H.U. Group Holdings, Inc.

TSE:4544.T

2687 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q32004 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 30,89039,94640,40337,09732,73644,18630,48137,27639,72846,49046,23741,82037,26142,96145,76437,97827,99536,35730,42917,59724,32533,69937,83438,50351,27120,45527,76726,17124,81426,55830,50529,23027,73431,75628,93127,38828,48827,30028,29125,91826,54925,68323,15226,71324,17726,87724,29320,16419,96520,86618,99217,60318,69715,74018,17019,45818,88615,60113,76118,78314,55518,42919,959
Kortetermijnbeleggingen 0111-34,95922600-33,767221-34,227-35,7230801-25,392-25,223-23,899750-27,499-28,014-26,948737-21,223-23,966-26,476574-22,8509,0008,0009,48611,00010,0003,000499-12,8854,000-7,407622-6,46813,0003,00010,6666,00012,0004,0006,7587,0006,0002,0004,8165,00020,99913,49918,55610,00010,70014,89924,50718,89915,50013,223173191
Liquide middelen en kortetermijnbeleggingen 30,89039,94740,40337,09732,73644,41230,48137,27639,72846,71146,23741,82037,26143,76245,76437,97827,99537,10730,42917,59724,32534,43637,83438,50351,27121,02927,76735,17132,81436,04441,50539,23030,73432,25528,93131,38828,48827,92228,29138,91829,54936,34929,15238,71328,17733,63531,29326,16421,96525,68223,99238,60232,19634,29628,17030,15833,78540,10832,66034,28327,77818,60220,150
Nettovorderingen 45,96146,93548,18448,45545,12046,94654,40654,61953,12159,23850,85755,99249,00646,61946,27138,83731,99132,73734,83632,63632,94234,14532,68732,57033,10134,32333,37939,16538,07138,83338,48235,93136,19839,10238,24637,46938,81341,78439,67237,72038,90539,83037,90136,66437,71438,47534,58133,91835,61437,72334,57229,81531,12433,35531,18731,19829,86529,09328,72426,86628,66127,64831,353
Voorraad 24,10622,46122,73822,57823,72922,12821,22320,77021,01419,48420,63919,13719,72818,80219,34319,34419,52517,95017,92316,44815,93815,94316,41315,53215,11314,54114,81314,46014,04814,27714,79513,82314,52014,83615,62215,54415,12514,91215,22114,34014,17914,28115,02713,57113,50213,93313,88312,99012,94813,69413,29912,65912,52112,89412,89312,97211,89612,18911,86011,87411,48611,5137,831
Overige vlottende activa 15,16213,8778,9587,98219,65818,36512,3977,3879,0437,1099,9009,3619,2988,83010,39110,76218,66616,10511,60210,64911,3255,1256,7896,38510,4787,86811,9366,5916,5263,6095,5399,50810,9027,8347,7036,3459,7375,45715,2576,9779,2264,7157,6436,3138,5983,5097,0336,5327,5853,1206,3476,6797,6813,3006,3376,7988,1253,8684,5605,2301,6943,5671,791
Totaal vlottende activa 116,119123,220120,283116,112121,243131,851118,507120,052122,906132,542127,633126,310115,293118,013121,769106,92198,177103,89994,79077,33084,53089,64993,72392,990109,96377,76187,89595,38791,45992,763100,32198,49292,35494,02790,50290,74692,16390,07598,44197,95591,85995,17589,72395,26187,99189,55286,79079,60478,11280,21978,21087,75583,52283,84578,58781,12683,67185,25877,80478,25369,61961,33061,125
Niet-vlottende activa:
Materiële vaste activa, netto 81,05181,40077,95380,33080,50680,21477,86079,04978,33676,52071,85467,43763,02761,16261,50061,32059,38758,33058,10557,95455,35554,75355,05654,30451,03148,80739,83341,14638,55838,05537,99436,99338,87040,27741,19941,86342,31542,53742,69542,48940,91240,86739,46838,24238,49036,79637,15236,23036,58837,42437,12533,79033,85534,01634,34535,17632,70430,00930,14829,60230,72231,26832,923
