Fuji Pharma Co., Ltd.

TSE:4554.T

1611 (JPY) • At close December 24, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,7041,3752,1612,3243,9755,2823,0713,5464,5465,9754,78710,1999,20010,83510,16312,04111,7856,0465,0578,4947,3096,4353,5166,2515,6015,6245,3595,5036,5305,4974,0696,8156,1866,4004,3035,1585,5966,6526,4888,1737,6715,6224,1146,0154,6764,9013,7105,170.8195,327.095,350.7124,038.1854,755.3733,020.8412,413.513,293.2742,592.7632,618.4522,980.7681,349.0562,161.3612,418.1741,951.346
Kortetermijnbeleggingen 00-2,300-2,300-2,81700000-2,840-2,705-2,618-2,618-2,618-2,308-2,308-2,308-2,308-2,308-2,187-1,670-2,651-2,320-1,926-1,766-1,354-1,285-1,152-1,152-1,152-1,152506506506506506506506506506506505505505505505505.594605.748605.935606.113606.307505.174505.088505504.91504.817504.724504.632706.832706.454706.153
Liquide middelen en kortetermijnbeleggingen 2,7041,3752,1612,3243,9755,2823,0713,5464,5465,9754,78710,1999,20010,83510,16312,04111,7856,0465,0578,4947,3096,4353,5166,2515,6015,6245,3595,5036,5305,4974,0696,8156,6926,9064,8095,6646,1027,1586,9948,6798,1776,1284,6196,5205,1815,4064,2155,676.4135,932.8385,956.6474,644.2985,361.683,526.0152,918.5983,798.2743,097.6733,123.2693,485.4921,853.6882,868.1933,124.6282,657.499
Nettovorderingen 17,56416,35716,73716,30414,58514,22816,43312,52712,24912,39314,39011,86611,95312,16514,09111,70011,61312,87014,84512,94414,10415,68717,42816,89715,83714,53916,02715,13612,92913,05115,05413,06712,25212,50214,63512,33111,46811,53513,40311,61710,85810,79211,2829,6899,4189,90010,65110,524.8470009,904.3490008,596.1610008,292.90100
Voorraad 20,15320,85020,54619,37118,52417,77215,96815,82314,82213,39212,33312,00611,14810,77910,84410,68011,81611,89211,05210,71111,20111,17411,41511,28411,80011,59211,70511,48512,19311,69912,41711,56812,46912,03312,00411,39511,85711,59410,4429,1519,3087,9317,9406,5366,9037,4937,3906,610.8666,619.0586,298.6465,867.3555,255.4355,263.1684,926.5054,805.3394,875.4124,373.1914,664.5713,9493,928.5253,667.143,595.89
Overige vlottende activa 1,4271,2119561,1151,2131,6431,4372,8312,5581,7508137637526518155544769341,1531,7701,6181,4575241,0758529338331,0849167476208597849288361,3241,0531,0066753,7218831,0108071,02775275967310,541.203583.85555.4941,556.4869,920.266783.649824.43619.8028,615.708657.161656.211540.0728,302.306575.244486.48
Totaal vlottende activa 41,84839,79340,40039,11438,29738,92536,90934,72734,17533,51032,32334,83433,05334,43035,91334,97535,69031,74232,10733,91934,23234,75332,88335,50734,09032,68833,92433,20832,56830,99432,16032,30932,19732,36932,28430,71430,48031,29331,51433,16829,22625,86124,64823,77222,25423,55822,92922,828.48222,145.97621,320.06220,774.48320,537.38117,635.2416,979.91317,840.56216,588.79315,729.24315,916.58314,711.65815,099.02413,231.06913,154.845
Niet-vlottende activa:
Materiële vaste activa, netto 21,16121,09321,18220,54719,82018,99818,78018,76218,17117,46716,63414,39214,40113,67212,94212,76712,43212,29811,71411,71811,73411,68811,51611,70011,31811,57611,68311,70311,66511,76811,62111,01611,02711,00911,02210,61810,76010,76010,79710,46510,20910,21210,41710,50610,55410,2789,7517,242.4726,916.2756,672.5036,817.2187,581.8537,383.3587,249.0865,797.8735,901.3145,363.3735,419.4624,980.8554,930.4244,475.4354,189.737
