Kaken Pharmaceutical Co., Ltd.
TSE:4521.T
3893 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 65,324 | 59,561 | 61,025 | 63,706 | 59,722 | 46,956 | 45,095 | 33,867 | 29,845 | 10,553 | 9,644 | 9,710 | 9,543 | 14,729 | 9,900 | 10,155 | 8,288 | 10,915 | 9,681 | 17,271 |
Kortetermijnbeleggingen
| 14,699 | 14,699 | 13,599 | 13,599 | 13,599 | 11,599 | 7,599 | 9,899 | 11,899 | 14,214 | 7,812 | 7,210 | 8,308 | 2,305 | 7,603 | 2,401 | 4,097 | 999 | 149 | 149 |
Liquide middelen en kortetermijnbeleggingen
| 65,324 | 74,260 | 74,624 | 77,305 | 73,321 | 58,555 | 52,694 | 43,766 | 41,744 | 24,767 | 17,456 | 16,920 | 17,851 | 17,034 | 17,503 | 12,556 | 12,385 | 11,914 | 9,830 | 17,420 |
Nettovorderingen
| 23,744 | 19,268 | 20,260 | 20,549 | 21,800 | 30,340 | 34,510 | 29,159 | 31,546 | 29,546 | 26,490 | 32,291 | 33,142 | 28,297 | 28,828 | 29,666 | 29,235 | 35,762 | 33,361 | 34,850 |
Voorraad
| 17,167 | 15,563 | 14,980 | 15,197 | 12,274 | 13,719 | 16,651 | 16,495 | 14,506 | 13,482 | 13,220 | 11,531 | 10,924 | 10,299 | 8,992 | 10,945 | 9,938 | 9,126 | 9,657 | 10,249 |
Overige vlottende activa
| 739 | 812 | 749 | 611 | 941 | 1,117 | 1,200 | 1,074 | 1,195 | 1,221 | 1,335 | 1,241 | 1,297 | 1,255 | 1,501 | 1,764 | 1,645 | 1,798 | 2,408 | 1,611 |
Totaal vlottende activa
| 106,974 | 109,903 | 110,613 | 113,662 | 108,336 | 103,731 | 105,055 | 90,494 | 88,991 | 69,016 | 58,501 | 61,983 | 63,214 | 56,885 | 56,824 | 54,931 | 53,203 | 58,600 | 55,256 | 64,130 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 25,355 | 25,498 | 25,734 | 25,020 | 25,518 | 26,402 | 26,141 | 26,271 | 26,726 | 25,961 | 28,516 | 29,138 | 28,368 | 28,148 | 25,243 | 25,895 | 25,151 | 25,237 | 25,435 | 26,402 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 7,462 | 6,741 | 8,236 | 625 | 414 | 551 | 552 | 372 | 371 | 474 | 598 | 732 | 966 | 396 | 391 | 448 | 495 | 485 | 298 | 271 |
Goodwill en immateriële activa
| 7,462 | 6,741 | 8,236 | 625 | 414 | 551 | 552 | 372 | 371 | 474 | 598 | 732 | 966 | 396 | 391 | 448 | 495 | 485 | 298 | 271 |
Langetermijnbeleggingen
| 20,532 | 20,312 | 18,871 | 22,447 | 20,376 | 22,365 | 10,889 | 6,044 | 2,501 | 1,143 | 3,182 | 3,062 | -1,886 | 3,774 | -2,158 | 2,641 | 3,636 | 9,392 | 11,121 | 6,693 |
Belastingvorderingen
| 2,590 | 3,873 | 1,725 | 1,577 | 3,229 | 2,934 | 426 | 887 | 1,319 | 3,226 | 5,588 | 4,448 | 4,899 | 5,220 | 4,900 | 5,276 | 4,221 | 3,413 | 3,467 | 6,500 |
Overige niet-vlottende activa
| 8,710 | -1 | -1 | -1 | -2 | -2 | 9,352 | 10,990 | 13,080 | 15,311 | 10,077 | 9,545 | 9,547 | 4,070 | 9,896 | 5,313 | 7,150 | 3,773 | 3,162 | 4,551 |
Totaal niet-vlottende activa
| 64,649 | 56,423 | 54,565 | 49,668 | 49,535 | 52,250 | 47,360 | 44,564 | 43,997 | 46,115 | 47,961 | 46,925 | 41,894 | 41,608 | 38,272 | 39,573 | 40,653 | 42,300 | 43,483 | 44,417 |
Totaal activa
| 171,623 | 166,328 | 165,181 | 163,332 | 157,875 | 155,985 | 152,417 | 135,060 | 132,991 | 115,135 | 106,465 | 108,911 | 105,108 | 98,493 | 95,096 | 94,504 | 93,856 | 100,900 | 98,739 | 108,547 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,099 | 6,130 | 5,861 | 8,425 | 7,720 | 10,729 | 12,204 | 9,854 | 12,256 | 12,295 | 13,713 | 16,367 | 21,341 | 16,381 | 14,626 | 17,414 | 16,698 | 4,317 | 3,488 | 3,140 |
Kortlopende schulden
