Tongtai Machine & Tool Co., Ltd.
TWSE:4526.TW
31.8 (TWD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,376.309 | 1,323.214 | 1,912.254 | 1,963.891 | 2,008.631 | 1,735.734 | 2,132.3 | 2,203.692 | 2,269.277 | 1,663.572 | 2,386.854 | 2,506.005 | 2,897.312 | 1,835.719 | 2,029.629 | 1,828.992 | 2,158.818 | 1,761.102 | 2,867.172 | 2,569.713 | 2,617.815 | 2,945.393 | 3,277.348 | 2,904.269 | 3,237.478 | 2,206.182 | 2,824.515 | 2,654.768 | 2,266.365 | 2,017.167 | 3,102.066 | 2,310.562 | 2,685.157 | 1,670.301 | 2,523.604 | 2,512.834 | 2,334.838 | 1,817.664 | 2,283.455 | 2,468.311 | 2,489.289 | 1,833.423 | 2,066.421 | 1,991.67 | 2,095.779 | 1,452.83 | 1,890.712 | 1,881.733 | 1,770.846 | 1,683.17 | 1,923.8 | 2,327.312 | 2,699.127 | 1,766.763 | 2,279.839 | 2,712.521 | 2,196.82 | 1,397.578 |
Kosten van de omzet
| 1,205.217 | 1,155.414 | 1,630.356 | 1,543.668 | 1,579.515 | 1,343.824 | 1,632.806 | 1,698.272 | 1,774.248 | 1,339.407 | 1,939.85 | 1,984.159 | 2,316.237 | 1,507.365 | 1,995.592 | 1,496.007 | 1,721.713 | 1,457.352 | 2,315.464 | 1,958.758 | 2,006.425 | 2,243.468 | 2,519.395 | 2,244.22 | 2,496.263 | 1,649.881 | 2,302.67 | 1,999.839 | 1,796.602 | 1,567.408 | 2,427.913 | 1,830.563 | 2,253.259 | 1,105.119 | 1,705.06 | 1,827.097 | 1,787.905 | 1,389.703 | 1,850.558 | 1,843.593 | 1,843.448 | 1,378.759 | 1,615.273 | 1,494.757 | 1,584.57 | 1,132.747 | 1,378.394 | 1,430.903 | 1,373.492 | 1,266.742 | 1,396.084 | 1,746.531 | 2,019.891 | 1,400.936 | 1,734.338 | 2,006.33 | 1,656.603 | 1,063.067 |
Brutowinst
| 171.092 | 167.8 | 281.898 | 420.223 | 429.116 | 391.91 | 499.494 | 505.42 | 495.029 | 324.165 | 447.004 | 521.846 | 581.075 | 328.354 | 34.037 | 332.985 | 437.105 | 303.75 | 551.708 | 610.955 | 611.39 | 701.925 | 757.953 | 660.049 | 741.215 | 556.301 | 521.845 | 654.929 | 469.763 | 449.759 | 674.153 | 479.999 | 431.898 | 565.182 | 818.544 | 685.737 | 546.933 | 427.961 | 432.897 | 624.718 | 645.841 | 454.664 | 451.148 | 496.913 | 511.209 | 320.083 | 512.318 | 450.83 | 397.354 | 416.428 | 527.716 | 580.781 | 679.236 | 365.827 | 545.501 | 706.191 | 540.217 | 334.511 |
Brutowinstmarge
| 0.124 | 0.127 | 0.147 | 0.214 | 0.214 | 0.226 | 0.234 | 0.229 | 0.218 | 0.195 | 0.187 | 0.208 | 0.201 | 0.179 | 0.017 | 0.182 | 0.202 | 0.172 | 0.192 | 0.238 | 0.234 | 0.238 | 0.231 | 0.227 | 0.229 | 0.252 | 0.185 | 0.247 | 0.207 | 0.223 | 0.217 | 0.208 | 0.161 | 0.338 | 0.324 | 0.273 | 0.234 | 0.235 | 0.19 | 0.253 | 0.259 | 0.248 | 0.218 | 0.249 | 0.244 | 0.22 | 0.271 | 0.24 | 0.224 | 0.247 | 0.274 | 0.25 | 0.252 | 0.207 | 0.239 | 0.26 | 0.246 | 0.239 |
