Yuki Gosei Kogyo Co., Ltd.
TSE:4531.T
269 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,934 | 3,263 | 3,826 | 3,126 | 2,858 | 2,941 | 3,826 | 2,711 | 3,129 | 3,173 | 3,994 | 3,160 | 2,638 | 2,569 | 3,680 | 1,977 | 2,843 | 2,591 | 2,706 | 2,691 | 2,735 | 2,585 | 3,114 | 2,453 | 2,468 | 2,237 | 2,650 | 2,350 | 2,569 | 2,504 | 2,921.934 | 2,607.98 | 2,489.112 | 2,377.025 | 2,650.893 | 2,517.012 | 2,849.458 | 2,559.085 | 2,389.917 | 2,641.145 | 2,616.802 | 2,357.314 | 2,480.036 | 2,354.42 | 2,288.184 | 2,299.94 | 2,719.928 | 2,148.712 | 1,931.3 | 1,809.077 | 2,102.453 | 2,291.241 | 2,335.32 | 1,387.565 | 2,429.779 | 2,367.079 | 2,114.03 | 2,411.427 | 2,873.797 | 2,444.534 | 2,133.975 | 2,150.525 | 2,288.221 | 2,403.837 | 2,726.608 |
Kosten van de omzet
| 3,282 | 2,477 | 2,989 | 2,323 | 2,363 | 2,120 | 2,989 | 2,199 | 2,367 | 2,235 | 3,359 | 2,445 | 2,122 | 2,079 | 3,011 | 1,674 | 2,387 | 2,197 | 2,032 | 2,249 | 2,177 | 1,959 | 2,588 | 2,086 | 1,951 | 1,864 | 2,182 | 1,920 | 2,027 | 1,998 | 2,370.872 | 1,995.074 | 1,920.578 | 1,837.421 | 2,111.383 | 1,975.265 | 2,255.861 | 1,979.387 | 1,922.968 | 2,123.236 | 2,089.025 | 2,000.344 | 1,931.344 | 1,897.75 | 1,940.75 | 1,735.89 | 2,133.102 | 1,790.507 | 1,554.227 | 1,711.542 | 1,709.285 | 1,679.297 | 1,749.519 | 1,049.363 | 2,000.604 | 1,739.173 | 1,726.793 | 1,725.087 | 2,400.626 | 2,043.931 | 1,780.936 | 1,761.008 | 1,807.765 | 1,996.378 | 1,909.775 |
Brutowinst
| 652 | 786 | 837 | 803 | 495 | 821 | 837 | 512 | 762 | 938 | 635 | 715 | 516 | 490 | 669 | 303 | 456 | 394 | 674 | 442 | 558 | 626 | 526 | 367 | 517 | 373 | 468 | 430 | 542 | 506 | 551.062 | 612.906 | 568.534 | 539.604 | 539.51 | 541.747 | 593.597 | 579.698 | 466.949 | 517.909 | 527.777 | 356.97 | 548.692 | 456.67 | 347.434 | 564.05 | 586.826 | 358.205 | 377.073 | 97.535 | 393.168 | 611.944 | 585.801 | 338.202 | 429.175 | 627.906 | 387.237 | 686.34 | 473.171 | 400.603 | 353.039 | 389.517 | 480.456 | 407.459 | 816.833 |
Brutowinstmarge
| 0.166 | 0.241 | 0.219 | 0.257 | 0.173 | 0.279 | 0.219 | 0.189 | 0.244 | 0.296 | 0.159 | 0.226 | 0.196 | 0.191 | 0.182 | 0.153 | 0.16 | 0.152 | 0.249 | 0.164 | 0.204 | 0.242 | 0.169 | 0.15 | 0.209 | 0.167 | 0.177 | 0.183 | 0.211 | 0.202 | 0.189 | 0.235 | 0.228 | 0.227 | 0.204 | 0.215 | 0.208 | 0.227 | 0.195 | 0.196 | 0.202 | 0.151 | 0.221 | 0.194 | 0.152 | 0.245 | 0.216 | 0.167 | 0.195 | 0.054 | 0.187 | 0.267 | 0.251 | 0.244 | 0.177 | 0.265 | 0.183 | 0.285 | 0.165 | 0.164 | 0.165 | 0.181 | 0.21 | 0.17 | 0.3 |
