Min Aik Precision Industrial Co., Ltd.
TWSE:4545.TW
58 (TWD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 640.604 | 534.527 | 433.671 | 502.998 | 515.441 | 623.029 | 570.184 | 598.825 | 532.851 | 573.157 | 566.556 | 500.582 | 643.265 | 457.5 | 582.757 | 490.4 | 456.56 | 391.983 | 511.743 | 433.352 | 468.49 | 383.706 | 577.017 | 641.486 | 425.024 | 430.005 | 791.502 | 724.976 | 502.123 | 450.784 | 701.898 | 629.691 | 631.104 | 669.413 | 760.197 | 987.118 | 756.72 | 818.587 | 874.458 | 967.332 | 695.908 | 638.697 | 690.966 | 690.966 | 535.932 | 492.904 | 558.81 | 558.81 |
Kosten van de omzet
| 470.486 | 414.343 | 369.956 | 371.547 | 404.573 | 550.281 | 454.895 | 464.237 | 400.338 | 470.325 | 432.693 | 374.803 | 526.362 | 374.081 | 436.945 | 366.121 | 353.064 | 330.143 | 398.138 | 317.656 | 362.007 | 321.241 | 436.368 | 506.883 | 412.324 | 357.854 | 634.285 | 549.736 | 423.688 | 360.916 | 527.882 | 481.034 | 460.763 | 464.451 | 542.941 | 650.496 | 503.088 | 507.492 | 528.827 | 586.213 | 450.934 | 426.398 | 463.16 | 463.16 | 405.735 | 377.963 | 432.541 | 432.541 |
Brutowinst
| 170.118 | 120.184 | 63.715 | 131.451 | 110.868 | 72.748 | 115.289 | 134.588 | 132.513 | 102.832 | 133.863 | 125.779 | 116.903 | 83.419 | 145.812 | 124.279 | 103.496 | 61.84 | 113.605 | 115.696 | 106.483 | 62.465 | 140.649 | 134.603 | 12.7 | 72.151 | 157.217 | 175.24 | 78.435 | 89.868 | 174.016 | 148.657 | 170.341 | 204.962 | 217.256 | 336.622 | 253.632 | 311.095 | 345.631 | 381.119 | 244.974 | 212.299 | 227.806 | 227.806 | 130.197 | 114.941 | 126.269 | 126.269 |
Brutowinstmarge
| 0.266 | 0.225 | 0.147 | 0.261 | 0.215 | 0.117 | 0.202 | 0.225 | 0.249 | 0.179 | 0.236 | 0.251 | 0.182 | 0.182 | 0.25 | 0.253 | 0.227 | 0.158 | 0.222 | 0.267 | 0.227 | 0.163 | 0.244 | 0.21 | 0.03 | 0.168 | 0.199 | 0.242 | 0.156 | 0.199 | 0.248 | 0.236 | 0.27 | 0.306 | 0.286 | 0.341 | 0.335 | 0.38 | 0.395 | 0.394 | 0.352 | 0.332 | 0.33 | 0.33 | 0.243 | 0.233 | 0.226 | 0.226 |
Onderzoek- en ontwikkelingskosten
| 11.832 | 10.765 | 14.022 | 11.761 | 11.465 | 11.96 | 14.546 | 14.64 | 13.465 | 14.555 | 15.754 | 14.223 | 15.846 | 17.365 | 15.775 | 18.067 | 19.96 | 18.421 | 21.125 | 18.53 | 16.859 | 21.818 | 24.25 | 27.355 | 28.04 | 22.588 | 27.094 | 31.202 | 24.234 | 19.596 | 22.154 | 22.707 | 17.306 | 25.082 | 8.38 | 49.213 | 46.976 | 35.168 | 56.863 | 32.105 | 26.734 | 23.667 | 26.15 | 26.15 | 18.226 | 16.426 | 15.566 | 15.566 |
Algemene en administratieve kosten