Goodwill 1752513324124925516126917768168298659711,0701,1091,1441,2811,2791,4631,4941,5521,6181,6501,7641,7451,8501,9471,9761,9902,0372,0901,9362,0082,2512,4242,6623,0503,1563,2103,0302,8662,9813,0793,0603,1793,2992,963000000000000000
Immateriële activa 10,36410,54610,00110,0819,4939,5729,5169,7138,2778,4041,7941,5321,6051,6851,7431,7551,8001,7671,7811,8061,7611,7911,8324565176136327338399441,0531,1241,2251,3261,2961,2141,3151,4101,4951,5971,5781,6481,7091,04596094099286.796790.063869.156945.592113.5771,103.11,116.0311,118.64793.4141,157.7511,225.7741,277.34692.3161,254.4531,320.526
Goodwill en immateriële activa 10,53910,79710,33310,4939,98510,12310,12810,4049,0539,2202,6232,3972,5762,7552,8522,8993,0813,0463,2443,3003,3133,4093,4822,2202,2622,4632,5792,7092,8292,9813,1433,0603,2333,5773,7203,8764,3654,5664,7054,6274,4444,6294,7884,1054,1394,2393,95586.796790.063869.156945.592113.5771,103.11,116.0311,118.64793.4141,157.7511,225.7741,277.34692.3161,254.4531,320.526
Langetermijnbeleggingen 14,2877,7248,44712,88714,51311,90510,2427,3397,5529,00410,61510,46710,1549,6679,2679,3089,4778,93910,0619,6509,7227,4732,9452,3801,9821,8231,4161,3431,2891,2871,2871,280-380-288-405-398-379-396-413-413-408-413-388-340744755728-427.872000-582.876000-374.183610.003629.359957.704-568.561942.446695.962
Belastingvorderingen 06031,3184751531322431,4321,2437991,0421,3499411,1741,0891,1891,0621,3068861,288952828747447453452528477390383382374384367377351346353449567551514514463-744-755-728418.372000285.053000245.148504.817504.724504.632224.834706.454706.153
Overige niet-vlottende activa 6434,9962,8991,8131,6234,7184,3932,8703,9044,2968077968318618468218578288928588898598428618248438481081071071071056106106116106106106116116136076136287447567281,323.033703.022670.811689.2481,822.589739.7951,086.2351,071.5362,269.4730.0010.0020.0023,084.9320.0020.002
Totaal niet-vlottende activa 46,63045,21344,17946,21546,09445,87643,78640,80739,92340,78631,72129,40128,90328,12926,99626,98426,90926,41726,79726,81426,61024,25719,53217,60816,83917,15717,05416,34016,28016,52616,54015,83514,87415,27515,32515,05715,70215,89316,14915,85715,40915,54915,94415,36215,43715,27314,4348,642.8018,409.368,212.478,452.0589,220.1969,226.2539,451.3527,988.0568,135.1667,635.9457,779.3217,720.5397,763.9457,378.796,912.38
Totaal activa 88,47885,00684,58385,33284,39384,80380,69875,53874,10174,29864,04764,23961,95962,56362,91361,96262,60258,16258,90760,73760,84459,01352,41853,11750,93349,84850,98149,55148,85047,52348,70548,14747,07447,64647,61145,77346,18647,18947,66649,02744,63741,41240,59639,13837,69338,83337,36431,471.28330,555.33629,532.53229,226.54129,757.57726,861.49326,431.26525,828.61824,723.95923,365.18823,695.90422,432.19722,862.96920,609.85920,067.225
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 6,1294,9616,7755,6727,1087,0835,9296,2496,6575,3516,4355,7134,8025,3415,0983,6805,1826,0005,7994,8135,0595,5626,4606,7466,2895,2726,2515,7216,2475,8006,6566,2916,4366,8187,0356,1026,7197,7407,4106,6356,5965,9726,0263,6043,1214,1355,0754,324.8124,485.7714,054.5693,971.43,807.1523,241.813,201.7023,830.2483,570.7563,030.393,903.5143,456.7873,731.6572,739.0612,758.855
