Eiken Chemical Co., Ltd.
TSE:4549.T
2282 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,047 | 13,795 | 10,967 | 17,726 | 18,874 | 17,268 | 18,317 | 16,708 | 17,262 | 15,976 | 16,121 | 10,246 | 9,618 | 5,757 | 9,150 | 7,090 | 7,974 | 8,668 | 10,098 | 7,517 | 9,159 | 6,286 | 7,554 | 9,075 | 9,201 | 8,165 | 9,734 | 5,075 | 5,037 | 7,937 | 10,039 | 10,264 | 12,006 | 7,262 | 8,245 | 7,143 | 9,127 | 8,470 | 9,590 | 7,887 | 8,309 | 9,705 | 11,032 | 9,372 | 9,912 | 7,652 | 9,568 | 4,611 | 5,276 | 4,354 | 5,295 | 4,763 | 5,301 | 4,006 | 6,045 | 4,273 | 7,199 | 5,483 | 7,037 | 5,189 | 5,799 | 5,418 |
Kortetermijnbeleggingen
| 0 | 0 | 5,341 | 0 | 0 | 0 | 337 | 3,013 | 4,170 | 0 | 323 | 0 | 80 | 80 | 370 | -6,321 | -6,475 | -6,448 | 275 | 200 | -3,678 | -3,652 | 243 | 0 | 0 | 0 | 217 | -2,354 | -2,292 | 0 | 179 | 0 | 0 | 0 | 196 | 0 | 99 | 0 | 225 | 0 | 100 | 100 | 343 | 0 | 0 | 0 | 239 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 140 | 0 | 0 | 0 | 72 | 0 | 99 | 189 |
Liquide middelen en kortetermijnbeleggingen
| 13,047 | 13,795 | 16,308 | 17,726 | 18,874 | 17,268 | 18,654 | 19,721 | 17,262 | 15,976 | 16,444 | 10,246 | 9,698 | 5,837 | 9,520 | 7,090 | 7,974 | 8,668 | 10,373 | 7,717 | 9,159 | 6,286 | 7,797 | 9,075 | 9,201 | 8,165 | 9,951 | 5,075 | 5,037 | 7,937 | 10,218 | 10,264 | 12,006 | 7,262 | 8,441 | 7,143 | 9,226 | 8,470 | 9,815 | 7,887 | 8,409 | 9,805 | 11,375 | 9,372 | 9,912 | 7,652 | 9,807 | 4,611 | 5,276 | 4,354 | 5,498 | 4,763 | 5,301 | 4,006 | 6,185 | 4,273 | 7,199 | 5,483 | 7,109 | 5,189 | 5,898 | 5,607 |
Nettovorderingen
| 11,279 | 12,030 | 12,812 | 12,620 | 12,673 | 11,236 | 11,116 | 13,344 | 12,963 | 11,572 | 12,287 | 13,297 | 12,326 | 12,047 | 12,308 | 14,282 | 11,597 | 10,553 | 11,026 | 11,925 | 11,754 | 12,525 | 11,972 | 12,413 | 11,865 | 12,131 | 11,731 | 12,280 | 12,063 | 11,368 | 10,737 | 11,932 | 10,962 | 11,021 | 10,591 | 11,278 | 10,794 | 10,422 | 10,150 | 11,186 | 10,354 | 10,223 | 9,670 | 9,897 | 9,410 | 10,216 | 9,709 | 10,081 | 9,966 | 10,135 | 9,538 | 9,637 | 9,173 | 9,281 | 9,030 | 9,392 | 8,883 | 9,316 | 8,645 | 9,137 | 8,835 | 8,094 |
Voorraad