Onderzoek- en ontwikkelingskosten
| 102 | 101 | 117 | 156 | 223 | 116 | 117 | 97 | 245 | 130 | 178 | 100 | 40 | 59 | 29 | 76 | 34 | 72 | 161 | 70 | 131 | 267 | 81 | 51 | 67 | 146 | 47 | 103 | 103 | 85 | 29.464 | 86.393 | 68.644 | 219.788 | 71.455 | 96.683 | 153.873 | 85.301 | 9.784 | 120.253 | 76.399 | 69.966 | 14.395 | 122.483 | 115.432 | 108.171 | 21.937 | 35.096 | 104 | 46.674 | 80.565 | 101.825 | 0 | 0 | 46.04 | 154.591 | 103.997 | 126.812 | 20.153 | 111.558 | 90.503 | 141.198 | 133.42 | 89.788 | 202.741 |
Algemene en administratieve kosten
| 0 | 0 | 221 | 0 | 0 | 0 | 72 | 0 | 0 | 0 | -44 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 103 | 0 | 0 | 0 | 0 | 116 | 113 | 117 | 112.84 | 111.646 | 117.933 | 118.647 | 125.35 | 111.604 | 123.722 | 111.339 | 110.902 | 113.883 | 117.654 | 105.334 | 114.47 | 107.785 | 105.712 | 109.583 | 198.002 | 103.699 | 0 | 110.459 | 186.866 | 103.442 | 0 | 0 | 225.362 | 107.868 | 103.722 | 116.207 | 91.888 | 126.524 | 123.107 | 134.719 | 234.391 | 133.192 | 137.196 |
Verkoop- en marketingkosten
| 0 | 0 | 239 | 0 | 0 | 0 | 297 | 0 | 0 | 0 | 425 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 245 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 254 | 0 | 0 | 0 | 333.619 | 0 | 0 | 0 | 339.338 | 0 | 0 | 0 | 327.51 | 0 | 0 | 0 | 299.513 | 0 | 0 | 0 | 248.846 | 0 | 0 | 0 | 234.897 | 0 | 0 | 0 | 311.662 | 0 | 0 | 0 | 312.722 | 0 | 0 | 0 | 348.528 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 374 | 377 | 460 | 399 | 341 | 396 | 369 | 391 | 401 | 401 | 381 | 415 | 360 | 368 | 327 | 350 | 341 | 342 | 305 | 365 | 329 | 333 | 327 | 331 | 352 | 347 | -92 | 116 | 113 | 117 | 446.459 | 111.646 | 117.933 | 118.647 | 464.688 | 111.604 | 123.722 | 111.339 | 438.412 | 113.883 | 117.654 | 105.334 | 413.983 | 107.785 | 105.712 | 109.583 | 446.848 | 103.699 | 247 | 110.459 | 421.763 | 103.442 | 0 | 0 | 537.024 | 107.868 | 103.722 | 116.207 | 404.61 | 126.524 | 123.107 | 134.719 | 582.919 | 133.192 | 137.196 |
Overige kosten
| 0 | 0 | 8 | -12 | 0 | 5 | -26 | -177 | 1 | -51 | -9 | -33 | 9 | 6 | -22 | -14 | -1 | 3 | 50 | 39 | -7 | 8 | -1 | -17 | -13 | -1 | -50 | 19 | 2 | 38 | -15.256 | 6.428 | -14.782 | 22.962 | 1.572 | 18.49 | 7.692 | 27.52 | 23.497 | 17.033 | -0.537 | 25.086 | 107.115 | -1.686 | -3.379 | 10.115 | 7.115 | 32.076 | -10.948 | 24.221 | 19.213 | 16.697 | -32.872 | 18.346 | 20.801 | 11.809 | -6.061 | -2.171 | -2.895 | 15.786 | -19.863 | 21.811 | 17.606 | 11.069 | -35.956 |