Onderzoek- en ontwikkelingskosten
| 61.518 | 53.654 | 40.967 | 61.685 | 70.857 | 65.259 | 70.415 | 57.105 | 58.609 | 58.338 | 59.769 | 58.303 | 58.045 | 60.931 | 57.568 | 65.476 | 79.005 | 87.737 | 74.489 | 76.904 | 63.468 | 110.353 | 161.773 | 132.577 | 86.254 | 89.691 | 145.826 | 107.357 | 94.533 | 72.58 | 77.715 | 111.804 | 104.55 | 68.706 | 94.999 | 69.465 | 70.776 | 62.009 | 86.497 | 76.663 | 55.214 | 47.259 | 70.714 | 57.595 | 50.03 | 46.774 | 59.023 | 75.761 | 39.299 | 33.107 | 17.189 | 34.819 | 32.6 | 36.203 | 24.14 | 37.755 | 24.077 | 21.272 |
Algemene en administratieve kosten
| 139.165 | 126.006 | 160.645 | 142.638 | 140.433 | 138.026 | 159.883 | 147.538 | 131.023 | 131.937 | 160.924 | 148.569 | 181.614 | 152.853 | 182.767 | 158.655 | 153.929 | 144.984 | 173.51 | 154.142 | 182.596 | 184.958 | 207.295 | 169.548 | 243.492 | 177.01 | 291.84 | 196.372 | 188.544 | 197.138 | 396.177 | 129.508 | 67.472 | 304.174 | 401.935 | 403.898 | 178.755 | 121.142 | 142.986 | 166.145 | 198.325 | 157.19 | 61.212 | 180.104 | 165.94 | 124.628 | 172.013 | 118.02 | 137.356 | 119.44 | 114.657 | 179.464 | 170.991 | 105.046 | 89.409 | 93.674 | 171.317 | 79.54 |
Verkoop- en marketingkosten
| 174.635 | 180.622 | 228.846 | 212.755 | 221.467 | 209.831 | 175.734 | 183.984 | 213.275 | 199.46 | 235.36 | 183.124 | 199.049 | 180.685 | 203.545 | 167.598 | 209.046 | 167.775 | 283.35 | 237.857 | 273.265 | 247.462 | 279.447 | 251.872 | 258.453 | 213.211 | 247.526 | 229.993 | 221.826 | 153.235 | 170.964 | 185.703 | 236.827 | 164.855 | 191.321 | 165.339 | 168.378 | 165.029 | 197.532 | 185.083 | 180.662 | 132.124 | 252.964 | 128.489 | 139.654 | 139.541 | 208.472 | 114.791 | 114.663 | 123.009 | 268.206 | 145.458 | 173.133 | 122.602 | 251.199 | 162.979 | 131.436 | 107.603 |
Verkoop-, algemene en administratieve kosten
| 313.723 | 275.594 | 376.058 | 355.393 | 361.9 | 347.857 | 335.617 | 331.522 | 344.298 | 331.397 | 396.284 | 331.693 | 380.663 | 333.538 | 386.312 | 326.253 | 362.975 | 312.759 | 456.86 | 391.999 | 455.861 | 432.42 | 486.742 | 421.42 | 501.945 | 390.221 | 539.366 | 426.365 | 410.37 | 350.373 | 567.141 | 315.211 | 304.299 | 469.029 | 593.256 | 569.237 | 347.133 | 286.171 | 340.518 | 351.228 | 378.987 | 289.314 | 314.176 | 308.593 | 305.594 | 264.169 | 380.485 | 232.811 | 252.019 | 242.449 | 382.863 | 324.922 | 344.124 | 227.648 | 340.608 | 256.653 | 302.753 | 187.143 |
