Topkey Corporation
TWSE:4536.TW
228 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,321.432 | 1,899.965 | 2,019.355 | 1,987.2 | 2,502.47 | 2,757.522 | 2,936.479 | 3,170.223 | 2,675.221 | 2,183.386 | 2,510.335 | 2,349.016 | 1,822.619 | 2,009.958 | 2,012.067 | 2,038.564 | 1,814.674 | 1,369.057 | 1,626.514 | 1,987.496 | 1,975.774 | 1,635.115 | 1,809.654 | 2,090.095 | 1,950.341 | 1,547.413 | 1,715.12 | 1,755.015 | 1,661.38 | 1,184.033 | 1,539.865 | 1,763.246 | 1,732.461 | 1,180.922 | 1,605.613 | 1,909.258 | 1,726.482 | 1,409.488 | 1,713.865 | 1,830.537 | 1,737.027 | 1,275.111 | 1,517.909 | 1,719.922 | 1,448.561 | 1,361.227 | 1,644.732 | 1,819.929 | 1,474.003 | 1,331.32 |
Kosten van de omzet
| 1,526.828 | 1,286.599 | 1,345.169 | 1,334.675 | 1,679.072 | 1,903.208 | 1,887.102 | 2,060.054 | 1,590.805 | 1,545.542 | 1,668.254 | 1,633.468 | 1,282.931 | 1,452.593 | 1,306.044 | 1,253.497 | 1,174.608 | 1,001.341 | 1,090.44 | 1,308.731 | 1,322.531 | 1,109.435 | 1,235.182 | 1,461.158 | 1,386.75 | 1,165.999 | 1,313.039 | 1,282.764 | 1,156.912 | 848.022 | 1,082.207 | 1,237.028 | 1,260.197 | 871 | 1,176.51 | 1,411.516 | 1,281.016 | 1,069.877 | 1,262.598 | 1,317.285 | 1,265.975 | 976.918 | 1,119.049 | 1,268.897 | 1,034.121 | 979.674 | 1,186.406 | 1,307.728 | 1,147.797 | 1,050.423 |
Brutowinst
| 794.604 | 613.366 | 674.186 | 652.525 | 823.398 | 854.314 | 1,049.377 | 1,110.169 | 1,084.416 | 637.844 | 842.081 | 715.548 | 539.688 | 557.365 | 706.023 | 785.067 | 640.066 | 367.716 | 536.074 | 678.765 | 653.243 | 525.68 | 574.472 | 628.937 | 563.591 | 381.414 | 402.081 | 472.251 | 504.468 | 336.011 | 457.658 | 526.218 | 472.264 | 309.922 | 429.103 | 497.742 | 445.466 | 339.611 | 451.267 | 513.252 | 471.052 | 298.193 | 398.86 | 451.025 | 414.44 | 381.553 | 458.326 | 512.201 | 326.206 | 280.897 |
Brutowinstmarge
| 0.342 | 0.323 | 0.334 | 0.328 | 0.329 | 0.31 | 0.357 | 0.35 | 0.405 | 0.292 | 0.335 | 0.305 | 0.296 | 0.277 | 0.351 | 0.385 | 0.353 | 0.269 | 0.33 | 0.342 | 0.331 | 0.321 | 0.317 | 0.301 | 0.289 | 0.246 | 0.234 | 0.269 | 0.304 | 0.284 | 0.297 | 0.298 | 0.273 | 0.262 | 0.267 | 0.261 | 0.258 | 0.241 | 0.263 | 0.28 | 0.271 | 0.234 | 0.263 | 0.262 | 0.286 | 0.28 | 0.279 | 0.281 | 0.221 | 0.211 |
Onderzoek- en ontwikkelingskosten
| 108.543 | 100.161 | 125.82 | 105.443 | 105.351 | 111.099 | 115.229 | 102.064 | 97.38 | 88.011 | 96.336 | 84.183 | 80.61 | 81.026 | 86.93 | 71.433 | 77.01 | 75.173 | 98.88 | 87.548 | 93.009 | 92.528 | 103.803 | 95.246 | 90.643 | 88.608 | 131.705 | 87.763 | 86.839 | 83.732 | 129.15 | 87.645 | 81.835 | 79.982 | 122.954 | 90.184 | 81.07 | 74.443 | 109.091 | 73.45 | 73.419 | 70.864 | 78.217 | 70.908 | 62.272 | 59.282 | 69.851 | 45.203 | 62.086 | 50.34 |
