Nippon Chemiphar Co., Ltd.
TSE:4539.T
1490 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 7,630 | 7,996 | 7,679 | 8,232 | 7,300 | 7,537 | 7,544 | 7,778 | 7,812 | 8,425 | 7,779 | 9,152 | 8,000 | 7,575 | 7,929 | 8,780 | 7,636 | 7,196 | 7,491 | 8,169 | 7,793 | 8,304 | 8,505 | 9,039 | 8,092 | 8,546 | 8,099 | 9,720 | 8,771 | 8,741 | 8,803 | 9,370 | 8,710 | 8,805 | 8,688 | 9,486 | 8,799 | 8,629 | 7,993 | 9,653 | 8,662 | 8,810 | 7,596 | 8,852 | 7,750 | 7,695 | 7,045 | 8,290 | 8,272 | 8,337 | 6,534 | 8,065 | 7,051 | 6,863 | 6,746 | 7,350 | 6,778 | 6,487 | 6,204 | 6,196 | 5,827 | 5,754 | 5,551 | 5,805 | 5,566 |
Kosten van de omzet
| 5,608 | 5,902 | 5,786 | 6,020 | 5,518 | 5,686 | 5,709 | 5,689 | 5,776 | 6,200 | 5,790 | 6,377 | 5,736 | 5,529 | 5,242 | 5,408 | 4,807 | 4,640 | 4,785 | 5,197 | 4,622 | 4,598 | 5,041 | 5,115 | 4,594 | 4,905 | 4,646 | 5,327 | 4,819 | 4,743 | 4,854 | 5,008 | 4,792 | 4,794 | 4,615 | 4,884 | 4,669 | 4,636 | 4,288 | 4,947 | 4,655 | 4,464 | 3,818 | 4,068 | 3,708 | 3,534 | 3,339 | 3,738 | 3,917 | 3,927 | 3,078 | 3,496 | 3,273 | 3,025 | 3,214 | 3,437 | 3,264 | 3,075 | 2,978 | 2,893 | 2,831 | 2,747 | 2,671 | 2,677 | 2,534 |
Brutowinst
| 2,022 | 2,094 | 1,893 | 2,212 | 1,782 | 1,851 | 1,835 | 2,089 | 2,036 | 2,225 | 1,989 | 2,775 | 2,264 | 2,046 | 2,687 | 3,372 | 2,829 | 2,556 | 2,706 | 2,972 | 3,171 | 3,706 | 3,464 | 3,924 | 3,498 | 3,641 | 3,453 | 4,393 | 3,952 | 3,998 | 3,949 | 4,362 | 3,918 | 4,011 | 4,073 | 4,602 | 4,130 | 3,993 | 3,705 | 4,706 | 4,007 | 4,346 | 3,778 | 4,784 | 4,042 | 4,161 | 3,706 | 4,552 | 4,355 | 4,410 | 3,456 | 4,569 | 3,778 | 3,838 | 3,532 | 3,913 | 3,514 | 3,412 | 3,226 | 3,303 | 2,996 | 3,007 | 2,880 | 3,128 | 3,032 |
Brutowinstmarge
| 0.265 | 0.262 | 0.247 | 0.269 | 0.244 | 0.246 | 0.243 | 0.269 | 0.261 | 0.264 | 0.256 | 0.303 | 0.283 | 0.27 | 0.339 | 0.384 | 0.37 | 0.355 | 0.361 | 0.364 | 0.407 | 0.446 | 0.407 | 0.434 | 0.432 | 0.426 | 0.426 | 0.452 | 0.451 | 0.457 | 0.449 | 0.466 | 0.45 | 0.456 | 0.469 | 0.485 | 0.469 | 0.463 | 0.464 | 0.488 | 0.463 | 0.493 | 0.497 | 0.54 | 0.522 | 0.541 | 0.526 | 0.549 | 0.526 | 0.529 | 0.529 | 0.567 | 0.536 | 0.559 | 0.524 | 0.532 | 0.518 | 0.526 | 0.52 | 0.533 | 0.514 | 0.523 | 0.519 | 0.539 | 0.545 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 843 | 476 | 543 | 463 | 788 | 609 | 577 | 445 | 790 | 414 | 568 | 620 | 1,998 | 0 | 0 | 0 | 2,173 | 0 | 0 | 0 | 2,066 | 0 | 0 | 0 | 2,280 | 0 | 0 | 0 | 1,984 | 0 | 0 | 0 | 1,889 | 0 | 0 | 0 | 1,755 | 0 | 0 | 0 | 1,668 | 0 | 0 | 0 | 1,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,432 | 0 | 0 | 0 | 1,417 | 0 | 0 | 0 | 1,407 | 0 | 0 | 0 | -2,477 | 0 | 0 | 0 | -2,360 | 0 | 0 | 0 | -2,203 | 0 | 0 | 3,208 | -2,985 | 0 | 0 | 3,407 | -2,736 | 0 | 0 | 0 | -4,028 | 0 | 0 | 0 | -2,858 | 0 | 0 | 0 | -2,720 | 0 | 0 | 0 | -2,611 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 76 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 3,062 | 0 | 0 | 0 | 3,155 | 0 | 0 | 0 | 3,421 | 0 | 0 | 0 | 4,134 | 0 | 0 | 0 | 4,159 | 0 | 0 | 0 | 5,519 | 0 | 0 | 0 | 4,405 | 0 | 0 | 0 | 4,379 | 0 | 0 | 0 | 3,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,948 | 2,091 | 1,508 | 1,474 | 1,431 | 1,957 | 1,481 | 1,454 | 1,466 | 1,605 | 1,473 | 1,468 | 1,464 | 1,451 | 585 | 2,721 | 2,986 | 2,589 | 795 | 2,965 | 3,218 | 3,039 | 1,218 | 3,296 | 3,275 | 3,208 | 1,149 | 3,548 | 3,563 | 3,407 | 1,423 | 3,390 | 3,382 | 3,224 | 1,491 | 3,494 | 3,374 | 3,405 | 1,547 | 3,543 | 3,306 | 3,329 | 1,659 | 3,568 | 3,244 | 3,298 | 1,319 | 3,448 | 3,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | -3 | -1 | 3 | 3 | -35 | 3 | 2 | -3 | -46 | -66 | -1 | 8 | 14 | 0 | 51 | -2 | 42 | -3 | 2 | -3 | -25 | 3 | 33 | -1 | -55 | 12 | 14 | 43 | 23 | 45 | 18 | 27 | -40 | 30 | -7 | 33 | 20 | 18 | 2 | 33 | 11 | 7 | 5 | 18 | -18 | 4 | -9 | 25 | 16 | 27 | -13 | 14 | -4 | -1 | -1 | 26 | -30 | 3 | -14 | 2 | -2 | -111 | -9 |
Bedrijfskosten
| 1,948 | 2,091 | 2,351 | 1,950 | 1,974 | 1,957 | 2,269 | 2,063 | 2,043 | 2,050 | 2,263 | 1,882 | 2,032 | 2,071 | 2,583 | 2,721 | 2,986 | 2,589 | 2,968 | 2,965 | 3,218 | 3,039 | 3,284 | 3,296 | 3,275 | 3,208 | 3,429 | 3,548 | 3,563 | 3,407 | 3,407 | 3,390 | 3,382 | 3,224 | 3,380 | 3,494 | 3,374 | 3,405 | 3,302 | 3,543 | 3,306 | 3,329 | 3,327 | 3,568 | 3,244 | 3,298 | 3,255 | 3,448 | 3,203 | 3,241 | 3,084 | 3,344 | 3,198 | 3,092 | 3,068 | 3,276 | 2,977 | 3,050 | 3,088 | 2,955 | 2,839 | 2,885 | 2,699 | 2,820 | 2,955 |
Bedrijfsresultaat
| 74 | 3 | -458 | 262 | -192 | -106 | -433 | 25 | -8 | 175 | -274 | 893 | 232 | -26 | 104 | 649 | -157 | -32 | -263 | 8 | -47 | 666 | 180 | 629 | 221 | 434 | 25 | 844 | 390 | 589 | 542 | 971 | 536 | 787 | 694 | 1,107 | 756 | 588 | 405 | 1,161 | 703 | 1,016 | 453 | 1,215 | 799 | 860 | 450 | 1,104 | 1,151 | 1,168 | 373 | 1,225 | 579 | 746 | 465 | 636 | 536 | 362 | 140 | 348 | 157 | 122 | 181 | 306 | 75 |
Bedrijfsresultaat ratio