Overige kosten
| 51.212 | 54.566 | 222.356 | 69.908 | 46.678 | 19.064 | -29.747 | 70.623 | -1.891 | 102.655 | 112.525 | 37.515 | -6.354 | -11.348 | 113.123 | 97.153 | 52.044 | -9.838 | -41.879 | -73.643 | 34.959 | 75.606 | 100.414 | -24.949 | 103.725 | 6.466 | 83.34 | -30.951 | 51.043 | -169.69 | 86.985 | -57.642 | 32.754 | -16.518 | -55.301 | 240.526 | -38.216 | -49.704 | 184.887 | 100.754 | 20.229 | 38.091 | 128.837 | 19.322 | 6.084 | 10.006 | 15.189 | -2.698 | 32.328 | 5.093 | 23.748 | 5.818 | 34.67 | 6.134 | 43.994 | 10.69 | 18.496 | 14.765 |
Bedrijfskosten
| 375.241 | 329.248 | 417.025 | 417.078 | 432.757 | 413.116 | 406.032 | 388.627 | 402.907 | 389.735 | 456.053 | 389.996 | 438.708 | 394.469 | 443.88 | 391.729 | 441.98 | 400.496 | 531.349 | 468.903 | 519.329 | 542.773 | 648.515 | 553.997 | 588.199 | 479.912 | 685.192 | 533.722 | 504.903 | 422.953 | 644.856 | 427.015 | 408.849 | 537.735 | 688.255 | 638.702 | 417.909 | 348.18 | 427.015 | 427.891 | 434.201 | 336.573 | 384.89 | 366.188 | 355.624 | 310.943 | 439.508 | 308.572 | 291.318 | 275.556 | 400.052 | 359.741 | 376.724 | 263.851 | 364.748 | 294.408 | 326.83 | 208.415 |
Bedrijfsresultaat
| -204.149 | -161.448 | -135.127 | 79.199 | 53.951 | 3.689 | 71.767 | 190.969 | 93.2 | 39.254 | 69.995 | 131.85 | 142.367 | -66.115 | -409.843 | -58.744 | -4.875 | -96.746 | 20.359 | 142.052 | 92.061 | 159.152 | 109.438 | 106.052 | 153.016 | 76.389 | -163.347 | 121.207 | -35.14 | 26.806 | 29.297 | 52.984 | 23.049 | 27.447 | 130.289 | 47.035 | 129.024 | 79.781 | 5.882 | 196.827 | 211.64 | 118.091 | 66.258 | 130.725 | 155.585 | 9.14 | 72.81 | 142.258 | 106.036 | 140.872 | 127.664 | 221.04 | 302.512 | 101.976 | 180.753 | 411.783 | 213.387 | 126.096 |
Bedrijfsresultaat ratio
| -0.148 | -0.122 | -0.071 | 0.04 | 0.027 | 0.002 | 0.034 | 0.087 | 0.041 | 0.024 | 0.029 | 0.053 | 0.049 | -0.036 | -0.202 | -0.032 | -0.002 | -0.055 | 0.007 | 0.055 | 0.035 | 0.054 | 0.033 | 0.037 | 0.047 | 0.035 | -0.058 | 0.046 | -0.016 | 0.013 | 0.009 | 0.023 | 0.009 | 0.016 | 0.052 | 0.019 | 0.055 | 0.044 | 0.003 | 0.08 | 0.085 | 0.064 | 0.032 | 0.066 | 0.074 | 0.006 | 0.039 | 0.076 | 0.06 | 0.084 | 0.066 | 0.095 | 0.112 | 0.058 | 0.079 | 0.152 | 0.097 | 0.09 |
Totaal overige inkomsten en kosten netto
