Wakamoto Pharmaceutical Co.,Ltd.
TSE:4512.T
237 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 1,926.463 | 1,884.537 | 2,392.38 | 1,968.011 | 1,758.066 | 1,860.322 | 2,392.382 | 2,248.345 | 1,996.275 | 2,023.375 | 2,116.742 | 2,259.319 | 2,041.67 | 1,965.413 | 2,219.755 | 2,393.442 | 2,151.052 | 2,130.588 | 2,430.978 | 3,105.871 | 2,643.048 | 2,738.002 | 2,656.208 | 2,859.269 | 2,529.309 | 2,697.189 | 2,515.118 | 2,962.992 | 2,707.953 | 2,714.811 | 2,495.309 | 2,849.506 | 2,602.559 | 2,885.651 | 2,624.977 | 3,139.362 | 2,644.088 | 2,785.835 | 2,562.254 | 2,842.49 | 2,628.407 | 2,580.274 | 2,529.743 | 2,852.845 | 2,441.908 | 2,489.801 | 2,629.13 | 2,575.275 | 2,374.12 | 2,345.643 | 2,245.22 | 2,447.295 | 2,346.388 | 2,391.043 | 2,507.619 | 2,526.132 | 2,324.891 | 2,313.171 | 2,318.106 | 2,577.312 | 2,612.152 | 2,272.137 | 2,369.657 | 2,646.18 | 2,530.638 |
| Kosten van de omzet
| 1,086.87 | 956.04 | 1,192.91 | 1,018.042 | 1,033.169 | 986.072 | 1,192.905 | 1,207.183 | 1,109.723 | 1,042.505 | 990.583 | 1,075.971 | 1,047.133 | 913.563 | 1,085.542 | 1,152.299 | 1,124.155 | 1,045.172 | 1,061.646 | 1,329.104 | 1,230.89 | 1,102.327 | 1,103.32 | 1,197.507 | 1,183.331 | 1,139.123 | 1,106.617 | 1,244.772 | 1,305.462 | 1,159.19 | 1,063.911 | 1,273.472 | 1,304.35 | 1,332.435 | 1,186.215 | 1,365.569 | 1,199.805 | 1,164.857 | 1,135.257 | 1,175.326 | 1,320.849 | 1,143.691 | 1,143.487 | 1,262.479 | 1,228.014 | 1,076.799 | 1,090.592 | 1,169.642 | 1,247.793 | 1,109.366 | 1,027.692 | 1,117.332 | 1,149.804 | 1,053.491 | 1,124.191 | 1,138.482 | 1,181.921 | 1,050.118 | 983.54 | 1,064.42 | 1,079.979 | 968.706 | 996.774 | 1,021.284 | 935.579 |
| Brutowinst
| 839.593 | 928.497 | 1,199.47 | 949.969 | 724.897 | 874.25 | 1,199.477 | 1,041.162 | 886.552 | 980.87 | 1,126.159 | 1,183.348 | 994.537 | 1,051.85 | 1,134.213 | 1,241.143 | 1,026.897 | 1,085.416 | 1,369.332 | 1,776.767 | 1,412.158 | 1,635.675 | 1,552.888 | 1,661.762 | 1,345.978 | 1,558.066 | 1,408.501 | 1,718.22 | 1,402.491 | 1,555.621 | 1,431.398 | 1,576.034 | 1,298.209 | 1,553.216 | 1,438.762 | 1,773.793 | 1,444.283 | 1,620.978 | 1,426.997 | 1,667.164 | 1,307.558 | 1,436.583 | 1,386.256 | 1,590.366 | 1,213.894 | 1,413.002 | 1,538.538 | 1,405.633 | 1,126.327 | 1,236.277 | 1,217.528 | 1,329.963 | 1,196.584 | 1,337.552 | 1,383.428 | 1,387.65 | 1,142.97 | 1,263.053 | 1,334.566 | 1,512.892 | 1,532.173 | 1,303.431 | 1,372.883 | 1,624.896 | 1,595.059 |
| Brutowinstmarge
