Torii Pharmaceutical Co., Ltd.
TSE:4551.T
4140 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 4,995 | 32,934 | 3,686 | 34,681 | 5,749 | 7,506 | 10,005 | 20,420 | 21,376 | 24,657 | 24,393 | 27,374 | 30,210 | 28,126 | 29,243 | 31,576 | 31,830 | 29,858 | 32,083 | 43,569 | 40,812 | 33,207 | 41,639 | 12,653 | 10,671 | 5,702 | 8,349 | 16,294 | 22,272 | 21,917 | 26,743 | 29,484 | 26,585 | 30,899 | 22,202 | 18,709 | 17,075 | 18,713 | 17,331 | 29,904 | 20,923 | 21,114 | 18,051 | 24,521 | 11,982 | 12,227 | 26,653 | 30,091 | 29,035 | 31,382 | 20,802 | 24,311 | 12,812 | 23,844 | 22,092 | 14,383 | 6,910 | 42,906 | 13,324 | 8,673 | 4,650 | 5,727 |
Kortetermijnbeleggingen
| 34,992 | 12,992 | 36,992 | 12,999 | 39,001 | 37,000 | 36,986 | 38,489 | 37,790 | 39,991 | 42,088 | 38,198 | 36,403 | 39,507 | 40,128 | 38,528 | 40,121 | 38,121 | 33,202 | 33,150 | 43,105 | 50,511 | 42,805 | 28,606 | 32,345 | 36,652 | 33,448 | 24,957 | 20,102 | 19,212 | 13,706 | 11,102 | 12,305 | 7,806 | 14,805 | 18,708 | 21,511 | 17,804 | 18,105 | 6,111 | 14,603 | 16,804 | 19,407 | 13,608 | 25,602 | 29,197 | 14,306 | 11,508 | 11,805 | 11,200 | 11,303 | 3,108 | 18,000 | 19,580 | 6,003 | 12,201 | 10,197 | 4,697 | 3,695 | 7,694 | 4,692 | 5,190 |
Liquide middelen en kortetermijnbeleggingen
| 39,987 | 45,926 | 40,678 | 47,680 | 44,750 | 44,506 | 46,991 | 58,909 | 59,166 | 64,648 | 66,481 | 65,572 | 66,613 | 67,633 | 69,371 | 70,104 | 71,951 | 67,979 | 65,285 | 76,719 | 83,917 | 83,718 | 84,444 | 41,259 | 43,016 | 42,354 | 41,797 | 41,251 | 42,374 | 41,129 | 40,449 | 40,586 | 38,890 | 38,705 | 37,007 | 37,417 | 38,586 | 36,517 | 35,436 | 36,015 | 35,526 | 37,918 | 37,458 | 38,129 | 37,584 | 41,424 | 40,959 | 41,599 | 40,840 | 42,582 | 32,105 | 27,419 | 30,812 | 43,424 | 28,095 | 26,584 | 17,107 | 47,603 | 17,019 | 16,367 | 9,342 | 10,917 |
Nettovorderingen
| 25,305 | 27,883 | 27,870 | 28,502 | 25,945 | 23,553 | 22,241 | 23,172 | 20,942 | 21,180 | 20,952 | 22,162 | 19,681 | 18,964 | 18,272 | 19,102 | 16,999 | 17,527 | 19,013 | 25,325 | 25,833 | 26,614 | 25,518 | 29,248 | 25,344 | 27,117 | 26,302 | 31,316 | 26,321 | 26,537 | 25,060 | 28,417 | 24,097 | 25,058 | 25,389 | 29,623 | 25,399 | 25,279 | 24,397 | 22,193 | 22,085 | 26,130 | 23,391 | 21,373 | 20,791 | 22,342 | 21,457 | 19,954 | 20,202 | 21,263 | 20,626 | 19,086 | 18,676 | 19,686 | 18,275 | 17,123 | 17,285 | 17,297 | 17,563 | 16,488 | 15,333 | 15,251 |
Voorraad
| 12,879 | 11,902 | 12,077 | 10,742 | 10,981 | 10,918 | 10,720 | 8,969 | 8,842 | 8,958 | 9,111 | 8,763 | 9,363 | 8,135 | 8,382 | 7,151 | 6,908 | 7,515 | 7,721 | 7,513 | 9,845 | 9,378 | 9,608 | 8,313 | 9,894 | 9,534 | 11,280 | 10,125 | 10,394 | 10,258 | 11,204 | 10,606 | 11,718 | 11,761 | 12,314 | 9,835 | 10,964 | 11,021 | 12,060 | 10,884 | 9,750 | 8,028 | 7,469 | 8,208 | 8,028 | 7,529 | 5,965 | 5,656 | 5,817 | 6,342 | 5,717 | 6,098 | 6,342 | 5,375 | 5,339 | 5,193 | 5,281 | 5,592 | 4,898 | 5,139 | 5,229 | 3,498 |
