Overige niet-vlottende activa
| 1,777 | 0 | -1 | -1 | 2 | 3 | 2,294 | 6,741 | 7,763 | 20,533 | 19,406 | 13,253 | 8,622 | 8,282 | 6,669 | 5,586 | 4,149 | 3,990 | 4,364 | 6,097 |
Totaal niet-vlottende activa
| 58,369 | 57,012 | 55,545 | 53,097 | 54,099 | 58,128 | 76,249 | 66,398 | 59,340 | 54,316 | 47,738 | 46,701 | 45,823 | 42,807 | 46,130 | 49,412 | 56,382 | 59,179 | 61,628 | 57,452 |
Totaal activa
| 177,679 | 176,045 | 171,924 | 167,126 | 171,160 | 173,034 | 198,350 | 192,668 | 197,825 | 183,383 | 169,378 | 154,968 | 145,673 | 147,234 | 137,190 | 124,552 | 122,398 | 124,039 | 121,044 | 109,234 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 14,265 | 13,762 | 10,896 | 6,985 | 9,776 | 11,441 | 10,266 | 11,157 | 11,792 | 11,259 | 11,056 | 8,556 | 9,043 | 10,852 | 9,858 | 8,258 | 10,792 | 9,687 | 6,590 | 5,827 |
Kortlopende schulden
| 20,387 | 10,434 | 10,447 | 10,437 | 10,541 | 21,012 | 1,056 | 1,419 | 1,974 | 1,455 | 1,766 | 1,604 | 3,198 | 7,038 | 2,854 | 4,208 | 1,531 | 687 | 770 | 0 |
Belastingschulden
| 923 | 2,027 | 530 | 476 | 1,414 | 815 | 2,317 | 1,194 | 3,121 | 2,440 | 2,361 | 3,356 | 2,111 | 3,437 | 4,501 | 963 | 50 | 2,461 | 2,438 | 48 |
Uitgestelde opbrengsten
| 923 | 4,209 | 2,825 | 2,705 | 3,773 | 3,104 | 5,178 | 3,952 | 6,437 | 5,788 | 5,731 | 6,771 | 5,338 | 6,770 | 7,715 | 3,690 | 2,393 | 4,994 | 5,133 | 0 |
Overige kortlopende verplichtingen
| 9,916 | 6,578 | 8,014 | 7,280 | 7,238 | 5,923 | 8,634 | 8,505 | 7,849 | 9,271 | 9,848 | 5,966 | 5,806 | 5,761 | 5,771 | 5,559 | 4,485 | 4,573 | 5,703 | 5,393 |
Totaal kortlopende verplichtingen
| 45,491 | 34,983 | 32,182 | 27,407 | 31,328 | 41,480 | 25,134 | 25,033 | 28,052 | 27,773 | 28,401 | 22,897 | 23,385 | 30,421 | 26,198 | 21,715 | 19,201 | 19,941 | 18,196 | 11,220 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 435 | 10,843 | 11,177 | 11,445 | 13,052 | 3,010 | 4,323 | 4,108 | 4,469 | 2,504 | 501 | 435 | 361 | 460 | 642 | 1,134 | 1,128 | 803 | 1,131 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 124 | 0 | 3,228 | 2,584 | 3,176 | 2,496 | 2,140 | 1,692 | 3,100 | 378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 185 | 0 | 175 | 293 | 201 | 2,064 | 2,870 | 2,067 | 2,613 | 2,815 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 658 | 4,759 | 655 | 737 | 693 | 589 | 587 | 1,932 | 2,542 | 1,313 | 2,656 | 2,538 | 3,726 | 4,647 | 5,439 | 5,202 | 4,885 | 5,117 | 6,349 | 7,470 |
Totaal niet-vlottende verplichtingen
| 1,402 | 15,602 | 15,235 | 15,059 | 17,122 | 8,159 | 9,920 | 9,799 | 12,724 | 7,010 | 3,157 | 2,973 | 4,087 | 5,107 | 6,081 | 6,336 | 6,013 | 5,920 | 7,480 | 7,470 |
Totaal passiva
| 46,893 | 50,585 | 47,417 | 42,466 | 48,450 | 49,639 | 35,054 | 34,832 | 40,776 | 34,783 | 31,558 | 25,870 | 27,472 | 35,528 | 32,279 | 28,051 | 25,214 | 25,861 | 25,676 | 18,690 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 122,181 | 120,491 | 120,336 | 118,534 | 116,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 0 | 4,317 | 4,317 |
Ingehouden winsten
| 136,774 | 134,396 | 132,710 | 132,557 | 130,788 | 128,999 | 152,542 | 150,301 | 147,331 | 137,577 | 130,145 | 121,856 | 112,797 | 106,928 | 99,738 | 92,310 | 91,133 | 91,564 | 88,260 | 105,294 |
Overige gereserveerde algehele resultaten
| 5,906 | 3,279 | 4,016 | 4,324 | 4,176 | 6,650 | 7,807 | 5,250 | 7,241 | 8,082 | 2,549 | 2,113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -12,597 | -135,096 | -133,410 | -133,257 | -131,488 | -129,699 | 2,247 | 1,585 | 1,777 | 2,241 | 4,426 | 4,429 | 4,704 | 4,078 | 4,473 | 3,491 | 5,351 | 6,614 | 2,175 | -19,067 |
Totaal eigen vermogen van aandeelhouders
| 130,783 | 125,460 | 124,507 | 124,660 | 122,710 | 123,395 | 163,296 | 157,836 | 157,049 | 148,600 | 137,820 | 129,098 | 118,201 | 111,706 | 104,911 | 96,501 | 97,184 | 98,178 | 94,752 | 90,544 |
Totaal eigen vermogen
| 130,783 | 125,460 | 124,507 | 124,660 | 122,710 | 123,395 | 163,296 | 157,836 | 157,049 | 148,600 | 137,820 | 129,098 | 118,201 | 111,706 | 104,911 | 96,501 | 97,184 | 98,178 | 95,368 | 90,544 |
Totaal passiva en aandeelhoudersvermogen
| 177,676 | 176,045 | 171,924 | 167,126 | 171,160 | 173,034 | 198,350 | 192,668 | 197,825 | 183,383 | 169,378 | 154,968 | 145,673 | 147,234 | 137,190 | 124,552 | 122,398 | 124,039 | 121,044 | 109,234 |