Goodwill 7,7147,3994,5354,6814,7154,4539,0579,4781922016817057307601,1771,2181,3571,5141,7011,5721,7642,0291,7341,8152,0312,1922,5032,74624,78525,34730,47427,39128,48731,73834,45457,25259,48059,42860,94556,74953,92455,74658,10050,54551,72950,22347,64643,61345,41647,90758,9088,4639,2069,1729,0939,4325,3174,6854,8803,4063,5663,6040
Immateriële activa 038,43038,86040,49340,84040,91734,70534,91134,17534,20232,90031,74929,75726,70023,87023,15720,43119,51017,32016,31014,43513,06711,98210,95710,0209,1737,92425,77831,11131,36632,96229,50540,44043,66846,21845,76645,99644,55847,42343,56940,33940,42540,87834,86535,28534,18832,20829,72030,58432,82612,62910,64811,62312,16612,00012,6147,4847,8818,2398,7589,93910,40014,661
Goodwill en immateriële activa 7,71445,82943,39545,17445,55545,37043,76244,38934,36734,40333,58132,45430,48727,46025,04724,37521,78821,02419,02117,88216,19915,09613,71612,77212,05111,36510,42728,52455,89656,71363,43656,89668,92775,40680,672103,018105,476103,986108,368100,31894,26396,17198,97885,41087,01484,41179,85473,33376,00080,73371,53719,11120,82921,33821,09322,04612,80112,56613,11912,16413,50514,00414,661
Langetermijnbeleggingen 6,5637,2096,3036,95042,1916,7717,9828,88742,54931,39743,78345,1809,8749,58735,95836,34434,72110,64440,91141,97941,43513,86136,58737,91040,70713,70036,9864,0125,0363,6323,3002,89010,50914,74329,91513,09325,67817,2478,531-10,665-611-7,617-3,607-9,375-1,515-3,983-4,806-4,600-478-3,209-3,471-19,497-11,931-17,006-8,306-8,976-13,029-22,756-17,259-13,353-10,7602,5134,392
Belastingvorderingen 38,29214,957-6,303-6,950-34,8706,918-7,982-8,887-33,6537,387-34,099-35,589-9,8749,458-35,958-36,344-34,7218,565-40,911-41,979-41,43514,251-36,587-37,910-40,70715,339-36,9869,0008,0006,50011,00010,0003,0005,512-29,9154,000-25,6783,321-8,53113,0003,0002,9876,00012,0004,0002,9167,0006,0002,0003,8195,00020,99913,4994,29310,00010,70014,8993,68018,89915,5003,4891733,252
Overige niet-vlottende activa 35,15222,74142,44242,95934,96026,79540,20342,44133,7674,33234,22735,72341,40227,06736,11036,50234,88616,93641,08842,05441,51113,62036,66837,91140,7089,09236,98521,63012,85016,25815,02014,46012,5847,32529,91511,98225,6785,0318,5316,4266,48914,5726,9066,5787,00911,2177,4777,8748,1328,8828,0488,2938,69022,5968,3068,3518,34728,3327,3477,16217,6628,2744,230
Totaal niet-vlottende activa 168,772172,136163,790168,463168,342166,068161,825165,879155,366154,039149,346145,205134,916134,734122,657122,197116,061115,499118,214117,890113,065111,581105,440104,987103,79098,30387,245104,312120,340121,158130,750121,239133,890143,263151,786173,956173,469172,122159,594151,568144,053146,980147,745132,855134,998131,357126,677118,837122,242127,649118,23962,69664,94265,23765,43867,29755,72251,83152,25451,07554,61856,23259,458
Totaal activa 284,891295,356284,076284,578289,590297,924280,336285,933278,275286,587276,984271,518250,211252,751244,430229,122214,242219,403213,007195,223197,600201,234199,166197,979213,756176,068175,144199,702211,803213,926231,074219,735226,246237,296242,290264,705265,636262,203258,038249,526235,914242,159237,470228,120222,993220,912213,468198,441200,354207,868196,449150,451148,464149,082144,025148,423139,393137,089130,058129,328124,237117,562120,583
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 20,14720,82019,39617,39819,30220,51220,10419,55320,90521,30720,03318,66418,13418,15017,52015,32210,28412,31810,1889,2379,07810,3969,2797,9448,4439,3689,1228,6878,0889,2738,3248,1068,3429,7409,8339,0229,32010,3749,0659,92810,93211,32711,22510,1029,92010,64510,26814,75115,55215,62516,34414,20715,05515,25015,53717,24915,71914,95114,84113,93914,62214,32510,597
