Fuji Pharma Co., Ltd.
TSE:4554.T
1611 (JPY) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,767 | 10,642 | 10,746 | 11,407 | 10,257 | 9,229 | 9,996 | 8,956 | 8,744 | 8,280 | 9,446 | 8,492 | 8,221 | 7,982 | 9,295 | 8,894 | 7,994 | 7,937 | 8,968 | 8,955 | 8,841 | 8,204 | 10,279 | 10,037 | 9,911 | 8,004 | 9,957 | 9,371 | 8,692 | 8,392 | 8,932 | 9,201 | 8,192 | 7,909 | 8,927 | 8,680 | 7,540 | 7,393 | 8,067 | 8,254 | 6,783 | 7,274 | 6,904 | 7,148 | 6,030 | 6,018 | 5,978 | 6,107.762 | 5,634.667 | 4,927.266 | 4,852.37 | 5,857.403 | 5,021.093 | 5,257.668 | 5,487.647 | 4,979.481 | 5,155.404 | 4,342.959 | 5,224.111 | 5,130.152 | 4,489.48 | 3,673.455 | 3,908.148 |
Kosten van de omzet
| 7,488 | 6,045 | 7,193 | 6,418 | 6,355 | 5,639 | 5,962 | 5,549 | 5,268 | 4,609 | 5,441 | 4,868 | 4,758 | 4,353 | 5,260 | 4,999 | 4,667 | 4,354 | 4,901 | 5,095 | 4,827 | 4,782 | 5,779 | 5,977 | 5,940 | 4,666 | 5,376 | 5,483 | 4,999 | 4,949 | 5,240 | 5,633 | 4,973 | 4,654 | 5,431 | 5,225 | 4,445 | 4,207 | 4,832 | 4,706 | 4,003 | 4,211 | 3,915 | 3,998 | 3,483 | 3,475 | 3,277 | 3,411.29 | 3,281.006 | 2,816.242 | 2,695.438 | 3,059.212 | 2,520.738 | 2,792.449 | 2,951.422 | 2,633.718 | 2,863.289 | 2,268.12 | 2,857.438 | 2,718.053 | 2,494.993 | 2,028.321 | 2,164.415 |
Brutowinst
| 4,279 | 4,597 | 3,553 | 4,989 | 3,902 | 3,590 | 4,034 | 3,407 | 3,476 | 3,671 | 4,005 | 3,624 | 3,463 | 3,629 | 4,035 | 3,895 | 3,327 | 3,583 | 4,067 | 3,860 | 4,014 | 3,422 | 4,500 | 4,060 | 3,971 | 3,338 | 4,581 | 3,888 | 3,693 | 3,443 | 3,692 | 3,568 | 3,219 | 3,255 | 3,496 | 3,455 | 3,095 | 3,186 | 3,235 | 3,548 | 2,780 | 3,063 | 2,989 | 3,150 | 2,547 | 2,543 | 2,701 | 2,696.472 | 2,353.661 | 2,111.024 | 2,156.932 | 2,798.191 | 2,500.355 | 2,465.219 | 2,536.225 | 2,345.763 | 2,292.115 | 2,074.839 | 2,366.673 | 2,412.099 | 1,994.487 | 1,645.134 | 1,743.733 |
Brutowinstmarge
| 0.364 | 0.432 | 0.331 | 0.437 | 0.38 | 0.389 | 0.404 | 0.38 | 0.398 | 0.443 | 0.424 | 0.427 | 0.421 | 0.455 | 0.434 | 0.438 | 0.416 | 0.451 | 0.454 | 0.431 | 0.454 | 0.417 | 0.438 | 0.405 | 0.401 | 0.417 | 0.46 | 0.415 | 0.425 | 0.41 | 0.413 | 0.388 | 0.393 | 0.412 | 0.392 | 0.398 | 0.41 | 0.431 | 0.401 | 0.43 | 0.41 | 0.421 | 0.433 | 0.441 | 0.422 | 0.423 | 0.452 | 0.441 | 0.418 | 0.428 | 0.445 | 0.478 | 0.498 | 0.469 | 0.462 | 0.471 | 0.445 | 0.478 | 0.453 | 0.47 | 0.444 | 0.448 | 0.446 |
Onderzoek- en ontwikkelingskosten