| 16.128 | 27.123 | 188.433 | -55.298 | -40.229 | -3.644 | -57.011 | -45.848 | -47.799 | -31.16 | -13.703 | 30.028 | -38.214 | -32.075 | 38.366 | 76.182 | -21.466 | -36.064 | -125.844 | -121.082 | -41.005 | 7.219 | 52.512 | -58.664 | 76.453 | -37.843 | 56.982 | -52.69 | 29.679 | -186.497 | 65.361 | -75.355 | 18.67 | -30.819 | -71.118 | 223.354 | -54.411 | -62.208 | 165.649 | 91.219 | -39.373 | 100.085 | 46.82 | -6.692 | 23.527 | 51.215 | -27.578 | -41.528 | 48.479 | -48.131 | -73.596 | 125.288 | -29.082 | 3.994 | -104.534 | -57.318 | 33.972 | 8.013 |
Inkomen voor belasting
| -188.021 | -134.325 | 53.306 | 23.901 | 13.722 | 0.045 | 14.756 | 145.121 | 45.401 | 8.094 | 56.292 | 161.878 | 104.153 | -98.19 | -371.477 | 17.438 | -26.341 | -132.81 | -105.485 | 20.97 | 51.056 | 166.371 | 161.95 | 47.388 | 229.469 | 38.546 | -106.365 | 68.517 | -5.461 | -159.691 | 94.658 | -22.371 | 41.719 | -3.372 | 59.171 | 270.389 | 74.613 | 17.573 | 171.531 | 288.046 | 172.267 | 218.176 | 113.078 | 124.033 | 179.112 | 60.355 | 45.232 | 100.73 | 154.515 | 92.741 | 54.068 | 346.328 | 273.43 | 105.97 | 76.219 | 354.465 | 247.359 | 134.109 |
Inkomen voor belasting ratio
| -0.137 | -0.102 | 0.028 | 0.012 | 0.007 | 0 | 0.007 | 0.066 | 0.02 | 0.005 | 0.024 | 0.065 | 0.036 | -0.053 | -0.183 | 0.01 | -0.012 | -0.075 | -0.037 | 0.008 | 0.02 | 0.056 | 0.049 | 0.016 | 0.071 | 0.017 | -0.038 | 0.026 | -0.002 | -0.079 | 0.031 | -0.01 | 0.016 | -0.002 | 0.023 | 0.108 | 0.032 | 0.01 | 0.075 | 0.117 | 0.069 | 0.119 | 0.055 | 0.062 | 0.085 | 0.042 | 0.024 | 0.054 | 0.087 | 0.055 | 0.028 | 0.149 | 0.101 | 0.06 | 0.033 | 0.131 | 0.113 | 0.096 |
Belastingkosten
| -26.167 | -12.54 | -14.497 | -8.831 | -5.735 | 0.712 | 13.263 | 33.225 | 25.736 | -1.694 | 20.201 | 57.151 | 10.279 | -19.512 | -55.272 | -10.082 | -37.384 | -13.743 | -18.629 | -6.763 | 19.07 | 49.614 | 46.647 | 11.743 | 34.853 | -13.189 | 20.326 | 12.506 | 5.528 | -8.927 | 13.788 | 7.893 | 0.951 | 22.142 | 31.307 | 35.917 | 19.53 | 11.925 | 40.389 | 36.934 | 40.483 | 51.491 | 30.043 | 20.806 | 33.645 | 21.908 | -36.229 | 15.033 | 84.721 | 17.094 | 21.35 | 84.086 | 65.867 | 30.047 | 7.436 | 64.195 | 63.339 | 28.932 |
Nettowinst
| -142.187 | -104.458 | 61.939 | 10.226 | -15.852 | -0.667 | 1.493 | 99.727 | 19.665 | 9.788 | 25.669 | 117.63 | 105.828 | -76.424 | -252.335 | 21.688 | 16.309 | -132.438 | -64.857 | 1.499 | 16.106 | 106.199 | 94.311 | 13.931 | 143.473 | 60.51 | -126.743 | 35.368 | -29.01 | -117.019 | 49.279 | -27.357 | 53.001 | -17.264 | 7.763 | 203.655 | 44.649 | 15.165 | 96.039 | 224.543 | 117.214 | 140.744 | 55.094 | 75.621 | 126.909 | 26.804 | 53.744 | 67.906 | 47.281 | 56.287 | 66.578 | 248.331 | 188.998 | 72.376 | 49.941 | 279.168 | 175.653 | 100.71 |
