Sosei Group Corporation

TSE:4565.T

1322 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 49,06566,55760,08740,00815,37518,76028,28113,89910,0685,573.4047,214.9342,537.5271,415.4981,751.4711,857.9441,768.5244,907.9398,955.2027,957.8864,197.523
Kortetermijnbeleggingen 31608600000000082.155000001,500.2145,500.129
Liquide middelen en kortetermijnbeleggingen 49,06566,55760,17340,00815,37518,76028,28113,89910,0685,573.4047,214.9342,537.5271,497.6531,751.4711,857.9441,768.5244,907.9398,955.2029,458.19,697.652
Nettovorderingen 11,8872,6022,2411,6713,6893,04401,382973,0609943330.05000000
Voorraad 2,90332-33-312000000.7230.7670.5720.0162.984000000
Overige vlottende activa 1,257865427651499480825540470385.192149.6733.63478.96759.14878.873262.551493.514492.612461.4551.722
Totaal vlottende activa 65,11269,94262,80842,01819,56322,28430,91615,82110,6359,019.3197,464.3712,614.7331,609.631,873.6531,977.9862,047.9555,469.5019,534.33810,070.859,756.246
Niet-vlottende activa:
Materiële vaste activa, netto 7,9003,7913,8173,8244,1202,7151,156422270266.42959.60254.96161.72752.89342.94144.753111.9143.39947.60433.351
Goodwill 24,62315,30615,09514,13414,36514,17714,68514,15415,42632,822.7695,426.0033,837.9055,426.0037,014.1028,602.210,190.29911,778.39813,435.59415,037.950
Immateriële activa 52,2918,5779,12011,80212,99928,54416,67016,97019,3131,285.031722.286252.404255.15312.83610.435.5096.3329.17410.3417.264
Goodwill en immateriële activa 76,91423,88324,21525,93627,36428,54431,35531,12434,73934,107.86,148.2894,090.3095,681.1567,026.9388,612.6310,195.80811,784.7313,444.76815,048.2917.264
Langetermijnbeleggingen 3,2661,7375,9574,6805,5925,1590605494340343700000-1,410.897-5,450.967
Belastingvorderingen 3,96480686714-5,5920641,658364.119869.093-34-37000001,500.2145,500.129
Overige niet-vlottende activa 42-742102-7075,6332856,05311120.1950.92434.78237.82738.30339.54178.52937.69371.25951.17333.692
Totaal niet-vlottende activa 92,08629,47534,17734,44737,11736,70338,57032,26636,71834,781.5437,117.9084,180.0525,780.717,118.1348,695.11210,319.0911,934.32313,659.42615,236.385123.469
Totaal activa 157,19899,41796,98576,46556,68058,98769,48648,08747,35443,800.86214,582.286,794.7857,390.348,991.78710,673.09812,367.04517,403.82423,193.76525,307.2359,879.715
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1121,6281,1761,5081,2112,0802,4111,5471,3351,358.376156.067161.78594.986111.93287.84535.145463.66455.72921.249111.744
Kortlopende schulden 6,7731761931701752,9942,9951,9901,99019,877.5780000000000
Belastingschulden 3782602792916224391,3787034.20624.7748.9879.6583.2682.162.164.6061.0842.07924.568
Uitgestelde opbrengsten 1,3881,45027929162-2,05601,38290169.8420000000000
Overige kortlopende verplichtingen 8,9128385,5431,2787552,431189794363.0550.999121.174193.124223.404208.433193.5791,157.761,041.898809.99741.245
Totaal kortlopende verplichtingen 17,1854,0927,1912,9852,3035,4495,5954,9983,45821,468.846207.066282.959288.11335.336296.278228.7241,621.4241,097.627831.246152.989
Langlopende verplichtingen:
Langetermijnschulden 63,21529,55829,07816,4531,7043,9406,1784,9106,84700000000000
Uitgestelde opbrengsten niet-vlottend 3,8824,7913849831,4894,180-3,8496252129.86913.315000000000
Uitgestelde belastingverplichtingen niet-vlottend 1,4902,9222,7062,4572,0082,5423,0773,3013,688369.9790000000000.337
Overige niet-vlottende verplichtingen 4,6161181581,2064,0981,2969,5995,40810,0727,037.4786.901161.7850.0010.0010.0010.001463.664813.69421.2490.001
Totaal niet-vlottende verplichtingen 73,20337,38932,32621,0999,29911,95815,00514,24420,6287,437.32620.216161.7850.0010.0010.0010.001463.664813.69421.2490.338
Totaal passiva 90,38841,48139,51724,08411,60217,40720,60019,24224,08628,906.172227.282282.959288.111335.337296.279228.7251,621.4241,911.321831.246153.327
Eigen vermogen:
Preferente aandelen 04,0122,9007,5066,688007,4092,89100000000000
Gewone aandelen 46,80741,33541,03640,22037,47936,85436,78326,00425,95519,478.11219,453.73217,05916,988.05516,988.05516,966.80516,965.80516,965.80516,933.55515,226.0745,869.875
Ingehouden winsten -16,104-8,911-9,768-10,785-12,264-13,696-7,527-4,386-14,184-12,562.064-26,934.383-31,228.973-30,582.117-28,627.728-26,755.846-24,986.678-21,048.032-14,544.405-8,244.579-4,068.868
Overige gereserveerde algehele resultaten 2,060-4,012-2,900-7,506-6,688-7,6230-7,409-2,89127,2522621,51900000000
Overige totale aandeelhoudersvermogen 34,04725,51226,20022,94619,86026,04219,6267,22311,371-19,514.95821,573.64918,981.02620,396.29120,296.12320,165.8620,159.19319,864.62718,893.29417,494.4947,925.381
Totaal eigen vermogen van aandeelhouders 66,81057,93657,46852,38145,07541,57748,88228,84123,14214,653.0914,354.9986,330.0536,802.2298,656.4510,376.81912,138.3215,782.421,282.44424,475.9899,726.388
Totaal eigen vermogen 66,81057,93657,46852,38145,07841,58048,88628,84523,26814,894.6914,354.9986,511.8267,102.2298,656.4510,376.81912,138.3215,782.421,282.44424,475.9899,726.388
Totaal passiva en aandeelhoudersvermogen 157,19899,41796,98576,46556,68058,98769,48648,08747,35443,800.86214,582.286,794.7857,390.348,991.78710,673.09812,367.04517,403.82423,193.76525,307.2359,879.715