| 0 | 589 | 1,137 | 922 | 894 | 698 | 670 | 761 | 572 | 590 | 562 | 1,043 | 542 | 547 | 0 | 3,060 | 0 | 0 | 0 | 2,052 | 0 | 0 | 0 | 1,760 | 0 | 0 | 0 | 1,825 | 0 | 0 | 0 | 1,840 | 0 | 0 | 0 | 1,729 | 0 | 0 | 0 | 1,769 | 0 | 0 | 0 | 1,280 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,418 | 0 | 0 | 0 | -784 | 0 | 0 | 0 | -1,141 | 0 | 0 | 0 | -1,107 | 0 | 0 | 0 | -944 | 0 | 0 | 0 | -956 | 0 | 0 | 0 | -1,332 | 0 | 0 | 0 | -968 | 0 | 0 | 0 | -678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,345 | 0 | 0 | 0 | 1,489 | 0 | 0 | 0 | 1,888 | 0 | 0 | 0 | 1,819 | 0 | 0 | 0 | 1,537 | 0 | 0 | 0 | 1,257 | 0 | 0 | 0 | 1,406 | 0 | 0 | 0 | 1,125 | 0 | 0 | 0 | 1,038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 3,507 | 2,424 | 2,472 | 2,531 | 2,351 | 2,179 | 2,095 | 1,750 | 1,932 | 1,861 | 1,812 | 2,763 | 1,937 | 2,024 | 2,336 | 705 | 2,839 | 2,901 | 3,013 | 747 | 2,756 | 2,560 | 2,894 | 712 | 2,698 | 2,789 | 2,855 | 593 | 2,407 | 2,442 | 2,417 | 301 | 2,184 | 2,270 | 2,661 | 74 | 2,320 | 2,566 | 2,415 | 157 | 2,127 | 2,331 | 2,159 | 360 | 1,943 | 1,793 | 1,841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | -761 | 834 | 9 | 15 | 2,956 | 2,843 | 3,238 | 2,576 | 2,521 | -1 | 1 | 1 | -13 | 4 | 4 | -2 | 5 | 4 | 8 | 3 | 5 | 6 | 16 | 3 | 19 | 55 | -3 | 2 | 2 | 8 | 7 | 11 | 4 | 5 | 6 | -11 | 6 | 17 | 25 | 15 | 18 | 7 | 24 | 7 | 1,793 | 1,841 | 12.256 | 7.107 | 0.833 | 4.065 | -10.811 | 4.235 | 1.453 | 2.134 | 2.126 | 3.837 | 0.005 | 2.409 | 2.473 | 2.088 | 4.903 | 1.711 |
Bedrijfskosten
| 3,507 | 3,013 | 3,692 | 3,529 | 3,324 | 2,956 | 2,843 | 3,238 | 2,576 | 2,521 | 2,442 | 3,872 | 2,549 | 2,641 | 2,336 | 2,975 | 2,839 | 2,901 | 3,013 | 3,408 | 2,756 | 2,560 | 2,894 | 3,213 | 2,698 | 2,789 | 2,855 | 3,131 | 2,407 | 2,442 | 2,417 | 2,849 | 2,184 | 2,270 | 2,661 | 2,414 | 2,320 | 2,566 | 2,415 | 2,586 | 2,127 | 2,331 | 2,159 | 2,098 | 1,943 | 1,793 | 1,841 | 912.909 | 1,616.808 | 1,598.3 | 1,695.081 | 1,047.843 | 1,595.873 | 1,733.897 | 1,583.066 | 891.957 | 1,419.373 | 1,407.564 | 1,423.606 | 839.859 | 1,389.266 | 1,246.699 | 1,198.703 |
Bedrijfsresultaat
| 772 | 1,584 | -140 | 1,455 | 579 | 634 | 908 | 452 | 900 | 1,150 | 1,562 | -251 | 914 | 988 | 1,698 | 916 | 488 | 682 | 1,053 | 447 | 1,259 | 862 | 1,605 | 844 | 1,272 | 550 | 1,725 | 753 | 1,287 | 1,000 | 1,274 | 715 | 1,034 | 985 | 834 | 1,038 | 773 | 621 | 819 | 959 | 653 | 732 | 829 | 1,048 | 604 | 750 | 859 | 1,783.563 | 736.853 | 512.724 | 461.851 | 1,750.348 | 904.482 | 731.322 | 953.159 | 1,453.806 | 872.742 | 667.275 | 943.067 | 1,572.24 | 605.221 | 398.435 | 545.03 |
Bedrijfsresultaat ratio
| 0.066 | 0.149 | -0.013 | 0.128 | 0.056 | 0.069 | 0.091 | 0.05 | 0.103 | 0.139 | 0.165 | -0.03 | 0.111 | 0.124 | 0.183 | 0.103 | 0.061 | 0.086 | 0.117 | 0.05 | 0.142 | 0.105 | 0.156 | 0.084 | 0.128 | 0.069 | 0.173 | 0.08 | 0.148 | 0.119 | 0.143 | 0.078 | 0.126 | 0.125 | 0.093 | 0.12 | 0.103 | 0.084 | 0.102 | 0.116 | 0.096 | 0.101 | 0.12 | 0.147 | 0.1 | 0.125 | 0.144 | 0.292 | 0.131 | 0.104 | 0.095 | 0.299 | 0.18 | 0.139 | 0.174 | 0.292 | 0.169 | 0.154 | 0.181 | 0.306 | 0.135 | 0.108 | 0.139 |