Nettowinstmarge
| -0.103 | -0.079 | 0.032 | 0.005 | -0.008 | -0 | 0.001 | 0.045 | 0.009 | 0.006 | 0.011 | 0.047 | 0.037 | -0.042 | -0.124 | 0.012 | 0.008 | -0.075 | -0.023 | 0.001 | 0.006 | 0.036 | 0.029 | 0.005 | 0.044 | 0.027 | -0.045 | 0.013 | -0.013 | -0.058 | 0.016 | -0.012 | 0.02 | -0.01 | 0.003 | 0.081 | 0.019 | 0.008 | 0.042 | 0.091 | 0.047 | 0.077 | 0.027 | 0.038 | 0.061 | 0.018 | 0.028 | 0.036 | 0.027 | 0.033 | 0.035 | 0.107 | 0.07 | 0.041 | 0.022 | 0.103 | 0.08 | 0.072 |
WPA (Winst Per Aandeel)
| -0.56 | -0.41 | 0.24 | 0.04 | -0.062 | -0.003 | 0.006 | 0.39 | 0.088 | 0.038 | 0.14 | 0.46 | 0.42 | -0.3 | -1.05 | 0.09 | 0.06 | -0.52 | -0.25 | 0.01 | 0.06 | 0.42 | 0.34 | 0.05 | 0.56 | 0.24 | -0.5 | 0.14 | -0.11 | -0.46 | 0.2 | -0.11 | 0.21 | -0.068 | 0.031 | 0.8 | 0.17 | 0.06 | 0.41 | 0.96 | 0.49 | 0.6 | 0.24 | 0.32 | 0.53 | 0.12 | 0.22 | 0.28 | 0.2 | 0.25 | 0.28 | 1.05 | 0.8 | 0.31 | 0.21 | 1.18 | 0.75 | 0.43 |
Verwaterde WPA
| -0.56 | -0.41 | 0.24 | 0.04 | -0.062 | -0.003 | 0.006 | 0.39 | 0.088 | 0.038 | 0.14 | 0.46 | 0.42 | -0.3 | -1.05 | 0.09 | 0.06 | -0.52 | -0.25 | 0.01 | 0.06 | 0.41 | 0.34 | 0.05 | 0.56 | 0.24 | -0.5 | 0.14 | -0.11 | -0.46 | 0.2 | -0.11 | 0.21 | -0.068 | 0.031 | 0.8 | 0.17 | 0.06 | 0.41 | 0.95 | 0.49 | 0.6 | 0.24 | 0.32 | 0.53 | 0.12 | 0.22 | 0.28 | 0.2 | 0.25 | 0.28 | 1.05 | 0.8 | 0.31 | 0.21 | 1.18 | 0.75 | 0.43 |
EBITDA
| -139.794 | -97.19 | -64.882 | 156.466 | 135.924 | 83.466 | 152.712 | 272.045 | 175.399 | 122.297 | 195.042 | 258.499 | 226.582 | 11.66 | -199.97 | 132.847 | 144.935 | -15.049 | 71.383 | 161.138 | 224.33 | 332.808 | 290.992 | 157.252 | 335.998 | 163.912 | 3.277 | 158.697 | 81.288 | -75.923 | 231.538 | 73.125 | 136.052 | 83.931 | 159.636 | 361.008 | 154.707 | 89.764 | 245.946 | 351.923 | 254.158 | 260.032 | 194.04 | 200.891 | 251.34 | 127.047 | 132.644 | 159.475 | 213.637 | 156.856 | 190.922 | 393.987 | 345.237 | 160.462 | 125.903 | 411.383 | 284.744 | 178.317 |
EBITDA ratio
| -0.102 | -0.073 | -0.034 | 0.08 | 0.068 | 0.048 | 0.072 | 0.123 | 0.077 | 0.074 | 0.082 | 0.103 | 0.078 | 0.006 | -0.099 | 0.073 | 0.067 | -0.009 | 0.025 | 0.063 | 0.086 | 0.113 | 0.089 | 0.054 | 0.104 | 0.074 | 0.001 | 0.06 | 0.036 | -0.038 | 0.075 | 0.032 | 0.051 | 0.05 | 0.063 | 0.144 | 0.066 | 0.049 | 0.108 | 0.143 | 0.102 | 0.142 | 0.094 | 0.101 | 0.12 | 0.087 | 0.07 | 0.085 | 0.121 | 0.093 | 0.099 | 0.169 | 0.128 | 0.091 | 0.055 | 0.152 | 0.13 | 0.128 |