Overige vlottende activa
| 4,903 | 1,454 | 4,995 | 1,224 | 5,070 | 5,101 | 6,991 | 553 | 683 | 682 | 811 | 795 | 461 | 488 | 389 | 385 | 472 | 765 | 389 | 460 | 674 | 716 | 720 | 1,420 | 2,519 | 2,663 | 2,545 | 1,288 | 2,444 | 2,504 | 2,597 | 514 | 2,271 | 2,305 | 2,364 | 280 | 1,882 | 1,955 | 1,885 | 2,408 | 2,361 | 390 | 2,207 | 2,125 | 2,070 | 197 | 2,001 | 1,841 | 1,894 | 165 | 9,186 | 13,800 | 12,632 | 78 | 19,660 | 21,913 | 28,900 | 32 | 29,490 | 29,491 | 34,371 | 33,146 |
Totaal vlottende activa
| 83,074 | 87,165 | 85,620 | 88,148 | 86,746 | 84,078 | 86,943 | 91,603 | 89,633 | 95,468 | 97,355 | 97,292 | 96,118 | 95,220 | 96,414 | 96,742 | 96,330 | 93,786 | 92,408 | 110,017 | 120,269 | 120,426 | 120,290 | 80,240 | 80,773 | 81,668 | 81,924 | 83,980 | 81,533 | 80,428 | 79,310 | 80,123 | 76,976 | 77,829 | 77,074 | 77,155 | 76,831 | 74,772 | 73,778 | 71,500 | 69,722 | 72,466 | 70,525 | 69,835 | 68,473 | 71,492 | 70,382 | 69,050 | 68,753 | 70,352 | 67,634 | 66,403 | 68,462 | 68,563 | 71,369 | 70,813 | 68,573 | 70,524 | 68,970 | 67,485 | 64,275 | 62,812 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,468 | 2,058 | 2,072 | 2,095 | 2,166 | 2,190 | 2,240 | 2,282 | 2,305 | 2,332 | 2,361 | 2,078 | 1,803 | 1,856 | 1,778 | 1,777 | 1,710 | 2,615 | 2,626 | 2,778 | 2,982 | 3,143 | 3,267 | 3,431 | 5,333 | 5,453 | 5,458 | 5,540 | 5,551 | 5,515 | 5,577 | 5,752 | 5,818 | 5,908 | 5,980 | 6,182 | 5,750 | 5,871 | 5,798 | 6,028 | 5,774 | 5,774 | 5,891 | 5,942 | 5,639 | 5,652 | 5,791 | 5,762 | 5,539 | 5,297 | 5,329 | 5,480 | 5,601 | 5,671 | 5,857 | 6,016 | 6,178 | 6,300 | 6,379 | 6,431 | 6,341 | 6,349 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 346 | 375 | 405 | 429 | 439 | 459 | 491 | 517 | 556 | 599 | 536 | 512 | 527 | 513 | 472 | 442 | 458 | 489 | 514 | 526 | 535 | 552 | 604 | 669 | 738 | 768 | 814 | 817 | 820 | 850 | 884 | 896 | 903 | 890 | 931 | 955 | 886 | 857 | 882 | 0 | 641 | 622 | 591 | 586 | 616 | 639 | 657 | 695 | 689 | 704 | 680 | 642 | 665 | 680 | 666 | 706 | 705 | 674 | 606 | 645 | 676 | 724 |
Goodwill en immateriële activa
| 346 | 375 | 405 | 429 | 439 | 459 | 491 | 517 | 556 | 599 | 536 | 512 | 527 | 513 | 472 | 442 | 458 | 489 | 514 | 526 | 535 | 552 | 604 | 669 | 738 | 768 | 814 | 817 | 820 | 850 | 884 | 896 | 903 | 890 | 931 | 955 | 886 | 857 | 882 | 716 | 641 | 622 | 591 | 586 | 616 | 639 | 657 | 695 | 689 | 704 | 680 | 642 | 665 | 680 | 666 | 706 | 705 | 674 | 606 | 645 | 676 | 724 |
Langetermijnbeleggingen