| 55.737 | 48.588 | 38.22 | 46.206 | 47.191 | 40.549 | 37.81 | 48.714 | 45.866 | 45.971 | 39.66 | 41.962 | 41.215 | 38.111 | 39.161 | 39.105 | 45.027 | 46.555 | 43.125 | 41.917 | 54.421 | 45.361 | 49.917 | 52.85 | 50.532 | 52.121 | 35.825 | 43.186 | 57.3 | 54.151 | 54.189 | 36.444 | 72.099 | 64.467 | 86.58 | 74.958 | 73.094 | 63.392 | 103.492 | 66.072 | 55.356 | 56.51 | 49.355 | 49.355 | 41.559 | 42.778 | 32.616 | 32.616 |
Verkoop- en marketingkosten
| 18.956 | 18.818 | 21.922 | 18.787 | 17.711 | 17.799 | 18.276 | 25.87 | 26.037 | 24.262 | 23.537 | 21.866 | 21.666 | 22.136 | 16.744 | 19.799 | 20.009 | 20.974 | 24.474 | 22.948 | 20.364 | 21.448 | 24.745 | 28.616 | 26.766 | 26.452 | 26.422 | 15.697 | 28.741 | 26.318 | 32.064 | 27.743 | 18.028 | 32.291 | 34.719 | 29.283 | 23.465 | 27.865 | 49.087 | 60.363 | 41.288 | 37.182 | 42.449 | 42.449 | 34.735 | 30.203 | 19.251 | 19.251 |
Verkoop-, algemene en administratieve kosten
| 76.065 | 67.63 | 58.899 | 64.993 | 64.902 | 58.348 | 56.086 | 74.584 | 71.903 | 70.233 | 63.197 | 63.828 | 62.881 | 60.247 | 55.905 | 58.904 | 65.036 | 67.529 | 67.599 | 64.865 | 74.785 | 66.809 | 74.662 | 81.466 | 77.298 | 78.573 | 62.247 | 58.883 | 86.041 | 80.469 | 86.253 | 64.187 | 90.127 | 96.758 | 121.299 | 104.241 | 96.559 | 91.257 | 152.579 | 126.435 | 96.644 | 93.692 | 91.804 | 91.804 | 76.294 | 72.98 | 51.867 | 51.867 |
Overige kosten
| 22.226 | 19.244 | -12.549 | 29.048 | 29.018 | 0.213 | -11.623 | 44.261 | 32.07 | 17.216 | -3.372 | 6.026 | -7.694 | 4.243 | -20.258 | -9.618 | -4.809 | 13.023 | -21.384 | 13.407 | 7.666 | 6.785 | -0.907 | 9.36 | 37.333 | -7.316 | -12.247 | -2.822 | -8.458 | -53.489 | 40.374 | -13.292 | 29.169 | -8.551 | 9.579 | 64.385 | -11.093 | 1.637 | 29.869 | 17.16 | -11.298 | 0 | 0 | 0 | -8.53 | 0 | 0 | 0 |
Bedrijfskosten
| 87.897 | 78.395 | 72.921 | 76.754 | 76.367 | 70.308 | 70.632 | 89.224 | 85.368 | 84.788 | 78.951 | 78.051 | 78.727 | 77.612 | 71.68 | 76.971 | 84.996 | 85.95 | 88.724 | 83.395 | 91.644 | 88.627 | 98.912 | 108.821 | 105.338 | 101.161 | 89.341 | 90.085 | 110.275 | 100.065 | 108.407 | 86.894 | 107.433 | 121.84 | 129.679 | 153.454 | 143.535 | 126.425 | 209.442 | 158.54 | 123.378 | 108.785 | 106.723 | 106.723 | 94.52 | 84.898 | 43.656 | 43.656 |
Bedrijfsresultaat