| 8,537 | 8,367 | 8,097 | 8,441 | 8,392 | 8,479 | 8,412 | 8,268 | 8,271 | 8,407 | 8,230 | 8,210 | 8,246 | 8,355 | 7,765 | 7,624 | 7,565 | 7,751 | 7,173 | 6,524 | 6,107 | 5,928 | 5,825 | 6,031 | 5,714 | 5,486 | 5,294 | 5,232 | 5,041 | 4,941 | 5,169 | 4,790 | 4,870 | 4,988 | 4,911 | 5,017 | 4,858 | 5,020 | 4,965 | 4,860 | 4,927 | 4,758 | 4,948 | 4,855 | 4,768 | 4,768 | 5,179 | 5,000 | 4,838 | 4,504 | 4,308 | 4,023 | 4,149 | 4,227 | 4,164 | 4,097 | 3,999 | 4,077 | 4,295 | 4,444 | 4,424 | 5,044 |
Overige vlottende activa
| 1,088 | 978 | 634 | 887 | 981 | 1,096 | 1,035 | 1,112 | 1,224 | 958 | 401 | 782 | 889 | 886 | 390 | 686 | 737 | 722 | 331 | 599 | 647 | 626 | 258 | 495 | 570 | 584 | 221 | 1,470 | 1,445 | 1,469 | 859 | 1,375 | 1,560 | 1,428 | 684 | 1,123 | 1,255 | 1,229 | 355 | 990 | 1,384 | 1,497 | 586 | 1,386 | 1,323 | 1,416 | 598 | 1,300 | 1,367 | 1,222 | 512 | 1,450 | 1,602 | 1,572 | 816 | 1,150 | 1,233 | 1,152 | 500 | 727 | 799 | 147 |
Totaal vlottende activa
| 33,951 | 35,170 | 37,851 | 39,674 | 40,920 | 38,079 | 39,217 | 42,445 | 39,720 | 36,913 | 37,039 | 32,535 | 31,159 | 27,125 | 29,983 | 29,682 | 27,873 | 27,694 | 28,903 | 26,765 | 27,667 | 25,365 | 25,852 | 28,014 | 27,350 | 26,366 | 27,197 | 24,057 | 23,586 | 25,715 | 26,983 | 28,361 | 29,398 | 24,699 | 24,627 | 24,561 | 26,133 | 25,141 | 25,285 | 24,923 | 25,074 | 26,283 | 26,579 | 25,510 | 25,413 | 24,052 | 25,293 | 20,992 | 21,447 | 20,215 | 19,856 | 19,873 | 20,225 | 19,086 | 20,195 | 18,912 | 21,314 | 20,028 | 20,549 | 19,497 | 19,956 | 18,892 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20,748 | 18,956 | 17,005 | 16,912 | 17,115 | 17,313 | 17,202 | 16,905 | 16,903 | 15,268 | 15,275 | 15,267 | 14,056 | 14,153 | 12,768 | 12,206 | 11,987 | 11,969 | 12,041 | 11,846 | 11,057 | 11,238 | 11,095 | 11,149 | 11,264 | 11,352 | 11,391 | 11,497 | 11,629 | 11,726 | 11,689 | 10,963 | 10,016 | 10,109 | 9,067 | 8,958 | 7,710 | 7,119 | 7,118 | 7,031 | 6,897 | 6,601 | 6,786 | 6,787 | 6,789 | 6,818 | 6,913 | 10,487 | 10,389 | 10,391 | 10,476 | 10,351 | 10,430 | 10,015 | 9,652 | 9,602 | 5,993 | 5,966 | 5,976 | 6,075 | 6,218 | 6,050 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 770 | 792 | 860 | 957 | 1,010 | 1,054 | 1,117 | 1,213 | 1,290 | 1,350 | 1,384 | 1,425 | 1,466 | 1,450 | 1,334 | 1,124 | 1,092 | 1,019 | 982 | 957 | 942 | 744 | 560 | 461 | 437 | 435 | 453 | 474 | 498 | 499 | 530 | 562 | 594 | 637 | 637 | 613 | 601 | 561 | 577 | 542 | 494 | 493 | 492 | 474 | 461 | 429 | 389 | 361 | 353 | 361 | 351 | 359 | 363 | 380 | 380 | 390 | 412 | 430 | 432 | 469 | 465 |