Bedrijfskosten
| 476 | 478 | 485 | 555 | 564 | 511 | 485 | 487 | 647 | 529 | 598 | 516 | 400 | 425 | 388 | 426 | 375 | 412 | 492 | 436 | 458 | 599 | 438 | 383 | 418 | 492 | 1,098 | 217 | 217 | 203 | 520.879 | 204.638 | 195.458 | 348.787 | 576.928 | 218.692 | 286.582 | 207.134 | 501.535 | 245.67 | 202.991 | 184.419 | 474.685 | 238.437 | 229.253 | 226.554 | 611.256 | 147.182 | -22.383 | 355.688 | 564.048 | 213.829 | -94.959 | 366.661 | 649.846 | 269.816 | 215.537 | 251.574 | 475.968 | 246.88 | 221.998 | 284.683 | 779.956 | 231.704 | 344.064 |
Bedrijfsresultaat
| 176 | 308 | 351 | 248 | -70 | 308 | 351 | 25 | 114 | 407 | 35 | 201 | 114 | 63 | 280 | -122 | 80 | -20 | 182 | 6 | 100 | 24 | 86 | -14 | 97 | -120 | 93 | -26 | 94 | 44 | 150.887 | 157.749 | 174.431 | -28.417 | 110.923 | 81.005 | 104.33 | 162.205 | 116.18 | 62.523 | 118.159 | -63.921 | 199.831 | 4.635 | -87.572 | 114.129 | 234.809 | 4.694 | 26.187 | -258.153 | 9.215 | 201.01 | 306.168 | -28.459 | 41.161 | 126.132 | -49.905 | 190.161 | 116.698 | -69.458 | -91.12 | -107.345 | -2.498 | -69.466 | 209.967 |
Bedrijfsresultaat ratio
| 0.045 | 0.094 | 0.092 | 0.079 | -0.024 | 0.105 | 0.092 | 0.009 | 0.036 | 0.128 | 0.009 | 0.064 | 0.043 | 0.025 | 0.076 | -0.062 | 0.028 | -0.008 | 0.067 | 0.002 | 0.037 | 0.009 | 0.028 | -0.006 | 0.039 | -0.054 | 0.035 | -0.011 | 0.037 | 0.018 | 0.052 | 0.06 | 0.07 | -0.012 | 0.042 | 0.032 | 0.037 | 0.063 | 0.049 | 0.024 | 0.045 | -0.027 | 0.081 | 0.002 | -0.038 | 0.05 | 0.086 | 0.002 | 0.014 | -0.143 | 0.004 | 0.088 | 0.131 | -0.021 | 0.017 | 0.053 | -0.024 | 0.079 | 0.041 | -0.028 | -0.043 | -0.05 | -0.001 | -0.029 | 0.077 |
Totaal overige inkomsten en kosten netto
| -84 | 47 | -16 | -21 | -28 | -21 | -17 | -194 | -14 | -32 | -36 | -28 | -49 | -13 | -63 | -19 | 184 | -3 | -356 | 33 | -52 | 11 | -37 | 145 | -32 | 13 | 705 | -242 | -249 | -256 | 75.38 | -257.287 | -201.867 | -218.428 | 129.181 | -206.68 | -228.759 | -204.749 | 89.376 | -9.362 | -230.083 | -212.381 | -249.698 | -252.509 | -60.207 | 67.597 | -119.226 | -185.008 | 105.749 | 521.262 | 201.062 | -197.053 | -430.167 | -411.819 | 52.328 | -230.725 | -267.785 | -224.619 | -54.956 | -241.87 | -264.062 | -217.595 | -560.671 | -296.12 | -339.041 |
