Yuki Gosei Kogyo Co., Ltd.

TSE:4531.T

269 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,1615887607848911,1431,2851,5731,5201,8561,0621,2171,5211,2561,0021,5751,6031,4441,0691,5361,3321,3315661,2201,1709641,1021,0141,7461,419.9841,725.4371,319.8661,268.7481,494.5171,469.9411,744.7251,630.5331,886.4722,008.1411,652.041,691.2361,646.9432,085.4661,766.8471,565.744621.194908.7511,223.889638.686498.117569.8851,132.1231,393.1561,224.276826.958791.777875.063333.65543.834837.501420.957581.342
Kortetermijnbeleggingen 000-311-333-1100-526-198-587-5490-42-533-522-416-57-323-389-342-75-226-124-161-4-129-143-158-36.204-186.603-215.11-221.591-53.088-267.651-348.845-295.091-70.261-272.515-251.033-249.91-90.635-145.188-315.666-422.881-53.581-517.149-553.2040-74.345000-46.136000-69.36100-53.8670
Liquide middelen en kortetermijnbeleggingen 1,1615887607848911,1431,2851,5731,5201,8561,0621,2171,5211,2561,0021,5751,6031,4441,0691,5361,3321,3315661,2201,1709641,1021,0141,7461,419.9841,725.4371,319.8661,268.7481,494.5171,469.9411,744.7251,630.5331,886.4722,008.1411,652.041,691.2361,646.9432,085.4661,766.8471,565.744621.194908.7511,223.889638.686498.117569.8851,132.1231,393.1561,224.276826.958791.777875.063333.65543.834837.501420.957581.342
Nettovorderingen 3,8454,3773,3992,5742,8463,0472,3942,4572,6122,7632,9382,1422,3382,9962,1172,2202,1702,2512,5132,0913,0013,2333,1432,8162,8733,3172,8603,3552,9303,549.8062,898.5572,783.1262,663.7033,050.7592,912.3292,917.4672,891.6492,844.6172,982.7442,926.2092,701.4762,880.3012,672.5652,489.782,773.6063,614.1032,711.5272,613.3992,561.2033,202.2052,968.7572,338.2691,970.6342,811.4572,953.832,748.6212,960.8693,574.9122,984.8722,508.6552,761.8173,008.708
Voorraad 7,6366,9516,7686,4846,7206,3736,6825,8265,5765,4045,9246,1625,7725,0945,8204,9904,9124,6424,7574,9264,7864,6254,9494,7354,3934,2044,3764,2514,0433,866.1594,205.2484,187.3084,090.1993,811.8323,881.2323,583.2853,737.6693,581.8383,353.3893,582.6433,725.7733,998.7013,986.2953,859.2424,021.5963,935.9594,240.9384,022.6123,796.413,764.1083,687.4083,221.3282,809.0912,892.1593,254.3373,220.6973,236.343,295.7133,880.093,861.233,815.5213,570.919
Overige vlottende activa 1171759355947345860139642828855346933537245358949841256174234122111912318113029624822413.594213.27214.144226.85786.567244.51223.193245.973111.626194.655219.709251.89159.258227.767202.83228.03916.759480.147409.907364.60544.566213.217268.985377.3445.662184.915175.805203.96849.371199.152189.68186.059432.202
Totaal vlottende activa 12,75912,09111,02010,40110,93011,02110,96210,25210,13610,36210,4779,9909,9669,7189,3929,3749,1838,7498,9009,2959,4609,4108,7778,8948,6178,6158,6348,8688,9438,849.5439,042.5128,504.4448,249.5078,443.6758,508.0128,468.678,505.8248,424.5538,538.9298,380.6018,370.3758,685.2038,972.0938,318.6998,588.9858,188.0158,341.3638,269.8077,360.9047,508.9967,439.2676,960.7056,550.2256,933.5547,220.046,936.97,276.247,253.6467,607.9487,397.0677,084.3547,593.171
Niet-vlottende activa:
Materiële vaste activa, netto 9,6639,7498,8268,7598,8368,8218,7208,8158,4728,5238,6368,7728,7948,9169,0899,2649,4179,4579,5119,6159,7409,83310,58210,68410,70710,3309,9549,3098,9238,291.2557,961.3867,258.3677,249.5377,183.8686,678.5546,614.8626,665.056,692.96,570.4576,596.2066,585.5916,609.0876,411.4756,461.4716,337.3996,359.976,561.2536,634.8666,745.0976,868.0246,878.3536,991.9237,032.8116,863.2846,914.0087,046.9947,132.8677,169.5047,368.3377,507.6897,780.1528,776.726