| 39,297 | 35,267 | 35,238 | 33,970 | -4,497 | -555 | -5,838 | -8,207 | -9,820 | -15,882 | -21,446 | -15,889 | -14,893 | -19,572 | -19,068 | -17,718 | -21,161 | -17,324 | -11,690 | -13,386 | -24,590 | -31,117 | -23,365 | -14,836 | -20,555 | -20,934 | -19,158 | -17,479 | -7,646 | -7,221 | -1,630 | -7,225 | 707 | 5,241 | -931 | -11,908 | -6,780 | -4,840 | -4,446 | 8,381 | 83 | -10,096 | -5,756 | -119 | -12,237 | -23,808 | -173 | 2,855 | -1,117 | -4,775 | 1,151 | 9,751 | -7,997 | -15,341 | 2,100 | -3,924 | -1,743 | -1,811 | 4,645 | 809 | -2,037 | 4,466 |
Belastingvorderingen
| 0 | 2 | 2 | 863 | 39,001 | 37,000 | 5,838 | 650 | 0 | 0 | 0 | 641 | 36,403 | 39,507 | 40,128 | 587 | 40,121 | 38,121 | 33,202 | 1,174 | 43,105 | 50,511 | 42,805 | 33,399 | 32,345 | 0 | 33,447 | 505 | 20,100 | 19,211 | 13,705 | 711 | 12,304 | 7,804 | 14,804 | 552 | 21,509 | 17,803 | 18,103 | 0 | 14,601 | 853 | 19,406 | 13,607 | 25,600 | 1,176 | 0 | 0 | 0 | 1,511 | 11,303 | 3,108 | 18,000 | 1,859 | 6,003 | 12,201 | 10,197 | 767 | 3,695 | 7,694 | 879 | 5,190 |
Overige niet-vlottende activa
| 9,427 | 9,477 | 9,610 | 7,927 | 8,325 | 8,496 | 39,901 | 46,842 | 47,002 | 48,287 | 50,527 | 46,173 | 8,791 | 8,997 | 7,559 | 44,194 | 6,978 | 7,046 | 6,905 | 38,832 | 4,932 | 5,066 | 5,181 | 639 | 6,118 | 36,652 | 1 | 31,376 | 2 | 1 | 1 | 18,265 | 1 | 2 | 1 | 25,930 | 2 | 1 | 2 | 6,111 | 2 | 23,515 | 1 | 1 | 2 | 36,196 | 14,306 | 11,508 | 11,805 | 14,643 | 3 | 2 | 1 | 23,453 | 2 | 1 | 2 | 9,183 | 2 | 2 | 11,299 | 2 |
Totaal niet-vlottende activa
| 51,538 | 47,179 | 47,327 | 45,284 | 45,434 | 47,590 | 42,632 | 42,084 | 40,043 | 35,336 | 31,978 | 33,515 | 32,631 | 31,301 | 30,869 | 29,282 | 28,106 | 30,947 | 31,557 | 29,924 | 26,964 | 28,155 | 28,492 | 23,302 | 23,979 | 21,939 | 20,562 | 20,759 | 18,827 | 18,356 | 18,537 | 18,399 | 19,733 | 19,845 | 20,785 | 21,711 | 21,367 | 19,692 | 20,339 | 21,236 | 21,101 | 20,668 | 20,133 | 20,017 | 19,620 | 19,855 | 20,581 | 20,820 | 16,916 | 17,380 | 18,466 | 18,983 | 16,270 | 16,322 | 14,628 | 15,000 | 15,339 | 15,113 | 15,327 | 15,581 | 17,158 | 16,731 |
Totaal activa
| 134,612 | 134,344 | 132,947 | 133,432 | 132,181 | 131,670 | 129,577 | 133,689 | 129,677 | 130,806 | 129,334 | 130,810 | 128,751 | 126,523 | 127,285 | 126,026 | 124,438 | 124,734 | 123,967 | 139,943 | 147,236 | 148,583 | 148,785 | 103,546 | 104,754 | 103,608 | 102,487 | 104,741 | 100,362 | 98,785 | 97,849 | 98,525 | 96,711 | 97,676 | 97,860 | 98,868 | 98,200 | 94,465 | 94,119 | 92,737 | 90,825 | 93,137 | 90,659 | 89,853 | 88,095 | 91,350 | 90,965 | 89,871 | 85,670 | 87,734 | 86,100 | 85,386 | 84,732 | 84,885 | 85,997 | 85,813 | 83,912 | 85,637 | 84,297 | 83,066 | 81,433 | 79,543 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,820 | 8,567 | 