Inkomen voor belasting
| 92 | 355 | 334 | 227 | -96 | 288 | 334 | -169 | 100 | 376 | -1 | 171 | 67 | 52 | 217 | -141 | 265 | -22 | -174 | 39 | 49 | 37 | 51 | 130 | 67 | -107 | 75 | -29 | 76 | 47 | 105.563 | 150.981 | 171.209 | -27.611 | 91.763 | 116.375 | 78.256 | 167.815 | 54.79 | 262.877 | 94.703 | -39.83 | -175.691 | -34.276 | 57.974 | 405.093 | -143.656 | 26.015 | 505.205 | 263.109 | 30.182 | 201.062 | 250.593 | -440.278 | -168.343 | 127.365 | -96.085 | 210.147 | -57.753 | -88.147 | -133.021 | -112.761 | -860.171 | -120.365 | 133.728 |
Inkomen voor belasting ratio
| 0.023 | 0.109 | 0.087 | 0.073 | -0.034 | 0.098 | 0.087 | -0.062 | 0.032 | 0.118 | -0 | 0.054 | 0.025 | 0.02 | 0.059 | -0.071 | 0.093 | -0.008 | -0.064 | 0.014 | 0.018 | 0.014 | 0.016 | 0.053 | 0.027 | -0.048 | 0.028 | -0.012 | 0.03 | 0.019 | 0.036 | 0.058 | 0.069 | -0.012 | 0.035 | 0.046 | 0.027 | 0.066 | 0.023 | 0.1 | 0.036 | -0.017 | -0.071 | -0.015 | 0.025 | 0.176 | -0.053 | 0.012 | 0.262 | 0.145 | 0.014 | 0.088 | 0.107 | -0.317 | -0.069 | 0.054 | -0.045 | 0.087 | -0.02 | -0.036 | -0.062 | -0.052 | -0.376 | -0.05 | 0.049 |
Belastingkosten
| 10 | 71 | 56 | 42 | -35 | 56 | 56 | -59 | 26 | 61 | -33 | 42 | 18 | 14 | 1 | -26 | 57 | -1 | -45 | 13 | 14 | 12 | -3 | 42 | 25 | -27 | 9 | -5 | 20 | 20 | -31.466 | 49.6 | 55.973 | -29.273 | -16.538 | 38.5 | 26.5 | 55 | -64.983 | 93.2 | 34.436 | -20.322 | 50.952 | -10.5 | 23.767 | 135.376 | 99.284 | 10.4 | 103.998 | 99.1 | -203.175 | 130.23 | 106.206 | -199.436 | -6.952 | 46 | -50 | 96 | 49.212 | 33.064 | 124.662 | -31 | -57.728 | -45.73 | 55.74 |
Nettowinst
| 82 | 284 | 278 | 186 | -62 | 232 | 278 | -110 | 74 | 314 | 32 | 130 | 49 | 37 | 216 | -115 | 207 | -20 | -128 | 27 | 34 | 25 | 55 | 86 | 42 | -79 | 66 | -24 | 56 | 27 | 137.029 | 101.381 | 115.235 | 1.662 | 108.3 | 77.875 | 51.756 | 112.815 | 119.773 | 169.678 | 60.265 | -19.507 | -226.643 | -23.776 | 34.207 | 269.716 | -242.941 | 15.616 | 401.206 | 164.009 | 233.357 | 70.832 | 144.387 | -240.841 | -161.39 | 81.365 | -46.085 | 114.147 | -106.965 | -121.212 | -257.683 | -81.761 | -802.443 | -74.635 | 77.988 |
Nettowinstmarge