Goodwill en immateriële activa
| 705 | 770 | 792 | 860 | 957 | 1,010 | 1,054 | 1,117 | 1,213 | 1,290 | 1,350 | 1,384 | 1,425 | 1,466 | 1,450 | 1,334 | 1,124 | 1,092 | 1,019 | 982 | 957 | 942 | 744 | 560 | 461 | 437 | 435 | 453 | 474 | 498 | 499 | 530 | 562 | 594 | 637 | 637 | 613 | 601 | 561 | 577 | 542 | 494 | 493 | 492 | 474 | 461 | 429 | 389 | 361 | 353 | 361 | 351 | 359 | 363 | 380 | 380 | 390 | 412 | 430 | 432 | 469 | 465 |
Langetermijnbeleggingen
| 3,000 | 1,900 | 2,497 | 7,748 | 7,772 | 8,892 | 249 | 7,063 | 10,058 | 8,926 | 8,264 | 10,821 | 10,814 | 4,900 | 3,040 | 9,321 | 9,475 | 8,348 | 5,112 | 5,600 | 9,478 | 9,552 | 6,212 | 6,366 | 6,216 | 6,139 | 3,106 | 8,154 | 8,092 | 5,274 | 3,110 | 2,198 | 2,156 | 4,938 | 3,095 | 5,199 | 5,180 | 4,926 | 218 | 4,655 | 5,223 | 2,326 | 17 | 2,327 | 2,484 | 2,511 | 427 | 2,170 | 2,267 | 0 | 94 | 0 | 0 | 0 | 94 | 0 | 0 | 0 | 282 | 0 | 0 | 68 |
Belastingvorderingen
| 0 | 1 | 356 | -7,748 | -3,972 | -3,992 | 551 | -7,063 | -10,058 | -7,026 | 583 | -7,021 | -7,014 | -4,900 | 495 | -9,321 | -9,475 | -8,348 | 661 | 200 | -9,478 | -9,552 | 570 | -6,366 | -6,216 | -6,139 | 560 | -8,154 | -8,092 | -5,274 | 24 | -2,198 | -2,156 | -4,938 | 161 | -5,199 | -5,180 | -4,926 | 230 | -4,655 | -5,223 | -2,326 | 570 | -2,327 | -2,484 | -2,511 | 61 | -2,170 | -2,267 | 0 | 96 | 0 | 0 | 0 | 920 | 0 | 0 | 0 | 962 | 0 | 0 | 1,232 |
Overige niet-vlottende activa
| 4,414 | 4,392 | 3,150 | 7,748 | 3,972 | 3,993 | 8,000 | 7,063 | 10,058 | 7,027 | -2 | 7,021 | 7,014 | 11,876 | 7,944 | 9,321 | 9,475 | 8,349 | 2,584 | 3,614 | 9,479 | 9,553 | 2,804 | 6,367 | 6,217 | 6,140 | 2,473 | 8,155 | 8,093 | 5,275 | 1,944 | 2,199 | 2,157 | 4,938 | 1,677 | 5,200 | 5,180 | 4,927 | 4,482 | 4,656 | 5,224 | 2,327 | 1,948 | 2,328 | 2,485 | 2,512 | 2,012 | 2,171 | 2,269 | 2,312 | 2,241 | 2,348 | 2,426 | 2,437 | 1,401 | 2,287 | 2,299 | 2,347 | 1,115 | 2,379 | 2,442 | 1,188 |
Totaal niet-vlottende activa
| 28,867 | 26,019 | 23,800 | 25,520 | 25,844 | 27,216 | 27,056 | 25,085 | 28,174 | 25,485 | 25,470 | 27,472 | 26,295 | 27,495 | 25,697 | 22,861 | 22,586 | 21,410 | 21,417 | 22,242 | 21,493 | 21,733 | 21,425 | 18,076 | 17,942 | 17,929 | 17,965 | 20,105 | 20,196 | 17,499 | 17,266 | 13,692 | 12,735 | 15,641 | 14,637 | 14,795 | 13,503 | 12,647 | 12,609 | 12,264 | 12,663 | 9,422 | 9,814 | 9,607 | 9,748 | 9,791 | 9,842 | 13,047 | 13,019 | 13,056 | 13,268 | 13,050 | 13,215 | 12,815 | 12,447 | 12,269 | 8,682 | 8,725 | 8,765 | 8,886 | 9,129 | 9,003 |
