Nippon Shinyaku Co., Ltd.
TSE:4516.T
4098 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 45,028 | 60,047 | 60,566 | 47,770 | 36,005 | 31,519 | 21,067 | 30,781 | 20,435 | 11,841 | 11,097 | 11,787 | 12,387 | 11,424 | 11,028 | 14,687 | 11,234 | 10,893 | 13,873 | 15,550 |
Kortetermijnbeleggingen
| 23,670 | 11,554 | 5,174 | 13,029 | 11,109 | 10,619 | 11,819 | 8,657 | 7,626 | 10,799 | 10,399 | 8,499 | 7,599 | 7,009 | 9,095 | 1,798 | 4,599 | 1,199 | 500 | 1,300 |
Liquide middelen en kortetermijnbeleggingen
| 68,698 | 71,601 | 65,740 | 60,799 | 47,114 | 42,138 | 32,886 | 39,438 | 28,061 | 22,640 | 21,496 | 20,286 | 19,986 | 18,433 | 20,123 | 16,485 | 15,833 | 12,092 | 14,373 | 16,850 |
Nettovorderingen
| 47,237 | 44,686 | 43,178 | 39,289 | 40,947 | 45,982 | 42,370 | 38,852 | 36,996 | 36,708 | 35,815 | 35,903 | 33,623 | 29,091 | 26,448 | 29,249 | 28,779 | 29,752 | 26,465 | 27,427 |
Voorraad
| 39,111 | 36,358 | 38,066 | 35,523 | 29,893 | 19,371 | 20,345 | 18,574 | 18,927 | 19,657 | 15,732 | 13,264 | 11,923 | 11,547 | 10,864 | 10,829 | 10,596 | 8,770 | 9,211 | 8,495 |
Overige vlottende activa
| 9,239 | 5,228 | 2,740 | 3,479 | 3,971 | 3,229 | 2,352 | 1,923 | 1,417 | 1,417 | 1,640 | 1,479 | 801 | 1,678 | 2,039 | 1,015 | 1,073 | 1,235 | 1,380 | 2,251 |
Totaal vlottende activa
| 164,285 | 157,873 | 149,724 | 139,090 | 121,925 | 110,720 | 97,953 | 98,787 | 85,401 | 80,422 | 74,683 | 70,932 | 66,333 | 60,749 | 59,474 | 57,578 | 56,281 | 51,849 | 51,429 | 55,023 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 36,553 | 34,994 | 31,057 | 21,306 | 20,944 | 20,575 | 21,102 | 20,043 | 17,624 | 15,393 | 15,670 | 17,138 | 17,834 | 18,821 | 19,833 | 20,404 | 20,304 | 20,925 | 21,414 | 22,330 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 25,120 | 17,155 | 14,050 | 677 | 546 | 412 | 484 | 494 | 501 | 458 | 561 | 667 | 566 | 672 | 644 | 307 | 259 | 186 | 271 | 573 |
Goodwill en immateriële activa
| 25,120 | 17,155 | 14,050 | 677 | 546 | 412 | 484 | 494 | 501 | 458 | 561 | 667 | 566 | 672 | 644 | 307 | 259 | 186 | 271 | 573 |
Langetermijnbeleggingen
| 35,487 | 24,184 | 24,208 | 34,436 | 29,874 | 34,724 | 14,490 | 13,024 | 13,871 | 11,279 | 5,664 | 5,374 | 3,571 | 3,993 | 3,669 | 11,064 | 15,969 | 22,931 | 25,906 | 14,015 |
Belastingvorderingen
| 1,766 | 3,241 | 901 | 1,518 | 1,726 | 2,330 | 45 | 55 | 55 | 57 | 60 | 62 | 199 | 450 | 56 | 164 | 55 | 50 | 45 | 60 |
Overige niet-vlottende activa
| 193 | 1 | 1 | -2 | -2 | -2 | 24,116 | 18,499 | 17,915 | 22,145 | 21,548 | 19,555 | 17,801 | 18,052 | 19,899 | 8,769 | 10,247 | 8,931 | 5,833 | 6,908 |
Totaal niet-vlottende activa
| 99,119 | 79,575 | 70,217 | 57,935 | 53,088 | 58,039 | 60,237 | 52,115 | 49,966 | 49,332 | 43,503 | 42,796 | 39,971 | 41,988 | 44,101 | 40,708 | 46,834 | 53,023 | 53,469 | 43,886 |
Totaal activa
| 263,404 | 237,451 | 219,943 | 197,028 | 175,017 | 168,763 | 158,192 | 150,905 | 135,370 | 129,757 | 118,188 | 113,730 | 106,304 | 102,737 | 103,575 | 98,286 | 103,115 | 104,872 | 104,898 | 98,909 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,456 | 20,538 | 21,022 | 9,543 | 11,213 | 7,986 | 8,639 | 6,232 | 6,759 | 7,118 | 6,099 | 5,028 | 8,123 | 8,102 | 8,210 | 7,699 | 8,095 | 3,429 | 2,902 | 3,077 |
Kortlopende schulden
| 1,720 | 1,516 | 1,494 | 1,458 | 3 | 2 | 3 | 270 | 302 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 1,192 | 1,233 | 1,276 | 1,347 |