| 0.021 | 0.087 | 0.073 | 0.06 | -0.022 | 0.079 | 0.073 | -0.041 | 0.024 | 0.099 | 0.008 | 0.041 | 0.019 | 0.014 | 0.059 | -0.058 | 0.073 | -0.008 | -0.047 | 0.01 | 0.012 | 0.01 | 0.018 | 0.035 | 0.017 | -0.035 | 0.025 | -0.01 | 0.022 | 0.011 | 0.047 | 0.039 | 0.046 | 0.001 | 0.041 | 0.031 | 0.018 | 0.044 | 0.05 | 0.064 | 0.023 | -0.008 | -0.091 | -0.01 | 0.015 | 0.117 | -0.089 | 0.007 | 0.208 | 0.091 | 0.111 | 0.031 | 0.062 | -0.174 | -0.066 | 0.034 | -0.022 | 0.047 | -0.037 | -0.05 | -0.121 | -0.038 | -0.351 | -0.031 | 0.029 |
WPA (Winst Per Aandeel)
| -2.85 | 13.01 | 12.77 | 8.52 | -2.84 | 10.63 | 12.74 | -5.04 | 3.39 | 14.39 | 1.47 | 5.95 | 2.22 | 1.7 | 9.9 | -5.27 | 9.48 | -0.92 | -5.86 | 1.24 | 1.56 | 1.15 | 2.52 | 3.94 | 1.92 | -3.62 | 3.02 | -1.1 | 2.57 | 1.26 | 6.28 | 4.64 | 5.28 | 0.076 | 4.96 | 3.57 | 2.37 | 5.17 | 5.49 | 7.77 | 2.76 | -0.89 | -10.38 | -1.09 | 1.57 | 12.35 | -11.12 | 0.72 | 18.37 | 7.51 | 10.68 | 3.24 | 6.61 | -11.03 | -7.39 | 3.72 | -2.11 | 5.23 | -4.9 | -5.55 | -11.78 | -3.74 | -36.7 | -3.41 | 3.57 |
Verwaterde WPA
| -2.85 | 13.01 | 12.75 | 8.52 | -2.84 | 10.63 | 12.74 | -5.04 | 3.39 | 14.39 | 1.46 | 5.95 | 2.22 | 1.7 | 9.9 | -5.27 | 9.48 | -0.92 | -5.86 | 1.24 | 1.56 | 1.15 | 2.52 | 3.94 | 1.92 | -3.62 | 3.02 | -1.1 | 2.57 | 1.26 | 6.28 | 4.64 | 5.28 | 0.076 | 4.96 | 3.57 | 2.37 | 5.17 | 5.49 | 7.77 | 2.76 | -0.89 | -10.38 | -1.09 | 1.57 | 12.35 | -11.12 | 0.72 | 18.37 | 7.51 | 10.68 | 3.24 | 6.61 | -11.03 | -7.39 | 3.72 | -2.11 | 5.23 | -4.9 | -5.55 | -11.78 | -3.74 | -36.7 | -3.41 | 3.57 |
EBITDA
| 358 | 552.25 | 815 | 493 | -71 | 345 | 328 | -148 | 128 | 402 | 53 | 186 | 122 | 85 | 272 | -121 | 78 | -1 | 233 | 64 | 93 | 61 | 85 | -11 | 84 | -82 | -628 | 231 | 329 | 338 | 15.035 | 414.817 | 363.622 | 208.764 | -35.632 | 341.694 | 314.959 | 400.243 | -11.736 | 307.771 | 324.515 | 197.833 | 181.435 | 216.769 | 115.044 | 347.807 | -17.098 | 243.318 | 388.712 | -233.699 | -154.176 | 415.107 | 648.174 | -9.897 | 13.637 | 595.757 | 372.287 | 630.445 | 234.994 | 402.072 | 334.598 | 346.539 | 30.779 | 510.299 | 417.206 |
EBITDA ratio
| 0.091 | 0.169 | 0.213 | 0.158 | -0.025 | 0.117 | 0.086 | -0.055 | 0.041 | 0.127 | 0.013 | 0.059 | 0.046 | 0.033 | 0.074 | -0.061 | 0.027 | -0 | 0.086 | 0.024 | 0.034 | 0.024 | 0.027 | -0.004 | 0.034 | -0.037 | -0.237 | 0.098 | 0.128 | 0.135 | 0.005 | 0.159 | 0.146 | 0.088 | -0.013 | 0.136 | 0.111 | 0.156 | -0.005 | 0.117 | 0.124 | 0.084 | 0.073 | 0.092 | 0.05 | 0.151 | -0.006 | 0.113 | 0.201 | -0.129 | -0.073 | 0.181 | 0.278 | -0.007 | 0.006 | 0.252 | 0.176 | 0.261 | 0.082 | 0.164 | 0.157 | 0.161 | 0.013 | 0.212 | 0.153 |