Algemene en administratieve kosten
| 185.708 | 176.017 | 141.164 | 161.785 | 191.671 | 174.971 | 83.358 | 233.511 | 222.125 | 159.249 | 185.975 | 158.149 | 137.723 | 146.016 | 158.62 | 135.211 | 144.016 | 114.604 | 128.497 | 153.948 | 156.05 | 135.671 | 145.928 | 144.287 | 156.729 | 107.527 | 120.315 | 143.48 | 143.104 | 112.579 | 126.669 | 148.337 | 157.011 | 162.083 | 141.412 | 164.084 | 146.163 | 119.447 | 14.935 | 39.242 | 42.166 | 38.12 | 33.84 | 32.144 | 27.983 | 25.776 | 26.573 | 25.143 | 20.088 | 18.264 |
Verkoop- en marketingkosten
| 54.406 | 48.944 | 55.255 | 48.743 | 50.707 | 50.046 | 62.302 | 55.026 | 55.183 | 62.232 | 73.647 | 56.982 | 54.77 | 58.649 | 60.853 | 53.82 | 56.792 | 49.296 | 65.813 | 60.532 | 58.633 | 57.429 | 61.212 | 60.917 | 63.477 | 58.623 | 58.623 | 59.022 | 55.136 | 50.527 | 48.626 | 55.83 | 55.568 | 56.99 | 53.733 | 66.345 | 59.981 | 61.63 | 39.214 | 29.798 | 28.58 | 24.02 | 33.263 | 32.024 | 27.358 | 24.725 | 5.042 | 41.057 | 63.801 | 29.688 |
Verkoop-, algemene en administratieve kosten
| 211.761 | 191.44 | 169.178 | 210.528 | 242.378 | 225.017 | 145.66 | 288.537 | 277.308 | 221.481 | 259.622 | 215.131 | 192.493 | 204.665 | 219.473 | 189.031 | 200.808 | 163.9 | 194.31 | 214.48 | 214.683 | 193.1 | 207.14 | 205.204 | 220.206 | 166.15 | 178.938 | 202.502 | 198.24 | 163.106 | 175.295 | 204.167 | 212.579 | 219.073 | 195.145 | 230.429 | 206.144 | 181.077 | 54.149 | 69.04 | 70.746 | 62.14 | 67.103 | 64.168 | 55.341 | 50.501 | 31.615 | 66.2 | 83.889 | 47.952 |
Overige kosten
| 23.506 | 26.141 | 63.863 | 15.959 | 56.289 | 19.43 | 36.978 | 32.23 | 37.418 | 40.926 | -233.286 | 31.171 | 19.923 | 41.667 | 54.318 | 27.411 | 24.557 | 28.038 | 32.454 | 35.825 | 23.333 | 12.542 | 28.868 | 24.94 | 17.423 | 7.507 | 50.981 | 47.819 | 43.215 | 20.97 | 45.678 | 28.426 | 32.561 | 178.094 | 145.99 | 49.468 | 51.496 | 25.62 | 46.508 | -1.982 | -13.526 | 51.862 | 14.301 | 16.075 | 43.951 | 30.161 | 37.494 | 17.439 | 57.872 | 28.86 |
Bedrijfskosten
| 320.304 | 291.601 | 294.998 | 315.971 | 347.729 | 336.116 | 260.889 | 390.601 | 374.688 | 309.492 | 355.958 | 299.314 | 273.103 | 285.691 | 306.403 | 260.464 | 277.818 | 239.073 | 293.19 | 302.028 | 307.692 | 285.628 | 310.881 | 292.556 | 310.849 | 254.758 | 310.643 | 290.265 | 285.079 | 246.838 | 304.445 | 291.812 | 294.414 | 299.055 | 318.099 | 320.613 | 287.214 | 255.52 | 302.959 | 268.744 | 254.832 | 250.374 | 273.191 | 239.772 | 228.822 | 231.351 | 288.34 | 255.777 | 246.079 | 194.869 |
Bedrijfsresultaat