Totaal overige inkomsten en kosten netto
| 20 | 588 | 3,996 | 203 | -294 | 243 | 389 | -268 | 61 | 134 | 19 | -115 | -48 | -2 | 187 | -137 | 1,228 | -1,345 | 33 | -183 | -61 | 105 | -73 | 70 | -74 | -17 | 102 | -44 | 0 | 13 | 247 | -37 | -164 | -233 | 14 | -156 | -35 | 18 | 27 | -39 | 1 | 18 | 78 | 2 | -51 | 13 | 107 | -805.977 | 3.045 | -4.367 | -361.849 | -813.532 | -5.091 | -13.786 | -10.043 | -752.385 | -8.653 | -18.852 | -0.781 | -615.155 | 2.2 | 19.901 | -58.495 |
Inkomen voor belasting
| 792 | 2,171 | 3,856 | 1,658 | 285 | 877 | 1,579 | -103 | 961 | 1,284 | 1,581 | -366 | 866 | 986 | 1,885 | 779 | 1,716 | -663 | 1,086 | 264 | 1,198 | 967 | 1,532 | 914 | 1,198 | 533 | 1,827 | 709 | 1,287 | 1,013 | 1,521 | 678 | 870 | 752 | 848 | 882 | 738 | 639 | 846 | 920 | 654 | 751 | 907 | 1,049 | 553 | 762 | 968 | 977.586 | 739.898 | 508.357 | 100.002 | 936.816 | 899.391 | 717.536 | 943.116 | 701.421 | 864.089 | 648.423 | 942.286 | 957.085 | 607.421 | 418.336 | 486.535 |
Inkomen voor belasting ratio
| 0.067 | 0.204 | 0.359 | 0.145 | 0.028 | 0.095 | 0.158 | -0.012 | 0.11 | 0.155 | 0.167 | -0.043 | 0.105 | 0.124 | 0.203 | 0.088 | 0.215 | -0.084 | 0.121 | 0.029 | 0.136 | 0.118 | 0.149 | 0.091 | 0.121 | 0.067 | 0.183 | 0.076 | 0.148 | 0.121 | 0.17 | 0.074 | 0.106 | 0.095 | 0.095 | 0.102 | 0.098 | 0.086 | 0.105 | 0.111 | 0.096 | 0.103 | 0.131 | 0.147 | 0.092 | 0.127 | 0.162 | 0.16 | 0.131 | 0.103 | 0.021 | 0.16 | 0.179 | 0.136 | 0.172 | 0.141 | 0.168 | 0.149 | 0.18 | 0.187 | 0.135 | 0.114 | 0.124 |
Belastingkosten
| 139 | 654 | 1,116 | 205 | 75 | 219 | 464 | -157 | 153 | 568 | 462 | -157 | 246 | 293 | 556 | 259 | 461 | -228 | 340 | -177 | 372 | 367 | 436 | 148 | 335 | 91 | 525 | 96 | 387 | 302 | 443 | 225 | 277 | 224 | 303 | 193 | 205 | 284 | 330 | 293 | 205 | 291 | 364 | 407 | 215 | 287 | 355 | 399.386 | 260.662 | 176.969 | 117.895 | 335.133 | 336.157 | 239.575 | 381.148 | 243.333 | 349.218 | 247.839 | 371.757 | 353.012 | 232.615 | 156.81 | 200.982 |
Nettowinst
| 653 | 1,518 | 2,739 | 1,453 | 210 | 658 | 1,114 | 54 | 808 | 716 | 1,118 | -209 | 620 | 693 | 1,328 | 520 | 1,255 | -435 | 745 | 441 | 826 | 599 | 1,096 | 766 | 863 | 442 | 1,301 | 613 | 899 | 712 | 1,077 | 453 | 593 | 527 | 545 | 689 | 532 | 355 | 516 | 627 | 449 | 459 | 543 | 643 | 337 | 476 | 612 | 578.2 | 479.235 | 331.387 | -17.892 | 601.683 | 563.234 | 477.961 | 561.968 | 458.088 | 514.871 | 400.583 | 570.528 | 604.073 | 374.806 | 261.525 | 285.553 |