9,081 | 6,981 | 7,253 | 7,743 | 7,468 | 6,584 | 5,326 | 5,628 | 5,739 | 5,793 | 6,462 | 5,045 | 5,408 | 5,143 | 4,471 | 4,034 | 4,119 | 5,752 | 10,310 | 10,402 | 10,386 | 6,657 | 7,644 | 6,773 | 7,783 | 8,242 | 7,824 | 6,849 | 7,169 | 6,698 | 6,873 | 6,728 | 8,236 | 6,853 | 7,349 | 6,193 | 7,601 | 7,151 | 6,967 | 6,382 | 5,430 | 5,463 | 6,132 | 5,674 | 5,924 | 4,761 | 4,457 | 4,717 | 4,785 | 4,577 | 5,560 | 6,252 | 4,509 | 3,966 | 3,723 | 5,561 | 3,474 | 3,120 | 5,569 | 3,053 |
Kortlopende schulden
| 0 | 0 | 0 | 222 | 0 | 0 | 0 | 283 | 0 | 0 | 0 | 211 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | 199 | 0 | 0 | 0 | 342 | 0 | 0 | 0 | 0 | 0 | 201 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 42 | 0 | 0 | 77 | 0 |
Belastingschulden
| 0 | 856 | 333 | 1,151 | 224 | 562 | 62 | 1,120 | 731 | 899 | 411 | 1,536 | 1,056 | 663 | 230 | 41 | 462 | 409 | 525 | 9,836 | 10,389 | 10,902 | 11,580 | 852 | 333 | 722 | 303 | 1,396 | 446 | 758 | 221 | 767 | 340 | 858 | 446 | 1,915 | 1,098 | 918 | 294 | 838 | 319 | 1,202 | 1,305 | 1,159 | 576 | 832 | 1,155 | 962 | 530 | 2,007 | 1,244 | 681 | 462 | 1,314 | 899 | 1,307 | 770 | 2,278 | 1,638 | 1,579 | 672 | 371 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 1,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,690 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 15,253 | 0 | 0 | 0 | 6,430 | 0 | 0 | 0 | 6,522 | 0 | 0 | 0 | 5,323 | 0 | 0 | 0 | 6,573 | 0 | 0 | 0 | 0 | 0 | 6,257 | 0 | 0 | 0 | 8,023 | 0 | 0 | 0 | 6,375 | 0 | 0 | 0 | 3,268 | 0 | 0 | 0 | 4,096 | 0 | 0 | 2,482 | 0 |
Overige kortlopende verplichtingen
| 4,712 | 4,640 | 4,100 | 4,150 | 5,452 | 4,277 | 3,940 | 6,354 | 4,738 | 5,727 | 4,861 | 678 | 5,084 | 4,538 | 5,636 | 333 | 4,296 | 4,953 | 4,913 | 3,852 | 22,574 | 23,450 | 21,327 | 1,102 | 7,068 | 6,964 | 5,932 | 1,019 | 5,818 | 5,584 | 5,831 | 1,090 | 5,160 | 5,900 | 5,235 | 704 | 8,461 | 5,907 | 5,412 | 4,897 | 4,236 | 497 | 6,423 | 5,832 | 4,361 | 132 | 7,771 | 7,953 | 4,648 | 124 | 4,941 | 5,328 | 3,873 | 71 | 4,158 | 4,936 | 3,951 | 71 | 5,228 | 5,027 | 62 | 3,489 |
Totaal kortlopende verplichtingen
| 13,532 | 13,207 | 13,181 | 12,504 | 12,705 | 12,020 | 11,408 | 13,221 | 10,064 | 11,355 | 10,600 | 12,372 | 11,546 | 9,583 | 11,044 | 9,461 | 8,767 | 8,987 | 9,032 | 24,942 | 32,884 | 33,852 | 31,713 | 14,274 | 14,712 | 13,737 | 13,715 | 15,868 | 13,642 | 12,433 | 13,000 | 13,310 | 12,033 | 12,628 | 13,471 | 14,472 | 15,810 | 12,100 | 13,013 | 12,048 | 11,203 | 13,337 | 11,853 | 11,295 | 10,493 | 13,969 | 13,695 | 12,714 | 9,105 | 11,231 | 9,726 | 9,905 | 9,433 | 9,612 | 8,667 | 8,902 | 7,674 | 9,770 | 8,702 | 8,147 | 8,190 | 6,542 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 22 | 0 | 0 | 0 | 241 | 