Belastingschulden
| 3,594 | 6,131 | 3,123 | 7,261 | 2,419 | 4,840 | 2,303 | 4,092 | 2,499 | 2,909 | 1,934 | 2,026 | 1,739 | 927 | 1,583 | 1,897 | 1,921 | 1,715 | 672 | 1,485 |
Uitgestelde opbrengsten
| 3,594 | 6,445 | 3,497 | 1,343 | -3 | -2 | -3 | -270 | -302 | 0 | 0 | 0 | 0 | 0 | 0 | 5,370 | 5,409 | 9,128 | 7,989 | 8,672 |
Overige kortlopende verplichtingen
| 24,566 | 6,684 | 6,016 | 19,170 | 13,752 | 17,420 | 13,815 | 20,769 | 13,810 | 10,652 | 9,158 | 10,649 | 5,838 | 4,800 | 5,987 | 383 | 375 | 339 | 509 | 445 |
Totaal kortlopende verplichtingen
| 37,336 | 35,183 | 32,029 | 31,514 | 24,965 | 25,406 | 22,454 | 27,001 | 20,569 | 17,770 | 15,257 | 15,677 | 13,961 | 12,902 | 14,197 | 13,522 | 15,071 | 14,129 | 12,676 | 13,541 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,152 | 1,148 | 1,219 | 1,383 | 866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 | 59 | 1,224 | 2,424 | 3,670 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -5,815 | 0 | 0 | -866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,536 | 9,363 | 9,979 | 11,198 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 5,815 | 0 | 0 | 9 | 2 | 2,305 | 1,121 | 1,192 | 2,286 | 510 | 715 | 0 | 0 | 406 | 0 | 2,207 | 3,627 | 3,950 | 181 |
Overige niet-vlottende verplichtingen
| 4,380 | 5,189 | 5,811 | 1,590 | 4,284 | 8,166 | 7,747 | 8,467 | 10,847 | 8,495 | 9,236 | 7,811 | 7,777 | 8,143 | 8,602 | 8,238 | 291 | 316 | 320 | 180 |
Totaal niet-vlottende verplichtingen
| 5,532 | 6,337 | 7,030 | 2,973 | 4,293 | 8,168 | 10,052 | 9,588 | 12,039 | 10,781 | 9,746 | 8,526 | 7,777 | 8,143 | 9,008 | 8,420 | 11,093 | 14,530 | 16,673 | 15,229 |
Totaal passiva
| 42,868 | 41,520 | 39,059 | 34,487 | 29,258 | 33,574 | 32,506 | 36,589 | 32,608 | 28,551 | 25,003 | 24,203 | 21,738 | 21,045 | 23,205 | 21,942 | 26,164 | 28,659 | 29,349 | 28,770 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 187,572 | 172,443 | 153,031 | 140,032 | 128,827 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 |
Ingehouden winsten
| 198,260 | 180,433 | 165,303 | 147,391 | 132,886 | 121,677 | 109,078 | 99,897 | 89,658 | 85,137 | 81,105 | 76,839 | 73,541 | 71,108 | 68,433 | 65,553 | 62,270 | 59,119 | 57,027 | 56,515 |
Overige gereserveerde algehele resultaten
| 14,825 | 8,052 | 8,141 | 9,222 | 5,458 | 6,109 | 9,216 | 7,024 | 5,684 | 8,569 | 4,432 | 4,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,965 | -185,607 | -170,477 | -152,565 | -138,060 | -126,851 | 1,981 | 1,995 | 2,033 | 2,118 | 2,270 | 2,352 | 5,660 | 5,233 | 6,599 | 5,466 | 9,360 | 11,777 | 13,212 | 8,321 |
Totaal eigen vermogen van aandeelhouders
| 220,224 | 195,624 | 180,584 | 162,253 | 145,490 | 134,936 | 125,449 | 114,090 | 102,549 | 100,998 | 92,981 | 89,329 | 84,375 | 81,515 | 80,206 | 76,193 | 76,804 | 76,070 | 75,413 | 70,010 |
Totaal eigen vermogen
| 220,534 | 195,931 | 180,884 | 162,541 | 145,759 | 135,189 | 125,686 | 114,316 | 102,762 | 101,206 | 93,185 | 89,527 | 84,566 | 81,692 | 80,370 | 76,344 | 76,951 | 76,213 | 75,549 | 70,139 |
Totaal passiva en aandeelhoudersvermogen
| 263,402 | 237,451 | 219,943 | 197,028 | 175,017 | 168,763 | 158,192 | 150,905 | 135,370 | 129,757 | 118,188 | 113,730 | 106,304 | 102,737 | 103,575 | 98,286 | 103,115 | 104,872 | 104,898 | 98,909 |