Kortlopende schulden 10,00013,84910,00003,5007,8036,7005,5105,5107,6508,1218,1228,39811,84325,14025,15124,16115,63715,47015,46216,46117,29316,17616,19028,6222,6431,9991,9991,9992,64011,99913,99913,99916,7296,0006,00011,0006,7494,2504,2504,2755,1484,0504,1404,1595,12511,1696,19711,21112,09326,2852,2742,5053,0233,0293,0413,0392,3386689651,6921,3577,656
Belastingschulden 1,6597852391,1869291,7829112,5491,5855,8345,8956,0701,7152,3741,2011,0412851,0504849925201,0667331,2868501,1226613,0191,1182,8211,7232,8196651,0395822,3069934,0752,1994,4181,4765,2582,3224,8561,5784,1721,1934,0561,2634,6771,6684,0201,3153,6101,2723,9521,3185,3012,8034,0242,2737081,341
Uitgestelde opbrengsten 1,65978516,113015,73520,40616,25518,97917,95927,62526,82624,80815,74721,88515,09114,34910,19214,39211,31012,62910,80815,00011,47613,52912,00421,27114,38814,9838,86515,39912,72317,3729,98414,2539,56112,1839,03814,62810,61915,23111,02716,17310,59314,41410,64714,8919,2308,5703,8879,0874,0407,9143,6007,8713,3167,9873,7169,5434,8228,2006,0472,4604,773
Overige kortlopende verplichtingen 27,06328,61612,28530,31314,47115,65013,36013,25015,69314,17315,21413,98515,60811,04014,42610,40612,76412,95212,42910,74515,4308,55310,34511,07914,6488,23512,18111,51614,0719,86713,22511,10814,8529,18113,35311,62915,05511,12815,5269,99011,8077,50712,1478,23110,7297,79811,2327,82310,8927,55411,1796,4689,2356,3618,5326,6158,2325,0156,1974,0883,7695,0059,865
Totaal kortlopende verplichtingen 58,86964,07057,79447,71153,00864,37156,41957,29260,06770,75570,19465,57957,88762,91872,17765,22857,40155,29949,39748,07351,77751,24247,27648,74263,71741,51737,69037,18533,02337,17946,27150,58547,17749,90338,74738,83444,41342,87939,46039,39938,04140,15538,01536,88735,45538,45941,89937,34141,54244,35957,84830,86330,39532,50530,41434,89230,70631,84726,52827,19226,13023,14732,891
Langlopende verplichtingen:
Langetermijnschulden 60,10060,10060,10064,00062,80069,36150,00050,00050,00065,34953,70055,51055,51068,61247,32149,13249,40255,88746,49128,29528,56332,62331,97518,81318,6775,4593,2993,2994,2997,6105,2995,2996,2999,81317,30019,30020,30026,28514,00016,00016,00021,80018,25020,25020,28723,99622,21724,35224,39028,07316,5346487382,36281292098784412815359679710,177
Uitgestelde opbrengsten niet-vlottend 07,996000-3,838000-2,0110005,5990004,3850003,46600014,1300003,1700004,8830005,2320007,3250006,6720006,7320006,6510005,274006,83100
Uitgestelde belastingverplichtingen niet-vlottend 04,5070003,8380002,01100010006900085000460007,9620008,88900010,72900010,8770009,7830008,7190001,5170002560022200
Overige niet-vlottende verplichtingen 22,58716,17623,01322,73823,99714,14720,73621,34022,20810,30719,50019,56718,35332216,25410,6969,4515358,5928,2007,2998476,76614,26819,3401,69212,19124,04024,1019,91928,47925,79126,3358,10829,01330,19124,6035,22926,42725,35224,6304,65624,46622,88523,5024,66922,30920,75921,0365,46215,12112,46312,8863,25012,91713,28111,4673,50610,0149,8143,2159,11110,248
Totaal niet-vlottende verplichtingen 82,68788,77983,11386,73886,79783,50870,73671,34072,20875,65673,20075,07773,86374,53463,57559,82858,85360,87655,08336,49535,86237,02138,74133,08138,01721,32715,49027,33928,40028,66133,77831,09032,63431,69346,31349,49144,90347,47540,42741,35240,63044,65842,71643,13543,78945,12044,52645,11145,42648,98631,65513,11113,62413,78013,72914,20112,4549,88010,1429,96710,8649,90820,425