Goodwill 00000000000000000000000000000000000000000000000000000000000000
Immateriële activa 185203219238257274293224212216224160172181191144135101535661667176838795101107112.605113.547102.68385.28187.21890.34378.19782.27287.71390.48897.57686.28592.35385.60375.08772.573.76879.68180.27185.991.0396.656103.412110.66115.471120.482124.957132.977126.669128.47786.69774.9581.001
Goodwill en immateriële activa 185203219238257274293224212216224160172181191144135101535661667176838795101107112.605113.547102.68385.28187.21890.34378.19782.27287.71390.48897.57686.28592.35385.60375.08772.573.76879.68180.27185.991.0396.656103.412110.66115.471120.482124.957132.977126.669128.47786.69774.9581.001
Langetermijnbeleggingen 2,1422,1251,8492,1552,1141,7231,6201,4562,0201,8052,0162,1061,5911,8112,0311,9441,9351,6512,2832,1472,2712,1432,3552,7722,6022,4402,5102,2962,2842,172.4042,2672,2032,2162,025.4222,3242,1302,2932,206.1052,1762,2662,2542,150.8692,2932,1561,9621,707.8771,8311,83501,588.3440001,444.9880001,461.082001,343.9710
Belastingvorderingen 24803-311-333235-1,620-1,456-526251-587-549-1,591207-2,031-1,944-1,935263-2,283-2,147-2,271154-2,355-2,772-2,60269-2,510-2,296-2,28441.316-2,267-2,203-2,21698.816-2,324-2,130-2,29342.401-2,176-2,266-2,25498.227-2,293-2,156-1,962212.059-1,831-1,8350353.958000426.934000458.16700590.5730
Overige niet-vlottende activa 26899303310333411,9931,995525125865492,1291622,0301,9441,93412,2832,1462,27422,3572,7732,604-472,5112,2972,2857.8492,267.6122,203.9812,216.6537.3482,324.0812,130.6272,293.98677.0412,176.0372,266.8462,254.2876.1242,293.7092,156.2391,962.7146.2751,831.1881,835.6011,854.8967.4981,912.7431,954.5271,894.32112.2531,950.9051,861.3261,811.9621.9731,925.6112,079.118220.8872,072.208
Totaal niet-vlottende activa 12,26012,65611,20011,15111,20711,09411,00611,03410,70310,80710,87511,03811,09511,27711,31011,35211,48611,47311,84711,81712,07512,19813,01013,53313,39412,87912,56011,70711,31510,625.42910,342.5459,565.0319,551.4719,402.6729,092.9788,823.6869,041.3089,106.168,836.9828,960.6288,926.1638,956.668,790.7878,692.7978,372.6138,359.9498,472.1228,550.7388,685.8938,908.8548,887.7529,049.8629,037.7928,862.938,985.3959,033.2779,077.8049,237.3959,422.4259,673.50410,010.53310,929.935
Totaal activa 25,01924,74722,22021,55522,13922,11821,97021,28920,84221,17221,35421,03021,06320,99820,70620,72720,67120,22720,74721,11621,53521,61221,78722,42722,01221,49421,19520,57620,25819,474.97319,385.05718,069.47617,800.97917,846.34717,600.9917,292.35617,547.13217,530.71317,375.91117,341.22917,296.53817,641.86317,762.8817,011.49616,961.59816,547.96416,813.48516,820.54516,046.79716,417.8516,327.01916,010.56715,588.01715,796.48416,205.43515,970.17716,354.04416,491.04117,030.37317,070.57117,094.88718,523.106
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 3,1382,5121,9871,6581,8112,1662,5252,0141,8512,0311,5131,8551,7681,4991,8121,7671,6871,3181,4491,8131,7921,4671,6351,5551,6481,6941,3441,5891,6231,610.3011,525.1591,675.3581,832.8921,898.6821,833.1121,773.9391,708.0121,551.4371,576.1991,582.4291,495.3431,478.71,564.4171,506.7071,450.4991,409.8081,387.6161,262.9351,206.1051,174.8641,663.2321,583.9461,030.8271,161.9451,379.9651,268.7611,386.2271,218.6961,561.4181,443.7361,387.0851,677.075