Kortlopende schulden 22,41020,91214,94717,02417,24313,73613,80711,11711,25210,7609,5949,5219,6519,6373,1513,1563,1251,3421,3603,3703,3793,3782,526-1,028-412-7971,0941,0851,4631,3462,3452,3082,2732,2661,2661,2611,2641,5641,2622,4441,0556821,51781,8691,9575,1141,736.7961,0001,0001,3001,822.0081,4001,4000553.928000510.24100
Belastingschulden 1,2281,4611,329484293061234442729192228236718324274603927074492441671230373774894621,0645756852465991953899254717235919695185522858992676011671,058.379269.853174.01211.199846.017298.434515.2102.006926.776361.575544.222181.339789.885319.26239.182
Uitgestelde opbrengsten 1,2281,4611,5931,464599000006071,8249081,2686529192757143181,3771,0761,3807431,5659161,3089741,9571,1821,3275931,3767039613851,3286481,0123891,6538021,1904281,8468491,2154871,949.406734.021647.958249.8341,938.238910.2151,096.25101,916.2220001,591.26300
Overige kortlopende verplichtingen 3,5713,3383,0665,1273,8654,4573,9946,1654,0433,9412,7712,3112,5031,8762,1002,7892,5501,9112,1571,9602,2741,3922,3402,3252,5611,9681,9861,6861,9931,3102,0132,1652,1381,5402,1191,7512,2631,4341,9611,2911,8511,3081,6337142,4382,1042,109914.6411,949.4511,700.6611,683.9051,113.5662,046.561,801.2861,574.5221,006.6091,787.7981,426.5181,373.033820.5681,401.7191,380.305
Totaal kortlopende verplichtingen 34,56632,13327,71029,77128,84425,58223,85323,97522,22420,97119,62920,19218,53518,95411,42811,00411,17110,2379,70812,01212,22912,38312,29911,54610,3479,54810,76711,51311,46010,46811,85312,73911,74511,97410,89710,98911,06612,10911,04112,71811,29110,86410,1178,9177,6958,79712,4658,034.6287,705.0756,929.2426,966.5047,588.7436,986.8046,918.1885,506.7766,058.0695,179.7635,874.2545,011.1595,852.3514,460.0424,178.342
Langlopende verplichtingen:
Langetermijnschulden 6,4786,39412,42311,92412,43915,94716,07813,45214,09015,3288,4679,1418,1818,8138,5289,0349,6556,8317,2537,5447,8678,2092,3764,5344,6214,7624,9043,7803,8874,1784,6654,5964,8884,9966,4644,6275,0945,2615,7285,8903,8763,9574,3374,4174,7984,87880000000001,3000000000
Uitgestelde opbrengsten niet-vlottend 000-1,0671,89800-437000-2400000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0001,067215004370002400000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 2,4762,4112,4702,4635562,8262,3462,3082,2742,2512,2492,2262,2482,2322,2331,9641,9071,8331,8461,8181,7141,6691,6851,6891,6511,6111,6741,6591,6501,6261,6501,5871,6611,6921,5991,5651,5481,5371,5201,8761,8721,8081,7651,7391,7461,7221,6581,338.5351,329.981,306.9871,296.588904.189871.975854.744840.592832.567807.666796.056798.11789.022764.977764.163
Totaal niet-vlottende verplichtingen 8,9548,80514,89314,38715,10818,77318,42415,76016,36417,57910,71611,36710,42911,04510,76110,99811,5628,6649,0999,3629,5819,8784,0616,2236,2726,3736,5785,4395,5375,8046,3156,1836,5496,6888,0636,1926,6426,7987,2487,7665,7485,7656,1026,1566,5446,6002,4581,338.5351,329.981,306.9871,296.588904.189871.975854.7442,140.592832.567807.666796.056798.11789.022764.977764.163