Totaal activa
| 62,818 | 61,189 | 61,651 | 65,195 | 66,765 | 65,296 | 66,275 | 67,531 | 67,895 | 62,398 | 62,512 | 60,008 | 57,455 | 54,621 | 55,685 | 52,545 | 50,460 | 49,105 | 50,322 | 49,008 | 49,161 | 47,099 | 47,279 | 46,091 | 45,292 | 44,295 | 45,165 | 44,163 | 43,783 | 43,214 | 44,252 | 42,053 | 42,134 | 40,341 | 39,266 | 39,356 | 39,638 | 37,789 | 37,895 | 37,188 | 37,737 | 35,705 | 36,395 | 35,118 | 35,163 | 33,844 | 35,138 | 34,040 | 34,466 | 33,271 | 33,124 | 32,923 | 33,440 | 31,901 | 32,642 | 31,181 | 29,996 | 28,753 | 29,314 | 28,383 | 29,085 | 27,895 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 8,020 | 4,371 | 7,407 | 4,516 | 4,486 | 4,354 | 4,685 | 4,699 | 4,540 | 4,482 | 4,495 | 4,416 | 4,442 | 4,369 | 4,044 | 4,284 | 3,934 | 4,012 | 4,586 | 4,605 | 4,497 | 4,024 | 4,148 | 4,422 | 4,266 | 4,352 | 4,434 | 4,434 | 4,085 | 4,134 | 4,346 | 4,067 | 4,191 | 4,081 | 4,136 | 4,195 | 4,190 | 4,019 | 3,964 | 4,098 | 4,155 | 3,639 | 4,014 | 4,041 | 3,777 | 3,573 | 3,766 | 3,937 | 5,345 | 6,139 | 5,504 | 5,535 | 5,614 | 5,544 | 5,614 | 5,432 | 5,342 | 5,234 | 5,261 | 5,338 | 5,141 | 5,127 |
Kortlopende schulden
| 0 | 0 | 384 | 0 | 0 | 0 | 390 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 377 | 0 | 0 | 0 | 376 | 0 | 0 | 0 | 368 | 0 | 0 | 0 | 355 | 0 | 0 | 0 | 339 | 0 | 0 | 0 | 347 | 0 | 0 | 0 | 382 | 0 | 50 | 127 | 654 | 363 | 456 | 472 | 869 | 472 | 472 | 472 | 818 | 472 | 472 | 379 | 550 | 193 | 0 | 0 | 123 | 0 | 0 | 53 |
Belastingschulden
| 0 | 74 | 0 | 19 | 652 | 313 | 827 | 818 | 1,567 | 777 | 1,305 | 838 | 1,331 | 712 | 1,373 | 943 | 816 | 306 | 702 | 552 | 872 | 428 | 770 | 720 | 824 | 417 | 701 | 560 | 712 | 358 | 638 | 564 | 695 | 321 | 426 | 404 | 596 | 285 | 511 | 280 | 654 | 303 | 394 | 308 | 635 | 329 | 844 | 284 | 597 | 331 | 756 | 415 | 617 | 240 | 528 | 341 | 685 | 368 | 811 | 405 | 643 | 512 |
Uitgestelde opbrengsten
| 0 | 0 | 62 | 0 | 0 | 0 | 1,593 | 0 | 0 | 0 | 2,081 | 0 | 0 | 0 | 2,144 | 0 | 0 | 0 | 1,452 | 0 | 0 | 0 | 1,531 | 0 | 0 | 0 | 1,455 | 0 | 0 | 0 | 3,564 | 0 | 0 | 0 | 1,129 | 0 | 0 | 0 | 1,199 | 0 | 1,354 | 657 | 1,068 | 645 | 1,317 | 673 | 1,505 | 619 | 1,260 | 667 | 1,417 | 743 | 1,283 | 578 | 1,196 | 668 | 0 | 0 | 1,478 | 0 | 0 | 1,185 |