| 0.436 | 0.493 | 0.501 | 0.483 | 0.412 | 0.47 | 0.501 | 0.463 | 0.444 | 0.485 | 0.532 | 0.524 | 0.487 | 0.535 | 0.511 | 0.519 | 0.477 | 0.509 | 0.563 | 0.572 | 0.534 | 0.597 | 0.585 | 0.581 | 0.532 | 0.578 | 0.56 | 0.58 | 0.518 | 0.573 | 0.574 | 0.553 | 0.499 | 0.538 | 0.548 | 0.565 | 0.546 | 0.582 | 0.557 | 0.587 | 0.497 | 0.557 | 0.548 | 0.557 | 0.497 | 0.568 | 0.585 | 0.546 | 0.474 | 0.527 | 0.542 | 0.543 | 0.51 | 0.559 | 0.552 | 0.549 | 0.492 | 0.546 | 0.576 | 0.587 | 0.587 | 0.574 | 0.579 | 0.614 | 0.63 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 146.313 | 97 | 142 | 128 | 140.454 | 126 | 161 | 153 | 105.958 | 170 | 169 | 149 | 156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,420.485 | 0 | 0 | 0 | 1,420.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 1,026.897 | 1,017.874 | 986.398 | 784.313 | 853.38 | 804.145 | 950.876 | 795.899 | 786.931 | 852.435 | 937.817 | 936.945 | 950.62 | 949.941 | 1,138.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,420.485 | 0 | 0 | 0 | 1,420.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 1.635 | 2.77 | -4.143 | 1.448 | 5.211 | 13.034 | -2.839 | 0.254 | 48.772 | 1.868 | -3.761 | -0.512 | 16.114 | 37.041 | 40.617 | 10.931 | 49.102 | 8.169 | -6.235 | -3.905 | -10.483 | 2.511 | 0.364 | -7.097 | -71.18 | 17.332 | -8.64 | 17.103 | -25.732 | 27.741 | 5.329 | 17.239 | -16.398 | -23.919 | 38.653 | 51.459 | -72.074 | 82.506 | 54.988 | 31.871 | 11.182 | 90.642 | 85.683 | 85.736 | 7.738 | 95.306 | 32.619 | 62.955 | 54.422 | 85.166 | 75.631 | 68.661 | 43.107 | 63.176 | 45.894 | 61.134 | 38.617 | 66.342 | 47.698 | 68.556 | 45.859 | 241.279 | 24.542 |
| Bedrijfskosten
| 1,026.897 | 1,017.874 | 1,091.33 | 881.313 | 995.38 | 932.145 | 1,091.33 | 921.899 | 947.931 | 1,005.435 | 1,043.775 | 1,106.945 | 1,119.62 | 1,098.941 | 1,294.656 | 1,218.548 | 1,430.743 | 1,298.67 | 1,506.537 | 1,735.341 | 2,061.13 | 1,887.202 | 2,011.077 | 1,549.862 | 1,528.285 | 1,420.485 | 1,489.07 | 1,605.58 | 1,642.931 | 1,420.744 | 1,414.991 | 1,445.413 | 1,483.61 | 1,427.503 | 1,577.194 | 1,570.64 | 1,521.627 | 1,525.129 | 1,563.477 | 1,377.221 | 1,339.933 | 1,454.873 | 1,439.082 | 1,288.85 | 1,328.748 | 1,420.916 | 1,342.171 | 1,258.079 | 1,404.288 | 1,281.029 | 1,347.704 | 1,349.397 | 1,343.378 | 1,540.276 | 1,412.696 | 1,479.891 | 1,569.289 | 1,470.605 | 1,471.869 | 1,391.345 | 1,392.946 | 1,472.788 | 1,543.9 | 1,492.52 | 1,556.328 |
| Bedrijfsresultaat