0 | 0 | 0 | 275 | 0 | 0 | 0 | 209 | 0 | 0 | 0 | 294 | 0 | 0 | 0 | 380 | 0 | 0 | 0 | 465 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 725 | 0 | 0 | 0 | 0 | 0 | 193 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 8 | 0 | 0 | 51 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58 | 0 | 0 | 0 | -220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 58 | 0 | 0 | 0 | 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 991 | 692 | 724 | 771 | 882 | 985 | 1,102 | 1,003 | 1,345 | 1,446 | 1,545 | 1,149 | 1,319 | 1,370 | 1,415 | 1,267 | 1,492 | 1,636 | 1,797 | 1,582 | 1,880 | 1,879 | 1,895 | 280 | 1,859 | 1,830 | 1,803 | 1,291 | 1,695 | 1,660 | 1,607 | 1,089 | 1,607 | 1,593 | 1,553 | 846 | 875 | 860 | 835 | 1,092 | 776 | 591 | 864 | 905 | 669 | 611 | 694 | 588 | 578 | 650 | 770 | 848 | 937 | 995 | 1,114 | 1,194 | 1,281 | 1,218 | 1,290 | 1,361 | 1,158 | 1,102 |
Totaal niet-vlottende verplichtingen
| 991 | 692 | 724 | 793 | 882 | 985 | 1,102 | 1,244 | 1,345 | 1,446 | 1,545 | 1,424 | 1,319 | 1,370 | 1,415 | 1,476 | 1,492 | 1,636 | 1,797 | 1,876 | 1,880 | 1,879 | 1,895 | 2,180 | 1,859 | 1,830 | 1,803 | 1,756 | 1,695 | 1,660 | 1,607 | 1,660 | 1,607 | 1,593 | 1,553 | 1,571 | 875 | 860 | 835 | 1,092 | 776 | 784 | 864 | 905 | 669 | 682 | 694 | 588 | 578 | 671 | 770 | 848 | 937 | 1,027 | 1,114 | 1,194 | 1,281 | 1,226 | 1,290 | 1,361 | 1,209 | 1,102 |
Totaal passiva
| 14,523 | 13,899 | 13,905 | 13,297 | 13,587 | 13,005 | 12,510 | 14,465 | 11,409 | 12,801 | 12,145 | 13,796 | 12,865 | 10,953 | 12,459 | 10,937 | 10,259 | 10,623 | 10,829 | 26,818 | 34,764 | 35,731 | 33,608 | 16,454 | 16,571 | 15,567 | 15,518 | 17,624 | 15,337 | 14,093 | 14,607 | 14,970 | 13,640 | 14,221 | 15,024 | 16,043 | 16,685 | 12,960 | 13,848 | 13,140 | 11,979 | 14,121 | 12,717 | 12,200 | 11,162 | 14,651 | 14,389 | 13,302 | 9,683 | 11,902 | 10,496 | 10,753 | 10,370 | 10,639 | 9,781 | 10,096 | 8,955 | 10,996 | 9,992 | 9,508 | 9,399 | 7,644 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 5,116 | 0 | 0 | 50,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 | 5,190 |
Ingehouden winsten
| 109,296 | 109,679 | 108,336 | 51,997 | 107,673 | 107,797 | 106,421 | 52,715 | 107,757 | 107,421 | 106,458 | 50,119 | 105,113 | 104,794 | 103,986 | 48,093 | 103,237 | 103,203 | 102,265 | 45,946 | 101,175 | 101,577 | 103,905 | 19,926 | 77,140 | 77,114 | 76,134 | 20,107 | 74,292 | 73,954 | 72,581 | 16,735 | 71,782 | 72,189 | 71,509 | 15,254 | 70,188 | 70,169 | 69,069 | 68,489 | 67,684 | 11,683 | 66,840 | 66,591 | 65,843 | 9,461 | 65,636 | 65,594 | 64,997 | 8,741 | 64,744 | 63,790 | 63,534 | 63,395 | 65,312 | 64,773 | 63,995 | 63,647 | 63,324 | 62,562 | 61,108 | 60,946 |
Overige gereserveerde algehele resultaten