Nettowinstmarge
| 0.055 | 0.143 | 0.255 | 0.127 | 0.02 | 0.071 | 0.111 | 0.006 | 0.092 | 0.086 | 0.118 | -0.025 | 0.075 | 0.087 | 0.143 | 0.058 | 0.157 | -0.055 | 0.083 | 0.049 | 0.093 | 0.073 | 0.107 | 0.076 | 0.087 | 0.055 | 0.131 | 0.065 | 0.103 | 0.085 | 0.121 | 0.049 | 0.072 | 0.067 | 0.061 | 0.079 | 0.071 | 0.048 | 0.064 | 0.076 | 0.066 | 0.063 | 0.079 | 0.09 | 0.056 | 0.079 | 0.102 | 0.095 | 0.085 | 0.067 | -0.004 | 0.103 | 0.112 | 0.091 | 0.102 | 0.092 | 0.1 | 0.092 | 0.109 | 0.118 | 0.083 | 0.071 | 0.073 |
WPA (Winst Per Aandeel)
| 26.86 | 62.44 | 112.69 | 59.79 | 8.64 | 27.08 | 45.85 | 1.48 | 22.15 | 19.63 | 46.05 | -6.71 | 19.9 | 22.24 | 42.64 | 16.69 | 40.28 | -13.96 | 23.92 | 14.16 | 26.51 | 20.02 | 36.63 | 25.6 | 28.84 | 14.77 | 43.48 | 20.48 | 30.03 | 23.8 | 36.03 | 15.14 | 19.82 | 17.62 | 18.23 | 23.04 | 17.79 | 11.36 | 16.52 | 20.06 | 14.37 | 16.25 | 19.26 | 22.77 | 11.93 | 16.86 | 21.71 | 20.48 | 16.97 | 11.73 | -0.63 | 23.38 | 21.88 | 18.57 | 21.83 | 17.8 | 20.01 | 15.57 | 22.17 | 23.47 | 14.56 | 10.16 | 11.09 |
Verwaterde WPA
| 26.86 | 62.44 | 112.69 | 59.79 | 8.64 | 27.08 | 45.85 | 1.48 | 22.15 | 19.63 | 46.05 | -6.71 | 19.9 | 22.24 | 42.64 | 16.69 | 40.28 | -13.96 | 23.92 | 14.16 | 26.51 | 20.02 | 36.63 | 25.6 | 28.84 | 14.77 | 43.48 | 20.48 | 30.03 | 23.8 | 36.03 | 15.14 | 19.82 | 17.62 | 18.23 | 23.04 | 17.79 | 11.36 | 16.52 | 20.06 | 14.37 | 16.25 | 19.26 | 22.77 | 11.93 | 16.86 | 21.71 | 20.48 | 16.97 | 11.73 | -0.63 | 23.38 | 21.88 | 18.57 | 21.83 | 17.8 | 20.01 | 15.57 | 22.17 | 23.47 | 14.56 | 10.16 | 11.09 |
EBITDA
| 1,527.75 | 2,214 | 4,741 | 2,481 | 1,091 | 1,646 | 2,327 | 664 | 1,735 | 1,939 | 2,207 | 233 | 1,293 | 1,588 | 2,416 | 1,311 | 2,251 | -138 | 1,589 | 808 | 1,820.75 | 1,396.5 | 2,078 | 923 | 1,207 | 543 | 1,837 | 718 | 1,295 | 1,016 | 1,535 | 687 | 873 | 767 | 856 | 891 | 747 | 648 | 856 | 933 | 665 | 764 | 919 | 1,061 | 569 | 781 | 976 | 1,286.295 | 1,042.967 | 816.513 | 766.075 | 2,036.158 | 1,165.271 | 964.131 | 1,179.257 | 1,724.407 | 1,143.615 | 927.359 | 1,175.221 | 1,837.453 | 853.254 | 645.328 | 766.114 |
EBITDA ratio
| 0.13 | 0.231 | 0.065 | 0.142 | 0.061 | 0.076 | 0.132 | 0.023 | 0.111 | 0.158 | 0.17 | -0.039 | 0.107 | 0.127 | 0.187 | 0.095 | 0.069 | 0.067 | 0.122 | 0.052 | 0.139 | 0.109 | 0.147 | 0.092 | 0.122 | 0.068 | 0.184 | 0.087 | 0.149 | 0.121 | 0.172 | 0.076 | 0.102 | 0.113 | 0.096 | 0.103 | 0.099 | 0.086 | 0.106 | 0.113 | 0.098 | 0.105 | 0.133 | 0.148 | 0.102 | 0.13 | 0.163 | 0.333 | 0.186 | 0.166 | 0.158 | 0.348 | 0.232 | 0.183 | 0.215 | 0.346 | 0.222 | 0.214 | 0.226 | 0.358 | 0.19 | 0.172 | 0.196 |