Overige kortlopende verplichtingen
| 3,902 | 6,821 | 3,498 | 6,087 | 7,640 | 7,222 | 5,775 | 9,374 | 9,978 | 6,823 | 5,564 | 6,758 | 7,839 | 6,803 | 6,207 | 6,486 | 6,337 | 6,367 | 5,326 | 5,819 | 6,699 | 6,324 | 4,934 | 5,693 | 5,823 | 5,753 | 5,306 | 6,415 | 6,893 | 7,132 | 4,423 | 6,969 | 7,451 | 6,788 | 4,497 | 6,350 | 6,834 | 5,814 | 4,450 | 5,674 | 4,795 | 4,763 | 4,125 | 3,990 | 3,846 | 3,789 | 3,659 | 4,719 | 3,338 | 2,366 | 1,759 | 2,333 | 2,413 | 2,233 | 2,045 | 1,994 | 3,331 | 2,653 | 1,901 | 2,470 | 3,362 | 1,673 |
Totaal kortlopende verplichtingen
| 11,922 | 11,192 | 11,351 | 10,603 | 12,126 | 11,576 | 12,443 | 14,073 | 14,518 | 11,305 | 12,533 | 11,174 | 12,281 | 11,172 | 12,772 | 10,770 | 10,271 | 10,379 | 11,740 | 10,424 | 11,196 | 10,348 | 10,981 | 10,115 | 10,089 | 10,105 | 11,550 | 10,849 | 10,978 | 11,266 | 12,672 | 11,036 | 11,642 | 10,869 | 10,109 | 10,545 | 11,024 | 9,833 | 9,995 | 9,772 | 10,354 | 9,186 | 9,861 | 9,039 | 9,396 | 8,507 | 9,799 | 9,747 | 10,415 | 9,644 | 9,498 | 9,083 | 9,782 | 8,734 | 9,405 | 8,287 | 8,673 | 7,887 | 8,763 | 7,808 | 8,503 | 8,038 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,919 | 3,000 | 3,000 | 3,000 | 3,798 | 3,000 | 0 | 0 | 782 | 0 | 0 | 0 | 829 | 0 | 0 | 0 | 830 | 0 | 0 | 0 | 782 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 568 | 0 | 0 | 0 | 596 | 0 | 0 | 0 | 628 | 0 | 50 | 127 | 976 | 363 | 506 | 599 | 1,461 | 835 | 978 | 1,071 | 1,875 | 1,307 | 0 | 0 | 329 | 0 | 0 | 179 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -601 | 0 | 0 | 0 | -485 | 0 | 0 | 0 | -511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383 | 0 | 0 | 0 | 353 | 0 | 0 | 399 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 601 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 287 | 0 | 0 | 579 |
Overige niet-vlottende verplichtingen
| 1,519 | 1,380 | 1,328 | 1,322 | 1,365 | 1,373 | 379 | 1,318 | 1,317 | 1,186 | 381 | 1,258 | 1,288 | 1,277 | 462 | 1,264 | 1,303 | 1,266 | 451 | 1,322 | 1,279 | 1,253 | 456 | 1,247 | 1,253 | 1,203 | 356 | 1,012 | 1,019 | 1,036 | 389 | 1,008 | 1,033 | 965 | 388 | 967 | 1,009 | 966 | 666 | 1,696 | 1,731 | 1,777 | 1,629 | 1,316 | 1,360 | 1,361 | 686 | 1,419 | 1,452 | 1,390 | 706 | 1,608 | 1,636 | 1,580 | 320 | 1,526 | 1,440 | 1,391 | 307 | 1,560 | 1,533 | 293 |