| 0.01 | 0 | -0.06 | 0.032 | -0.026 | -0.014 | -0.057 | 0.003 | -0.001 | 0.021 | -0.035 | 0.098 | 0.029 | -0.003 | 0.013 | 0.074 | -0.021 | -0.004 | -0.035 | 0.001 | -0.006 | 0.08 | 0.021 | 0.07 | 0.027 | 0.051 | 0.003 | 0.087 | 0.044 | 0.067 | 0.062 | 0.104 | 0.062 | 0.089 | 0.08 | 0.117 | 0.086 | 0.068 | 0.051 | 0.12 | 0.081 | 0.115 | 0.06 | 0.137 | 0.103 | 0.112 | 0.064 | 0.133 | 0.139 | 0.14 | 0.057 | 0.152 | 0.082 | 0.109 | 0.069 | 0.087 | 0.079 | 0.056 | 0.023 | 0.056 | 0.027 | 0.021 | 0.033 | 0.053 | 0.013 |
Totaal overige inkomsten en kosten netto
| -297 | 157 | 114 | -147 | 108 | 217 | -58 | -218 | 247 | 750 | -29 | 128 | 11 | 41 | 173 | 133 | -177 | 20 | 6 | 468 | -36 | -70 | -77 | -78 | 107 | 38 | -152 | -4 | 84 | 1 | -71 | 260 | -40 | -136 | -165 | -3 | -40 | 8 | -140 | -18 | -31 | -3 | -177 | -35 | -40 | -20 | -146 | -40 | -59 | -26 | -81 | 36 | -88 | -92 | -159 | -26 | -236 | -164 | -28 | -64 | -100 | -18 | 118 | -141 | -25 |
Inkomen voor belasting
| -223 | 160 | -344 | 115 | -84 | 111 | -491 | -193 | 239 | 925 | -303 | 1,021 | 243 | 15 | 277 | 782 | -334 | -12 | -257 | 476 | -83 | 596 | 103 | 551 | 328 | 472 | -127 | 840 | 474 | 590 | 471 | 1,231 | 496 | 651 | 529 | 1,104 | 716 | 596 | 265 | 1,143 | 672 | 1,013 | 276 | 1,180 | 759 | 840 | 304 | 1,064 | 1,092 | 1,142 | 292 | 1,261 | 491 | 654 | 306 | 610 | 300 | 198 | 112 | 284 | 57 | 104 | 299 | 165 | 50 |
Inkomen voor belasting ratio
| -0.029 | 0.02 | -0.045 | 0.014 | -0.012 | 0.015 | -0.065 | -0.025 | 0.031 | 0.11 | -0.039 | 0.112 | 0.03 | 0.002 | 0.035 | 0.089 | -0.044 | -0.002 | -0.034 | 0.058 | -0.011 | 0.072 | 0.012 | 0.061 | 0.041 | 0.055 | -0.016 | 0.086 | 0.054 | 0.067 | 0.054 | 0.131 | 0.057 | 0.074 | 0.061 | 0.116 | 0.081 | 0.069 | 0.033 | 0.118 | 0.078 | 0.115 | 0.036 | 0.133 | 0.098 | 0.109 | 0.043 | 0.128 | 0.132 | 0.137 | 0.045 | 0.156 | 0.07 | 0.095 | 0.045 | 0.083 | 0.044 | 0.031 | 0.018 | 0.046 | 0.01 | 0.018 | 0.054 | 0.028 | 0.009 |
Belastingkosten
| -51 | 34 | -59 | 41 | -35 | 32 | -145 | 19 | -5 | 272 | -51 | 297 | 1 | 28 | 117 | 189 | -57 | -31 | -25 | 134 | 10 | 177 | 52 | 211 | 122 | 187 | -2 | 285 | 152 | 182 | 105 | 366 | 136 | 188 | 179 | 371 | 254 | 180 | 157 | 397 | 255 | 385 | 127 | 476 | 286 | 278 | 143 | 443 | 412 | 478 | 183 | 599 | 185 | 292 | 140 | 292 | 226 | 103 | 33 | 118 | 42 | 72 | 153 | 84 | 71 |
Nettowinst
| -170 | 126 | -284 | 73 | -48 | 79 | -345 | -212 | 243 | 653 | -252 | 724 | 241 | -13 | 160 | 592 | -276 | 19 | -231 | 341 | -94 | 420 | 50 | 340 | 206 | 285 | -124 | 554 | 322 | 408 | 366 | 866 | 360 | 462 | 349 | 734 | 463 | 415 | 108 | 746 | 418 | 627 | 149 | 704 | 472 | 562 | 160 | 622 | 680 | 663 | 109 | 663 | 305 | 362 | 168 | 318 | 34 | 53 | 59 | 165 | 15 | 31 | 147 | 80 | -20 |
Nettowinstmarge