Totaal passiva 43,52040,93842,60344,15843,95244,35542,27739,73538,58838,55030,34531,55928,96429,99922,18922,00222,73318,90118,80721,37421,81022,26116,36017,76916,61915,92117,34516,95216,99716,27218,16818,92218,29418,66218,96017,18117,70818,90718,28920,48417,03916,62916,21915,07314,23915,39714,9239,373.1639,035.0558,236.2298,263.0928,492.9327,858.7797,772.9327,647.3686,890.6365,987.4296,670.315,809.2696,641.3735,225.0194,942.505
Eigen vermogen:
Preferente aandelen 0000000000000014238000000000000000534500000000000000000000000000000
Gewone aandelen 3,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7993,7992,4472,4472,4472,4472,4472,4472,447.4182,447.4182,447.4182,447.4182,447.4181,616.951,616.951,616.951,616.951,616.951,616.951,616.951,616.951,616.951,616.95
Ingehouden winsten 33,03232,86631,34829,08227,62927,83227,17326,54626,49226,04825,38224,62824,83924,56031,28530,42429,90429,08629,52029,24328,80228,41127,79627,11926,35425,91025,46824,54123,92823,37422,66221,94421,49121,21220,68520,66919,98119,74719,39219,01218,38518,21717,75817,52516,88216,79916,32415,979.47215,401.27215,176.19614,844.80815,145.09914,543.41714,198.97213,721.01113,377.83312,919.74512,572.18412,171.611,768.38110,931.07110,669.545
Overige gereserveerde algehele resultaten 4,2683,5412,9764,4495,1694,9733,6051,6261,3902,0696894335497,604-142-383906001,0075556661,004926910642698809711580532531-53-454376326051,1791,2191,1657083924475004214545180000000000000000
Overige totale aandeelhoudersvermogen 3,8563,8573,8553,8423,8423,8423,8423,8303,8303,8303,8303,8193,8063,8055,7785,7735,7735,7745,7735,7635,7633,5373,5373,5193,5193,5193,5603,5473,5473,5473,5473,5353,4443,5354,1664,1234,6974,7356,1855,0235,4143,6723,6723,6724,1254,1903,6703,671.233,671.5913,672.6893,671.2233,672.1282,842.3472,842.4112,843.2892,838.542,841.0642,836.462,834.3782,836.2652,836.8192,838.225
Totaal eigen vermogen van aandeelhouders 44,95544,06341,97841,17240,43940,44638,41935,80135,51135,74633,70032,67932,99332,56140,72139,95839,86739,25940,09839,36139,03236,75036,05635,34634,31233,92533,63432,59731,85231,25030,53629,22428,77928,98328,65028,59128,47728,28129,37628,54227,59824,78324,37724,06523,45423,43622,44122,098.1221,520.28121,296.30320,963.44921,264.64519,002.71418,658.33318,181.2517,833.32317,377.75917,025.59416,622.92816,221.59615,384.8415,124.72
Totaal eigen vermogen 44,95844,06641,98041,17440,44140,44838,42135,80335,51335,74833,70232,68032,99532,56440,72439,96039,86939,26140,10039,36339,03436,75236,05835,34834,31433,92733,63632,59931,85331,25130,53729,22528,78028,98428,65128,59228,47828,28229,37728,54327,59824,78324,37724,06523,45423,43622,44122,098.1221,520.28121,296.30320,963.44921,264.64519,002.71418,658.33318,181.2517,833.32317,377.75917,025.59416,622.92816,221.59615,384.8415,124.72
Totaal passiva en aandeelhoudersvermogen 88,47885,00484,58385,33284,39384,80380,69875,53874,10174,29864,04764,23961,95962,56362,91361,96262,60258,16258,90760,73760,84459,01352,41853,11750,93349,84850,98149,55148,85047,52348,70548,14747,07447,64647,61145,77346,18647,18947,66649,02744,63741,41240,59639,13837,69338,83337,36431,471.28330,555.33629,532.53229,226.54129,757.57726,861.49326,431.26525,828.61824,723.95923,365.18823,695.90422,432.19722,862.96920,609.85920,067.225