Kortlopende schulden 4,1794,3994,4593,9594,4394,4363,8192,9193,3794,0144,2713,7713,9794,2833,7793,5793,6873,8403,5793,6953,8704,1984,0793,8793,1793,3092,5792,2792,3142,981.0331,966.81,966.81,166.61,759.7381,166.6941.61,098.61,521.9791,041.61,050.61,1361,794.9991,1362,3762,3762,848.4042,3762,5762,0763,167.5342,294.2161,5762,4763,039.7352,4762,4761,4763,261.6222,7362,6911,940.2381,240
Belastingschulden 8312027496810418112725069582647288101633491425172006215552436.14360.33157.9863.046110.561119.09590.4350017.47232.1573.917194.351127.438182.372157.03893.097270.162264.951101.98718.28566.40615.9943.60334.98397.03655.125102.35835.63811.77814.25614.420
Uitgestelde opbrengsten 83120271931427701143621454761401989846810022573439106195884258816071490112247122273.616159.379253.042101.683391.456199.525278.588.63186.33991.233198.58138.458414.202187.576308.063219.876242.247330.456386.969161.48121.639106.84995.81286.522235.905138.802127.157140.536142.54191.095134.476173.15291.86
Overige kortlopende verplichtingen 1,0459579561,1221,2734311,1861,6011,0764481,1541,0248772896968301,0044069157658645379211,3261,7482581,5061,2402,049205.2121,387.795667.6361,195.59916.291620.694563.16774.133145.281748.648683.744696.81975.232719.948637.832766.90662.073469.683436.811615.74914.337356.42858.686928.6615.363513.238534.257577.13310.506614.796502.15710.387867.375
Totaal kortlopende verplichtingen 8,4457,9887,4296,9327,6657,8037,6446,8966,4516,9697,0786,8486,7226,5396,3876,4016,4516,0036,0496,4686,6146,6276,7236,9206,6465,7515,5415,3556,1085,070.1625,039.1334,562.8364,296.7744,066.1673,819.9313,557.1993,669.3753,405.0363,457.683,515.3533,466.623,763.1333,607.9414,828.6024,813.2814,562.5324,563.7554,662.7154,059.3344,478.3744,420.7174,114.4444,522.0094,452.9484,508.0054,406.1753,579.8964,633.3655,003.3094,771.3693,510.8623,876.31
Langlopende verplichtingen:
Langetermijnschulden 2,0062,0061,0161,0168251,1451,0351,1351,1641,4811,3121,3121,4931,8191,6831,6831,7732,0611,9542,0622,2602,4832,2912,5162,5813,0542,7202,4951,5182,018.2691,8001,1251,233.51,758.5551,466.81,691.81,722.62,273.1921,973.41,973.42,046.52,406.6292,268477689.5698.59119201,157.51,166.51,4041,413800.5809.59971,0062,193.51,202.51,3901,3992,3632,583
Uitgestelde opbrengsten niet-vlottend 023401,0951,0841,0871,0891,0871,1021,1131,1021,0921,0761,0891,0731,0591,0401,0221,0121,014998989973954951933925905883869.777855.978854.326858.885863.24830.993833.555831.666824.301828.511812.355815.458773.616836.085843.402828.939836.439873.496876.112872.49910.643938.225950.078938.82957.503961.778957.43973.594984.247997.7841,017.2811,034.4651,021.835
Uitgestelde belastingverplichtingen niet-vlottend 600977600600600600600600600600600600600600600600600600617617617617600600600626600600600600.638600.638600.638600.638600.638632.188632.188632.188632.188697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655697.655797.433797.433797.433797.433797.433797.433797.433797.601814.611814.611814.611
Overige niet-vlottende verplichtingen 1,3381,1091,3382652966353308307633929431453503183166208215222523526324663182652700.003280.905287.29293.6740.003309.242315.626322.012.803336.68343.052351.3066.57110.9256.72811.43823.44526.25625.70427.57213.0325.0635.1460.0010.0020.0010.0010.0010.0020.0010.0020.0010.002
Totaal niet-vlottende verplichtingen 3,9444,3262,9542,9762,8052,8383,0773,1303,1733,2003,3533,2983,4833,5133,7063,6603,7293,6893,7913,9084,0974,0944,0994,3334,3784,6194,5634,2653,2713,488.6873,537.5212,867.2542,986.6973,222.4363,239.2233,473.1693,508.4643,732.4843,836.2463,826.4623,910.9193,884.4713,812.662,074.7852,227.5322,256.0392,508.4072,519.4712,755.2172,787.833,044.9433,165.6572,536.7542,564.4382,756.2122,760.8643,964.5282,984.1823,185.3863,230.8944,212.0774,419.448