| 474.3 | 321.765 | 379.188 | 538.622 | 782.645 | 474.96 | 612.542 | 1,243.099 | 1,036.84 | 427.283 | 478.261 | 501.008 | 266.585 | 271.674 | 399.62 | 524.603 | 362.248 | 128.643 | 242.884 | 376.737 | 345.551 | 240.052 | 263.591 | 336.381 | 252.742 | 126.656 | 91.438 | 181.986 | 219.389 | 89.173 | 153.213 | 234.406 | 177.85 | 10.867 | 111.004 | 177.129 | 158.252 | 84.091 | 148.308 | 244.508 | 216.22 | 47.819 | 125.669 | 211.253 | 185.618 | 150.202 | 169.986 | 256.424 | 80.127 | 86.028 |
Bedrijfsresultaat ratio
| 0.204 | 0.169 | 0.188 | 0.271 | 0.313 | 0.172 | 0.209 | 0.392 | 0.388 | 0.196 | 0.191 | 0.213 | 0.146 | 0.135 | 0.199 | 0.257 | 0.2 | 0.094 | 0.149 | 0.19 | 0.175 | 0.147 | 0.146 | 0.161 | 0.13 | 0.082 | 0.053 | 0.104 | 0.132 | 0.075 | 0.099 | 0.133 | 0.103 | 0.009 | 0.069 | 0.093 | 0.092 | 0.06 | 0.087 | 0.134 | 0.124 | 0.038 | 0.083 | 0.123 | 0.128 | 0.11 | 0.103 | 0.141 | 0.054 | 0.065 |
Totaal overige inkomsten en kosten netto
| 142.329 | 206.272 | -117.028 | -16.259 | -19.63 | -25.742 | -93.136 | -32.657 | -20.065 | -12.701 | 25.473 | -113.216 | -16.679 | 50.008 | -141.234 | -136.43 | -10.218 | 75.496 | -60.132 | -20.054 | 97.811 | 6.48 | -15.203 | 49.407 | 228.636 | -109.909 | 1.409 | -7.564 | 29.416 | -71.241 | 155.669 | -1.588 | 59.226 | 223.142 | 38.635 | 143.98 | 57.049 | -3.659 | 71.364 | 14.224 | -38.072 | 33.426 | 37.158 | 13.178 | 49.573 | 49.427 | 29.398 | -3.086 | 20.436 | -13.055 |
Inkomen voor belasting
| 616.629 | 528.037 | 262.16 | 522.363 | 763.015 | 449.218 | 519.406 | 1,210.442 | 1,016.775 | 414.582 | 503.734 | 387.792 | 249.906 | 321.682 | 258.386 | 388.173 | 352.03 | 204.139 | 182.752 | 356.683 | 443.362 | 246.532 | 248.388 | 385.788 | 481.378 | 16.747 | 92.847 | 174.422 | 248.805 | 17.932 | 308.882 | 232.818 | 237.076 | 234.009 | 149.639 | 321.109 | 215.301 | 80.432 | 219.672 | 258.732 | 178.148 | 81.245 | 162.827 | 224.431 | 235.191 | 199.629 | 199.384 | 253.338 | 100.563 | 72.973 |
Inkomen voor belasting ratio
| 0.266 | 0.278 | 0.13 | 0.263 | 0.305 | 0.163 | 0.177 | 0.382 | 0.38 | 0.19 | 0.201 | 0.165 | 0.137 | 0.16 | 0.128 | 0.19 | 0.194 | 0.149 | 0.112 | 0.179 | 0.224 | 0.151 | 0.137 | 0.185 | 0.247 | 0.011 | 0.054 | 0.099 | 0.15 | 0.015 | 0.201 | 0.132 | 0.137 | 0.198 | 0.093 | 0.168 | 0.125 | 0.057 | 0.128 | 0.141 | 0.103 | 0.064 | 0.107 | 0.13 | 0.162 | 0.147 | 0.121 | 0.139 | 0.068 | 0.055 |
Belastingkosten
| 200.211 | 117.628 | 10.846 | 124.594 | 259.815 | 118.066 | 84.607 | 306.201 | 246.742 | 101.644 | 212.513 | 189.224 | 60.492 | 70.248 | 31.502 | 126.339 | 123.212 | 129.204 | 43.814 | 131.262 | 128.278 | 64.801 | 27.222 | 137.012 | 138.251 | 1.177 | 4.534 | 23.21 | 41.099 | 8.197 | 54.179 | 30.566 | 45.737 | 48.311 | 24.947 | 82.979 | 44.442 | 18.349 | 53.987 | 27.136 | 30.632 | 20.964 | 59.789 | 73.032 | 63.432 | 39.581 | 56.396 | 63.799 | 52.283 | 14.293 |