| 82.221 | 41.789 | -9.206 | 85.207 | 61.842 | -0.233 | 27.771 | 85.869 | 76.132 | 32.864 | 41.922 | 47.728 | 38.176 | 5.807 | 74.132 | 47.308 | 18.5 | -24.11 | 24.881 | 32.301 | 14.839 | -26.162 | 41.737 | 25.782 | -92.638 | -29.01 | 67.876 | 85.155 | -31.84 | -10.197 | 65.609 | 61.763 | 62.908 | 83.122 | 87.577 | 183.168 | 110.097 | 184.67 | 136.189 | 222.579 | 121.596 | 94.94 | 109.853 | 109.853 | 35.677 | 25.535 | 58.837 | 58.837 |
Bedrijfsresultaat ratio
| 0.128 | 0.078 | -0.021 | 0.169 | 0.12 | -0 | 0.049 | 0.143 | 0.143 | 0.057 | 0.074 | 0.095 | 0.059 | 0.013 | 0.127 | 0.096 | 0.041 | -0.062 | 0.049 | 0.075 | 0.032 | -0.068 | 0.072 | 0.04 | -0.218 | -0.067 | 0.086 | 0.117 | -0.063 | -0.023 | 0.093 | 0.098 | 0.1 | 0.124 | 0.115 | 0.186 | 0.145 | 0.226 | 0.156 | 0.23 | 0.175 | 0.149 | 0.159 | 0.159 | 0.067 | 0.052 | 0.105 | 0.105 |
Totaal overige inkomsten en kosten netto
| 21.494 | 19.051 | -9.918 | -4.511 | -5.394 | 0.132 | -8.785 | -3.749 | -1.03 | 13.046 | -2.463 | 2.188 | -19.149 | 0.746 | -40.559 | -16.333 | -11.92 | 6.446 | -40.16 | -1.998 | -1.053 | -0.981 | -6.378 | 3.275 | 36.07 | -13.047 | -15.374 | -9.439 | -14.269 | -52.946 | 46.328 | -15.796 | 25.54 | -12.677 | 9.234 | 75.522 | -8.981 | 11.328 | 37.695 | 22.18 | -8.835 | 6.931 | 9.301 | 9.301 | -9.43 | 2.998 | 20.352 | 20.352 |
Inkomen voor belasting
| 103.715 | 60.84 | -19.124 | 80.696 | 56.448 | -0.101 | 18.986 | 82.12 | 75.102 | 45.91 | 39.459 | 49.916 | 19.027 | 6.553 | 33.573 | 30.975 | 6.58 | -17.664 | -15.279 | 30.303 | 13.786 | -27.143 | 35.359 | 29.057 | -56.568 | -42.057 | 52.502 | 75.716 | -46.109 | -63.143 | 111.937 | 45.967 | 88.448 | 70.445 | 96.811 | 258.69 | 101.116 | 195.998 | 173.884 | 244.759 | 112.761 | 101.871 | 119.154 | 119.154 | 26.247 | 28.533 | 79.189 | 79.189 |
Inkomen voor belasting ratio
| 0.162 | 0.114 | -0.044 | 0.16 | 0.11 | -0 | 0.033 | 0.137 | 0.141 | 0.08 | 0.07 | 0.1 | 0.03 | 0.014 | 0.058 | 0.063 | 0.014 | -0.045 | -0.03 | 0.07 | 0.029 | -0.071 | 0.061 | 0.045 | -0.133 | -0.098 | 0.066 | 0.104 | -0.092 | -0.14 | 0.159 | 0.073 | 0.14 | 0.105 | 0.127 | 0.262 | 0.134 | 0.239 | 0.199 | 0.253 | 0.162 | 0.159 | 0.172 | 0.172 | 0.049 | 0.058 | 0.142 | 0.142 |
Belastingkosten
| 23.045 | 14.569 | -1.605 | 21.62 | 12.743 | 2.096 | 9.506 | 20.284 | 16.974 | 13.526 | 6.349 | 11.299 | 3.131 | 4.959 | 4.107 | 3.145 | 8.325 | 7.9 | -30.864 | 9.438 | 9.497 | -0.564 | 13.043 | 36.01 | -20.642 | -5.853 | -0.388 | 25.603 | -8.547 | -14.215 | 23.424 | 18.142 | 20.879 | 26.723 | 9.057 | 70.572 | 17.085 | 44.52 | 47.031 | 44.507 | 20.988 | 18.327 | 24.788 | 24.788 | 4.427 | 3.795 | 11.885 | 11.885 |