Totaal passiva 141,556152,849140,907134,449139,805147,879127,155128,632132,275146,411143,394140,656131,750137,452135,752125,056116,254116,175104,48084,56887,63988,26386,01781,823101,73462,84453,18064,52461,42365,84080,04981,67579,81181,59685,06088,32589,31690,35479,88780,75178,67184,81380,73180,02279,24483,57986,42582,45286,96893,34589,50343,97444,01946,28544,14349,09343,16041,72736,67037,15936,99433,05553,316
Eigen vermogen:
Preferente aandelen 0000140,314000138,048136,060131,979129,99827002,3922,2511,9811,9272721,273829015903871,0300000000000000000000000000000000000000
Gewone aandelen 9,2799,2799,2799,2799,2789,2749,2749,2719,2339,2319,2319,2209,1879,1849,1849,1849,1479,1479,1479,1469,1149,1139,1119,1099,0769,0669,0539,0478,9978,9628,9168,8998,8938,8778,8388,8288,7678,6668,5898,5698,4848,4338,3298,2908,2188,0587,9147,8637,7847,7707,7677,7617,7197,7037,6907,6737,6677,6667,6667,6667,6637,6636,329
Ingehouden winsten 94,27097,700101,907106,977107,697112,422115,535115,908105,942103,95799,87697,42186,24583,26978,56073,79967,55972,77276,41679,54678,47480,60180,99582,40079,77181,63787,53180,01889,69088,34188,22086,15993,24394,39289,514109,133106,577105,224112,083109,435104,532102,72799,78798,59794,15692,43889,42887,85584,22181,76479,37778,72975,15273,29771,54270,33867,03465,73263,81762,51457,34655,01437,638
Overige gereserveerde algehele resultaten 17,03812,7819,23811,1279,4715,4135,4359,1887,9524,1161,661904-27032,507-2,392-2,251-1,981-1,927-272-1,273-82955-1591,052-387-1,0301,83922,57228,20227,32530,47619,60420,90629,05235,53635,08437,70034,78236,63727,02920,56622,57325,10917,72917,96413,58100000000000000000
Overige totale aandeelhoudersvermogen 22,74622,74522,74522,746-116,97522,93622,93722,934-115,175-113,188-109,107-106,64123,055-9,64820,93521,07521,28221,30922,96421,96322,37323,20223,04323,59523,17522,52123,54123,54123,49123,45823,41323,39823,39323,37923,34223,33523,27623,17720,84223,74223,66123,61323,51423,48223,41123,25629,70120,27121,38124,98719,80019,98721,57421,79720,65021,31921,53221,96421,87621,79721,98521,5974,549
Totaal eigen vermogen van aandeelhouders 143,333142,505143,169150,129149,785150,045153,181157,301146,000140,176133,640130,902118,487115,312108,679104,05897,988103,228108,527110,655109,961112,971113,149116,156112,022113,224121,964135,178150,380148,086151,025138,060146,435155,700157,230176,380176,320171,849178,151168,775157,243157,346156,739148,098143,749137,333127,043115,989113,386114,521106,944106,477104,445102,79799,88299,33096,23395,36293,35991,97786,99484,27448,516
Totaal eigen vermogen 143,333142,505143,169150,129149,785150,045153,181157,301146,000140,176133,590130,862118,461115,299108,678104,06697,988103,228108,527110,655109,961112,971113,149116,156112,022113,224121,964135,178150,380148,086151,025138,060146,435155,700157,230176,380176,320171,849178,151168,775157,243157,346156,739148,098143,749137,333127,043115,989113,386114,523106,946106,477104,445102,79799,88299,33096,23395,36293,38892,16987,24384,50767,267
Totaal passiva en aandeelhoudersvermogen 284,891295,354284,076284,578289,590297,924280,336285,933278,275286,587276,984271,518250,211252,751244,430229,122214,242219,403213,007195,223197,600201,234199,166197,979213,756176,068175,144199,702211,803213,926231,074219,735226,246237,296242,290264,705265,636262,203258,038249,526235,914242,159237,470228,120222,993220,912213,468198,441200,354207,868196,449150,451148,464149,082144,025148,423139,393137,089130,058129,328124,237117,562120,583