Totaal niet-vlottende verplichtingen
| 4,519 | 4,380 | 4,328 | 4,322 | 4,365 | 4,373 | 4,298 | 4,318 | 4,317 | 4,186 | 4,179 | 4,258 | 1,288 | 1,277 | 1,244 | 1,264 | 1,303 | 1,266 | 1,280 | 1,322 | 1,279 | 1,253 | 1,286 | 1,247 | 1,253 | 1,203 | 1,138 | 1,012 | 1,019 | 1,036 | 972 | 1,008 | 1,033 | 965 | 956 | 967 | 1,009 | 966 | 1,262 | 1,696 | 1,731 | 1,777 | 2,257 | 1,316 | 1,410 | 1,488 | 1,662 | 1,782 | 1,958 | 1,989 | 2,167 | 2,443 | 2,614 | 2,651 | 2,786 | 2,833 | 1,440 | 1,391 | 1,276 | 1,560 | 1,533 | 1,450 |
Totaal passiva
| 16,441 | 15,572 | 15,679 | 14,925 | 16,491 | 15,949 | 16,741 | 18,391 | 18,835 | 15,491 | 16,712 | 15,432 | 13,569 | 12,449 | 14,016 | 12,034 | 11,574 | 11,645 | 13,020 | 11,746 | 12,475 | 11,601 | 12,267 | 11,362 | 11,342 | 11,308 | 12,688 | 11,861 | 11,997 | 12,302 | 13,644 | 12,044 | 12,675 | 11,834 | 11,065 | 11,512 | 12,033 | 10,799 | 11,257 | 11,468 | 12,085 | 10,963 | 12,118 | 10,355 | 10,806 | 9,995 | 11,461 | 11,529 | 12,373 | 11,633 | 11,665 | 11,526 | 12,396 | 11,385 | 12,191 | 11,120 | 10,113 | 9,278 | 10,039 | 9,368 | 10,036 | 9,488 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 3,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57 | 195 | 322 | 291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 | 6,897 |
Ingehouden winsten
| 34,682 | 33,821 | 35,801 | 36,563 | 37,484 | 36,636 | 36,865 | 36,490 | 36,338 | 34,186 | 33,162 | 31,979 | 31,348 | 29,657 | 29,166 | 28,406 | 26,827 | 25,439 | 25,302 | 25,098 | 24,587 | 23,374 | 22,869 | 22,653 | 21,871 | 20,888 | 20,359 | 20,287 | 19,842 | 19,030 | 18,758 | 18,314 | 17,921 | 16,981 | 16,571 | 16,021 | 15,771 | 15,126 | 14,838 | 14,328 | 14,398 | 13,614 | 13,178 | 12,891 | 12,551 | 12,030 | 11,832 | 10,960 | 10,645 | 10,194 | 9,981 | 9,988 | 9,661 | 9,089 | 9,066 | 8,698 | 8,528 | 8,085 | 7,849 | 7,616 | 7,610 | 7,035 |
Overige gereserveerde algehele resultaten