| 3,850 | 3,850 | 3,850 | 3,850 | 3,850 | 3,875 | 3,875 | 3,875 | 5,007 | 5,572 | 4,349 | 8,592 | 8,544 | 8,567 | 8,640 | 8,341 | 8,707 | 6,386 | 5,422 | 5,448 |
Belastingschulden
| 76 | 2,004 | 2,436 | 2,292 | 2,904 | 4,042 | 5,097 | 3,049 | 8,628 | 3,807 | 3,628 | 2,850 | 3,784 | 3,793 | 2,557 | 2,879 | 2,255 | 2,829 | 310 | 2,480 |
Uitgestelde opbrengsten
| 43 | 9,389 | 7,373 | 7,049 | 7,733 | 9,664 | 5,097 | 8,347 | 15,069 | 10,894 | 9,467 | 9,972 | 6,230 | 6,293 | 5,369 | 5,254 | 4,568 | 20,373 | 15,099 | 18,015 |
Overige kortlopende verplichtingen
| 8,032 | 1,469 | 1,965 | 1,952 | 2,352 | 3,312 | 10,225 | 1,944 | 1,529 | 1,608 | 527 | 301 | 239 | 225 | 223 | 228 | 309 | 402 | 245 | 416 |
Totaal kortlopende verplichtingen
| 19,024 | 20,838 | 19,049 | 21,276 | 21,655 | 27,580 | 31,401 | 24,020 | 33,861 | 30,369 | 28,056 | 35,232 | 36,354 | 31,466 | 28,858 | 31,237 | 30,282 | 31,478 | 24,254 | 27,019 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 13,192 | 20,394 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,312 | 6,034 | 14,952 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,947 | 1,771 | 2,229 | 2,284 | 1,493 | 2,121 | 2,563 | 0 | 0 | 121 | 135 | 142 | 150 | 179 | 189 | 200 | 210 | 220 | 239 | 259 |
Overige niet-vlottende verplichtingen
| 6,895 | 6,884 | 5,580 | 3,516 | 6,260 | 5,154 | 4,580 | 8,386 | 9,256 | 7,547 | 10,180 | 6,960 | 6,533 | 6,473 | 6,474 | 6,388 | 5,917 | 461 | 383 | 433 |
Totaal niet-vlottende verplichtingen
| 8,842 | 8,655 | 7,809 | 5,800 | 7,753 | 7,275 | 7,143 | 8,386 | 9,256 | 7,668 | 10,315 | 7,102 | 6,683 | 6,652 | 6,663 | 6,588 | 6,127 | 8,993 | 19,848 | 36,038 |
Totaal passiva
| 27,866 | 29,493 | 26,858 | 27,076 | 29,408 | 34,855 | 38,544 | 32,406 | 43,117 | 38,037 | 38,371 | 42,334 | 43,037 | 38,118 | 35,521 | 37,825 | 36,409 | 40,471 | 44,102 | 63,057 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 131,368 | 132,893 | 131,418 | 126,755 | 117,536 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,853 | 23,348 | 20,737 | 17,127 |
Ingehouden winsten
| 128,506 | 126,135 | 126,347 | 122,462 | 114,869 | 109,057 | 97,284 | 84,331 | 68,609 | 52,932 | 49,789 | 43,997 | 38,672 | 33,806 | 28,684 | 24,698 | 21,440 | 18,305 | 15,428 | 12,859 |
Overige gereserveerde algehele resultaten
| 8,547 | 4,889 | 4,852 | 4,838 | 1,712 | 3,594 | 4,587 | 2,877 | 2,306 | 5,006 | 522 | 1,937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -17,151 | -149,988 | -150,200 | -146,315 | -138,722 | -132,910 | -11,851 | -8,407 | -4,894 | -4,693 | -6,070 | -3,210 | -454 | 2,716 | 7,038 | 8,128 | 12,154 | 18,776 | 18,472 | 15,504 |
Totaal eigen vermogen van aandeelhouders
| 143,755 | 136,257 | 137,745 | 136,256 | 128,467 | 121,130 | 113,873 | 102,654 | 89,874 | 77,098 | 68,094 | 66,577 | 62,071 | 60,375 | 59,575 | 56,679 | 57,447 | 60,429 | 54,637 | 45,490 |
Totaal eigen vermogen
| 143,755 | 136,835 | 138,323 | 136,256 | 128,467 | 121,130 | 113,873 | 102,654 | 89,874 | 77,098 | 68,094 | 66,577 | 62,071 | 60,375 | 59,575 | 56,679 | 57,447 | 60,429 | 54,637 | 45,490 |
Totaal passiva en aandeelhoudersvermogen
| 171,621 | 166,328 | 165,181 | 163,332 | 157,875 | 155,985 | 152,417 | 135,060 | 132,991 | 115,135 | 106,465 | 108,911 | 105,108 | 98,493 | 95,096 | 94,504 | 93,856 | 100,900 | 98,739 | 108,547 |