Nettowinst
| 392.441 | 390.912 | 236.061 | 380.095 | 472.576 | 326.645 | 407.086 | 851.587 | 715.42 | 285.972 | 258.602 | 164.243 | 181.074 | 227.728 | 182.74 | 217.096 | 213.508 | 65.679 | 127.657 | 253.331 | 305.262 | 179.532 | 226.311 | 249.773 | 348.668 | 20.413 | 97.564 | 155.816 | 216.051 | 13.716 | 250.033 | 200.053 | 191.708 | 137.237 | 134.365 | 242.342 | 167.276 | 66.969 | 162.379 | 205.209 | 121.908 | 61.501 | 87.806 | 141.188 | 148.944 | 151.402 | 144.159 | 198.902 | 50.011 | 58.191 |
Nettowinstmarge
| 0.169 | 0.206 | 0.117 | 0.191 | 0.189 | 0.118 | 0.139 | 0.269 | 0.267 | 0.131 | 0.103 | 0.07 | 0.099 | 0.113 | 0.091 | 0.106 | 0.118 | 0.048 | 0.078 | 0.127 | 0.155 | 0.11 | 0.125 | 0.12 | 0.179 | 0.013 | 0.057 | 0.089 | 0.13 | 0.012 | 0.162 | 0.113 | 0.111 | 0.116 | 0.084 | 0.127 | 0.097 | 0.048 | 0.095 | 0.112 | 0.07 | 0.048 | 0.058 | 0.082 | 0.103 | 0.111 | 0.088 | 0.109 | 0.034 | 0.044 |
WPA (Winst Per Aandeel)
| 4.32 | 4.3 | 2.6 | 4.19 | 5.2 | 3.6 | 4.48 | 9.37 | 7.88 | 3.15 | 2.77 | 1.81 | 1.99 | 2.51 | 2.01 | 2.39 | 2.35 | 0.72 | 1.41 | 2.79 | 3.36 | 1.98 | 2.49 | 2.75 | 3.84 | 0.22 | 1.08 | 1.72 | 2.38 | 0.15 | 2.75 | 2.2 | 2.11 | 1.51 | 1.48 | 2.67 | 1.84 | 0.74 | 1.79 | 2.26 | 1.34 | 0.68 | 1.07 | 1.72 | 1.82 | 1.85 | 1.76 | 2.43 | 0.61 | 0.71 |
Verwaterde WPA
| 4.31 | 4.28 | 2.6 | 4.16 | 5.18 | 3.58 | 4.45 | 9.32 | 7.84 | 3.14 | 2.71 | 1.8 | 1.99 | 2.5 | 2.01 | 2.38 | 2.34 | 0.72 | 1.41 | 2.78 | 3.36 | 1.97 | 2.49 | 2.73 | 3.83 | 0.22 | 1.08 | 1.71 | 2.38 | 0.15 | 2.75 | 2.2 | 2.11 | 1.51 | 1.48 | 2.66 | 1.84 | 0.74 | 1.79 | 2.26 | 1.34 | 0.67 | 1.07 | 1.72 | 1.8 | 1.82 | 1.76 | 2.41 | 0.61 | 0.7 |
EBITDA
| 572.177 | 423.755 | 478.659 | 636.753 | 880.927 | 577.743 | 732.034 | 1,341.473 | 1,132.691 | 522.312 | 316.115 | 605.204 | 357.971 | 446.044 | 388.316 | 512.876 | 464.465 | 330.196 | 321.401 | 638.922 | 581.164 | 372.297 | 402.792 | 523.654 | 604.291 | 133.121 | 228.431 | 277.855 | 314.063 | 180.885 | 431.207 | 358.647 | 359.177 | 260.697 | 287.8 | 453.764 | 330.02 | 186.613 | 343.894 | 329.619 | 274.474 | 200.012 | 256.372 | 313.3 | 344.015 | 290.582 | 301.408 | 372.926 | 196.931 | 181.923 |
EBITDA ratio
| 0.246 | 0.223 | 0.237 | 0.32 | 0.352 | 0.21 | 0.249 | 0.423 | 0.423 | 0.239 | 0.126 | 0.258 | 0.196 | 0.222 | 0.193 | 0.252 | 0.256 | 0.241 | 0.198 | 0.321 | 0.294 | 0.228 | 0.223 | 0.251 | 0.31 | 0.086 | 0.133 | 0.158 | 0.189 | 0.153 | 0.28 | 0.203 | 0.207 | 0.221 | 0.179 | 0.238 | 0.191 | 0.132 | 0.201 | 0.18 | 0.158 | 0.157 | 0.169 | 0.182 | 0.237 | 0.213 | 0.183 | 0.205 | 0.134 | 0.137 |