| 987 | 1,126 | 1,065 | 791 | 821 | 832 | 791 | 879 | 950 | 949 | 866 | 825 | 766 | 771 | 776 | 378 | 332 | 329 | 333 | 497 | 432 | 457 | 477 | 408 | 411 | 488 | 603 | 500 | 429 | 367 | 343 | 188 | 31 | 19 | 143 | 336 | 346 | 376 | 351 | -57 | -195 | -322 | -291 | 482 | 417 | 429 | 470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 2 | 3,773 | 2,208 | 6,019 | 5,072 | 4,982 | 4,981 | 4,874 | 4,875 | 4,875 | 4,875 | 4,875 | 4,875 | 4,847 | 4,830 | 4,830 | 4,830 | 4,795 | 4,770 | 4,770 | 4,770 | 4,770 | 4,769 | 4,771 | 4,771 | 4,714 | 4,618 | 4,618 | 4,618 | 4,618 | 4,610 | 4,610 | 4,610 | 4,610 | 4,590 | 4,590 | 4,591 | 4,591 | 4,552 | 4,495 | 4,357 | 4,231 | 4,202 | 4,493 | 4,492 | 4,493 | 4,478 | 4,654 | 4,551 | 4,547 | 4,581 | 4,512 | 4,486 | 4,530 | 4,488 | 4,466 | 4,458 | 4,493 | 4,529 | 4,502 | 4,542 | 4,475 |
Totaal eigen vermogen van aandeelhouders
| 46,376 | 45,617 | 45,971 | 50,270 | 50,274 | 49,347 | 49,534 | 49,140 | 49,060 | 46,907 | 45,800 | 44,576 | 43,886 | 42,172 | 41,669 | 40,511 | 38,886 | 37,460 | 37,302 | 37,262 | 36,686 | 35,498 | 35,012 | 34,729 | 33,950 | 32,987 | 32,477 | 32,302 | 31,786 | 30,912 | 30,608 | 30,009 | 29,459 | 28,507 | 28,201 | 27,844 | 27,605 | 26,990 | 26,638 | 25,720 | 25,652 | 24,742 | 24,277 | 24,763 | 24,357 | 23,849 | 23,677 | 22,511 | 22,093 | 21,638 | 21,459 | 21,397 | 21,044 | 20,516 | 20,451 | 20,061 | 19,883 | 19,475 | 19,275 | 19,015 | 19,049 | 18,407 |
Totaal eigen vermogen
| 46,376 | 45,617 | 45,971 | 50,270 | 50,274 | 49,347 | 49,534 | 49,140 | 49,060 | 46,907 | 45,800 | 44,576 | 43,886 | 42,172 | 41,669 | 40,511 | 38,886 | 37,460 | 37,302 | 37,262 | 36,686 | 35,498 | 35,012 | 34,729 | 33,950 | 32,987 | 32,477 | 32,302 | 31,786 | 30,912 | 30,608 | 30,009 | 29,459 | 28,507 | 28,201 | 27,844 | 27,605 | 26,990 | 26,638 | 25,720 | 25,652 | 24,742 | 24,277 | 24,763 | 24,357 | 23,849 | 23,677 | 22,511 | 22,093 | 21,638 | 21,459 | 21,397 | 21,044 | 20,516 | 20,451 | 20,061 | 19,883 | 19,475 | 19,275 | 19,015 | 19,049 | 18,407 |
Totaal passiva en aandeelhoudersvermogen
| 62,818 | 61,189 | 61,651 | 65,195 | 66,765 | 65,296 | 66,275 | 67,531 | 67,895 | 62,398 | 62,512 | 60,008 | 57,455 | 54,621 | 55,685 | 52,545 | 50,460 | 49,105 | 50,322 | 49,008 | 49,161 | 47,099 | 47,279 | 46,091 | 45,292 | 44,295 | 45,165 | 44,163 | 43,783 | 43,214 | 44,252 | 42,053 | 42,134 | 40,341 | 39,266 | 39,356 | 39,638 | 37,789 | 37,895 | 37,188 | 37,737 | 35,705 | 36,395 | 35,118 | 35,163 | 33,844 | 35,138 | 34,040 | 34,466 | 33,271 | 33,124 | 32,923 | 33,440 | 31,901 | 32,642 | 31,181 | 29,996 | 28,753 | 29,314 | 28,383 | 29,085 | 27,895 |