Nettowinst
| 80.67 | 46.271 | -17.519 | 59.076 | 43.705 | -2.197 | 9.48 | 61.836 | 58.128 | 32.384 | 33.11 | 38.617 | 15.896 | 1.594 | 29.466 | 27.83 | -1.745 | -25.564 | 15.585 | 20.865 | 4.289 | -26.579 | 22.316 | -6.953 | -35.926 | -36.204 | 52.89 | 50.113 | -37.562 | -48.928 | 88.513 | 27.825 | 67.569 | 43.722 | 87.754 | 188.118 | 84.031 | 151.478 | 126.853 | 200.252 | 91.773 | 83.544 | 94.366 | 94.366 | 21.82 | 24.738 | 37.766 | 37.766 |
Nettowinstmarge
| 0.126 | 0.087 | -0.04 | 0.117 | 0.085 | -0.004 | 0.017 | 0.103 | 0.109 | 0.057 | 0.058 | 0.077 | 0.025 | 0.003 | 0.051 | 0.057 | -0.004 | -0.065 | 0.03 | 0.048 | 0.009 | -0.069 | 0.039 | -0.011 | -0.085 | -0.084 | 0.067 | 0.069 | -0.075 | -0.109 | 0.126 | 0.044 | 0.107 | 0.065 | 0.115 | 0.191 | 0.111 | 0.185 | 0.145 | 0.207 | 0.132 | 0.131 | 0.137 | 0.137 | 0.041 | 0.05 | 0.068 | 0.068 |
WPA (Winst Per Aandeel)
| 1.05 | 0.6 | -0.23 | 0.77 | 0.57 | -0.029 | 0.12 | 0.8 | 0.76 | 0.42 | 0.43 | 0.5 | 0.21 | 0.02 | 0.38 | 0.36 | -0.02 | -0.33 | 0.2 | 0.27 | 0.06 | -0.35 | 0.29 | -0.09 | -0.47 | -0.47 | 0.69 | 0.65 | -0.49 | -0.64 | 1.15 | 0.36 | 0.88 | 0.57 | 1.29 | 2.77 | 1.24 | 2.23 | 1.87 | 2.95 | 1.35 | 1.23 | 1.38 | 1.38 | 0.32 | 0.36 | 0.56 | 0.56 |
Verwaterde WPA
| 1.04 | 0.6 | -0.23 | 0.76 | 0.57 | -0.029 | 0.12 | 0.79 | 0.75 | 0.42 | 0.43 | 0.5 | 0.21 | 0.02 | 0.38 | 0.36 | -0.02 | -0.33 | 0.2 | 0.27 | 0.06 | -0.35 | 0.29 | -0.09 | -0.47 | -0.47 | 0.69 | 0.65 | -0.49 | -0.64 | 1.15 | 0.36 | 0.88 | 0.56 | 1.29 | 2.77 | 1.23 | 2.22 | 1.87 | 2.94 | 1.35 | 1.23 | 1.38 | 1.38 | 0.32 | 0.36 | 0.56 | 0.56 |
EBITDA
| 107.496 | 66.946 | 19.573 | 114.807 | 92.3 | 31.465 | 56.506 | 110.615 | 101.077 | 58.712 | 75.593 | 78.339 | 58.23 | 38.413 | 64.543 | 61.755 | 36.103 | 13.319 | 15.781 | 65.021 | 48.973 | 6.002 | 66.333 | 63.175 | -27.389 | -11.86 | 80.982 | 106.667 | -14.543 | -32.276 | 145.183 | 80.269 | 124.958 | 107.808 | 131.512 | 290.779 | 128.603 | 221.775 | 199.666 | 269.348 | 114.384 | 117.156 | 132.092 | 132.092 | 28.429 | 47.604 | 81.232 | 81.232 |
EBITDA ratio
| 0.168 | 0.125 | 0.045 | 0.228 | 0.179 | 0.051 | 0.099 | 0.185 | 0.19 | 0.102 | 0.133 | 0.156 | 0.091 | 0.084 | 0.111 | 0.126 | 0.079 | 0.034 | 0.031 | 0.15 | 0.105 | 0.016 | 0.115 | 0.098 | -0.064 | -0.028 | 0.102 | 0.147 | -0.029 | -0.072 | 0.207 | 0.127 | 0.198 | 0.161 | 0.173 | 0.295 | 0.17 | 0.271 | 0.228 | 0.278 | 0.164 | 0.183 | 0.191 | 0.191 | 0.053 | 0.097 | 0.145 | 0.145 |