| 484 | 457 | 423 | 57,854 | 639 | 586 | 384 | 57,544 | 249 | 321 | 489 | 57,950 | 531 | 534 | 10,220 | 646 | 731 | 697 | 685 | 861 | 1,108 | 1,086 | 1,111 | 875 | 882 | 764 | 708 | 754 | 605 | 610 | 534 | 561 | 545 | 522 | 583 | 698 | 582 | 590 | 457 | 0 | 0 | 457 | 354 | 313 | 342 | 357 | 192 | 227 | 240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1 | 5,117 | 5,092 | -45,849 | 5,092 | 5,092 | 5,072 | 3,775 | 5,072 | 5,073 | 5,052 | 3,755 | 5,052 | 5,052 | -4,570 | 61,160 | 5,021 | 5,021 | 4,998 | 61,128 | 4,999 | 4,999 | 4,971 | 61,101 | 4,971 | 4,973 | 4,937 | 61,066 | 4,938 | 4,938 | 4,937 | 61,069 | 5,554 | 5,554 | 5,554 | 61,683 | 5,555 | 5,556 | 5,555 | 5,918 | 5,972 | 61,686 | 5,558 | 5,559 | 5,558 | 61,691 | 5,558 | 5,558 | 5,560 | 61,901 | 5,670 | 5,653 | 5,638 | 5,661 | 5,714 | 5,754 | 5,772 | 5,804 | 5,791 | 5,806 | 5,736 | 5,763 |
Totaal eigen vermogen van aandeelhouders
| 120,087 | 120,443 | 119,041 | 120,134 | 118,594 | 118,665 | 117,067 | 119,224 | 118,268 | 118,005 | 117,189 | 117,014 | 115,886 | 115,570 | 114,826 | 115,089 | 114,179 | 114,111 | 113,138 | 113,125 | 112,472 | 112,852 | 115,177 | 87,092 | 88,183 | 88,041 | 86,969 | 87,117 | 85,025 | 84,692 | 83,242 | 83,555 | 83,071 | 83,455 | 82,836 | 82,825 | 81,515 | 81,505 | 80,271 | 79,597 | 78,846 | 79,016 | 77,942 | 77,653 | 76,933 | 76,699 | 76,576 | 76,569 | 75,987 | 75,832 | 75,604 | 74,633 | 74,362 | 74,246 | 76,216 | 75,717 | 74,957 | 74,641 | 74,305 | 73,558 | 72,034 | 71,899 |
Totaal eigen vermogen
| 120,087 | 120,443 | 119,041 | 120,134 | 118,594 | 118,665 | 117,067 | 119,224 | 118,268 | 118,005 | 117,189 | 117,014 | 115,886 | 115,570 | 114,826 | 115,089 | 114,179 | 114,111 | 113,138 | 113,125 | 112,472 | 112,852 | 115,177 | 87,092 | 88,183 | 88,041 | 86,969 | 87,117 | 85,025 | 84,692 | 83,242 | 83,555 | 83,071 | 83,455 | 82,836 | 82,825 | 81,515 | 81,505 | 80,271 | 79,597 | 78,846 | 79,016 | 77,942 | 77,653 | 76,933 | 76,699 | 76,576 | 76,569 | 75,987 | 75,832 | 75,604 | 74,633 | 74,362 | 74,246 | 76,216 | 75,717 | 74,957 | 74,641 | 74,305 | 73,558 | 72,034 | 71,899 |
Totaal passiva en aandeelhoudersvermogen
| 134,610 | 134,342 | 132,946 | 133,431 | 132,181 | 131,670 | 129,577 | 133,689 | 129,677 | 130,806 | 129,334 | 130,810 | 128,751 | 126,523 | 127,285 | 126,026 | 124,438 | 124,734 | 123,967 | 139,943 | 147,236 | 148,583 | 148,785 | 103,546 | 104,754 | 103,608 | 102,487 | 104,741 | 100,362 | 98,785 | 97,849 | 98,525 | 96,711 | 97,676 | 97,860 | 98,868 | 98,200 | 94,465 | 94,119 | 92,737 | 90,825 | 93,137 | 90,659 | 89,853 | 88,095 | 91,350 | 90,965 | 89,871 | 85,670 | 87,734 | 86,100 | 85,386 | 84,732 | 84,885 | 85,997 | 85,813 | 83,912 | 85,637 | 84,297 | 83,066 | 81,433 | 79,543 |