Totaal passiva 12,38912,31410,3839,90810,47010,64110,72110,0269,62410,16910,43110,14610,20510,05210,09310,06110,1809,6929,84010,37610,71110,72110,82211,25311,02410,37010,1049,6209,3798,558.8498,576.6547,430.097,283.4717,288.6037,059.1547,030.3687,177.8397,137.527,293.9267,341.8157,377.5397,647.6047,420.6016,903.3877,040.8136,818.5717,072.1627,182.1866,814.5517,266.2047,465.667,280.1017,058.7637,017.3867,264.2177,167.0397,544.4247,617.5478,188.6958,002.2637,722.9398,295.758
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 3,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,4713,471
Ingehouden winsten 4,8362,5384,3074,1214,1832,2373,8253,9353,8611,7673,6023,4723,4231,5913,2423,3563,1481,3463,3423,3153,2811,4553,2663,1793,1371,4813,2813,3063,2503,353.6813,299.0943,197.7133,082.4913,211.83,103.5383,025.6642,973.9072,970.2452,850.4732,680.7962,620.5292,728.8342,955.4772,979.2532,945.0462,740.8472,983.7892,968.1742,566.9682,402.9572,169.62,098.7681,954.3812,195.2222,356.6972,275.452,321.5352,251.0842,358.1982,454.3582,837.5343,639.979
Overige gereserveerde algehele resultaten 9493,0066856856452,6775824865152,6724795705938156966366696488927528708971,0251,3211,1771,1031,1349759548888337677596717635617207475556426215887094502973110000000000000000
Overige totale aandeelhoudersvermogen 3,3713,4153,3713,3703,3703,0923,3713,3713,3713,0933,3713,3713,3715,0693,2043,2033,2035,0703,2023,2023,2025,0683,2033,2033,2035,0693,2053,2043,2043,203.4433,205.3093,203.6733,205.0173,203.9443,204.2983,204.3243,204.3863,204.9483,205.5123,205.6183,206.473,206.4253,206.8023,207.8563,207.7393,206.5463,286.5343,199.1853,194.2783,277.6893,220.7593,160.6983,103.8733,112.8763,113.5213,056.6883,017.0853,151.413,012.483,142.953,063.4143,116.369
Totaal eigen vermogen van aandeelhouders 12,62712,43011,83411,64711,66911,47711,24911,26311,21811,00310,92310,88410,85810,94610,61310,66610,49110,53510,90710,74010,82410,89110,96511,17410,98811,12411,09110,95610,87910,916.12410,808.40310,639.38610,517.50810,557.74410,541.83610,261.98810,369.29310,393.19310,081.9859,999.4149,918.9999,994.25910,342.27910,108.1099,920.7859,729.3939,741.3239,638.3599,232.2469,151.6468,861.3598,730.4668,529.2548,779.0988,941.2188,803.1388,809.628,873.4948,841.6789,068.3089,371.94810,227.348
Totaal eigen vermogen 12,62712,43011,83411,64711,66911,47711,24911,26311,21811,00310,92310,88410,85810,94610,61310,66610,49110,53510,90710,74010,82410,89110,96511,17410,98811,12411,09110,95610,87910,916.12410,808.40310,639.38610,517.50810,557.74410,541.83610,261.98810,369.29310,393.19310,081.9859,999.4149,918.9999,994.25910,342.27910,108.1099,920.7859,729.3939,741.3239,638.3599,232.2469,151.6468,861.3598,730.4668,529.2548,779.0988,941.2188,803.1388,809.628,873.4948,841.6789,068.3089,371.94810,227.348
Totaal passiva en aandeelhoudersvermogen 25,01924,74422,21721,55522,13922,11821,97021,28920,84221,17221,35421,03021,06320,99820,70620,72720,67120,22720,74721,11621,53521,61221,78722,42722,01221,49421,19520,57620,25819,474.97319,385.05718,069.47617,800.97917,846.34717,600.9917,292.35617,547.13217,530.71317,375.91117,341.22917,296.53817,641.86317,762.8817,011.49616,961.59816,547.96416,813.48516,820.54516,046.79716,417.8516,327.01916,010.56715,588.01715,796.48416,205.43515,970.17716,354.04416,491.04117,030.37317,070.57117,094.88718,523.106