| -0.022 | 0.016 | -0.037 | 0.009 | -0.007 | 0.01 | -0.046 | -0.027 | 0.031 | 0.078 | -0.032 | 0.079 | 0.03 | -0.002 | 0.02 | 0.067 | -0.036 | 0.003 | -0.031 | 0.042 | -0.012 | 0.051 | 0.006 | 0.038 | 0.025 | 0.033 | -0.015 | 0.057 | 0.037 | 0.047 | 0.042 | 0.092 | 0.041 | 0.052 | 0.04 | 0.077 | 0.053 | 0.048 | 0.014 | 0.077 | 0.048 | 0.071 | 0.02 | 0.08 | 0.061 | 0.073 | 0.023 | 0.075 | 0.082 | 0.08 | 0.017 | 0.082 | 0.043 | 0.053 | 0.025 | 0.043 | 0.005 | 0.008 | 0.01 | 0.027 | 0.003 | 0.005 | 0.026 | 0.014 | -0.004 |
WPA (Winst Per Aandeel)
| -47.11 | 34.92 | -78.7 | 20.23 | -13.3 | 21.89 | -95.59 | -58.74 | 67.32 | 180.89 | -69.8 | 200.74 | 66.75 | -3.62 | 44.51 | 164.68 | -76.77 | 5.29 | -64.26 | 94.85 | -26.15 | 116.82 | 13.91 | 94.57 | 57.3 | 79.26 | -34.41 | 153.01 | 87.38 | 106.99 | 95.94 | 223.9 | 92.05 | 118.13 | 89.24 | 187.67 | 118.29 | 104.2 | 26.98 | 186.36 | 104.42 | 156.61 | 36.92 | 171.66 | 115.07 | 137.01 | 38.99 | 151.51 | 165.63 | 161.43 | 26.54 | 160.85 | 72.67 | 86.03 | 39.92 | 75.57 | 8.92 | 13.9 | 15.48 | 43.28 | 3.93 | 8.13 | 38.56 | 20.98 | 0 |
Verwaterde WPA
| -47.11 | 34.92 | -78.7 | 20.23 | -13.3 | 21.89 | -95.59 | -58.74 | 66.52 | 180.89 | -69.73 | 198.16 | 66.24 | -3.62 | 44.51 | 162.71 | -75.86 | 5.29 | -64.26 | 93.72 | -25.83 | 116.82 | 13.91 | 94.56 | 57.29 | 79.26 | -34.41 | 151.2 | 87.38 | 106.99 | 95.87 | 223.74 | 92.01 | 118.13 | 89.22 | 187.35 | 118.21 | 104.2 | 26.98 | 186.04 | 104.33 | 156.61 | 36.89 | 171.47 | 115.07 | 137 | 38.95 | 151.41 | 165.56 | 161.43 | 26.54 | 157.56 | 72.48 | 86.03 | 39.92 | 75.57 | 8.92 | 13.9 | 15.48 | 43.28 | 3.93 | 8.13 | 38.56 | 20.98 | 0 |
EBITDA
| 118 | 367.75 | -64 | 612 | -63 | 142 | -466 | -167 | 270 | 544 | -106 | 1,054 | 274 | 44 | 290 | 597 | -144 | -38 | -211 | 508 | -51 | 626 | 153 | 584 | 361 | 503 | -95 | 874 | 508 | 623 | 503 | 1,263 | 533 | 686 | 567 | 1,143 | 756 | 631 | 430 | 1,183 | 709 | 1,053 | 465 | 1,225 | 805 | 882 | 440 | 1,111 | 1,146 | 1,195 | 393 | 1,256 | 568 | 762 | 708 | 877 | 769 | 598 | 374 | 539 | 303 | 292 | 366 | 358 | 82 |
EBITDA ratio
| 0.015 | 0.046 | -0.008 | 0.074 | -0.009 | 0.019 | -0.062 | -0.021 | 0.035 | 0.065 | -0.014 | 0.115 | 0.034 | 0.006 | 0.037 | 0.068 | -0.019 | -0.005 | -0.028 | 0.062 | -0.007 | 0.075 | 0.018 | 0.065 | 0.045 | 0.059 | -0.012 | 0.09 | 0.058 | 0.071 | 0.057 | 0.135 | 0.061 | 0.078 | 0.065 | 0.12 | 0.086 | 0.073 | 0.054 | 0.123 | 0.082 | 0.12 | 0.061 | 0.138 | 0.104 | 0.115 | 0.062 | 0.134 | 0.139 | 0.143 | 0.06 | 0.156 | 0.081 | 0.111 | 0.105 | 0.119 | 0.113 | 0.092 | 0.06 | 0.087 | 0.052 | 0.051 | 0.066 | 0.062 | 0.015 |