| -187.304 | -89.377 | 108.15 | 68.656 | -270.483 | -57.895 | 108.15 | 119.261 | -61.38 | -24.564 | 82.385 | 76.403 | -125.082 | -47.092 | -160.443 | 22.596 | -403.846 | -213.254 | -137.205 | 41.426 | -648.972 | -251.527 | -458.188 | 111.899 | -182.306 | 137.58 | -80.567 | 112.638 | -240.439 | 134.876 | 16.407 | 130.62 | -185.401 | 125.713 | -138.433 | 203.153 | -77.344 | 95.848 | -136.479 | 289.942 | -32.376 | -18.289 | -52.827 | 301.515 | -114.854 | -7.914 | 196.366 | 147.555 | -277.961 | -44.752 | -130.175 | -19.435 | -146.793 | -202.724 | -29.267 | -92.241 | -426.319 | -207.552 | -137.3 | 121.547 | 139.226 | -169.358 | -171.017 | 132.374 | 38.73 |
| Bedrijfsresultaat ratio
| -0.097 | -0.047 | 0.045 | 0.035 | -0.154 | -0.031 | 0.045 | 0.053 | -0.031 | -0.012 | 0.039 | 0.034 | -0.061 | -0.024 | -0.072 | 0.009 | -0.188 | -0.1 | -0.056 | 0.013 | -0.246 | -0.092 | -0.172 | 0.039 | -0.072 | 0.051 | -0.032 | 0.038 | -0.089 | 0.05 | 0.007 | 0.046 | -0.071 | 0.044 | -0.053 | 0.065 | -0.029 | 0.034 | -0.053 | 0.102 | -0.012 | -0.007 | -0.021 | 0.106 | -0.047 | -0.003 | 0.075 | 0.057 | -0.117 | -0.019 | -0.058 | -0.008 | -0.063 | -0.085 | -0.012 | -0.037 | -0.183 | -0.09 | -0.059 | 0.047 | 0.053 | -0.075 | -0.072 | 0.05 | 0.015 |
| Totaal overige inkomsten en kosten netto
| -7.336 | 24.414 | 191.066 | 4.808 | -45.959 | 204.449 | -25.57 | 37.676 | 35.625 | 22.374 | 47.066 | 19.982 | 186.904 | 44.292 | 0.67 | 57.845 | -257.884 | 251.309 | 44.388 | 26.522 | -4.655 | 18.981 | -70.134 | 216.999 | 0.561 | 13.79 | 225.226 | 25.241 | -18.103 | 15.297 | 23.807 | 31.392 | 22.272 | 5.178 | -17.517 | -24.999 | 36.423 | 17.804 | -28.855 | 79.388 | 51.269 | 27.068 | 989.961 | 84.972 | 79.96 | 77.96 | 190.876 | 177.05 | 25.874 | 33.582 | 102.438 | 77.588 | 68.399 | 123.216 | 36.75 | 33.153 | 38.754 | 19.899 | 15.112 | 56.414 | 45.984 | 69.372 | 48.742 | 242.974 | 34.837 |
| Inkomen voor belasting
| -194.64 | -64.963 | 82.58 | 73.464 | -316.442 | 146.554 | 82.58 | 156.939 | -25.755 | -2.19 | 129.451 | 96.385 | 61.822 | -2.8 | -159.773 | 80.441 | -661.73 | 38.055 | -92.817 | 67.948 | -653.627 | -232.546 | -528.322 | 328.898 | -181.745 | 151.37 | 144.659 | 137.879 | -258.542 | 150.173 | 40.214 | 162.012 | -163.129 | 130.891 | -155.95 | 178.154 | -40.921 | 144.762 | -165.334 | 369.33 | 18.893 | 8.779 | 937.134 | 386.487 | -34.894 | 70.046 | 387.242 | 324.605 | -252.087 | -11.17 | -27.737 | 58.153 | -78.394 | -79.508 | 7.483 | -59.088 | -387.565 | -187.653 | -122.188 | 177.961 | 185.21 | -99.986 | -122.275 | 375.348 | 73.567 |
| Inkomen voor belasting ratio
| -0.101 | -0.034 | 0.035 | 0.037 | -0.18 | 0.079 | 0.035 | 0.07 | -0.013 | -0.001 | 0.061 | 0.043 | 0.03 | -0.001 | -0.072 | 0.034 | -0.308 | 0.018 | -0.038 | 0.022 | -0.247 | -0.085 | -0.199 | 0.115 | -0.072 | 0.056 | 0.058 | 0.047 | -0.095 | 0.055 | 0.016 | 0.057 | -0.063 | 0.045 | -0.059 | 0.057 | -0.015 | 0.052 | -0.065 | 0.13 | 0.007 | 0.003 | 0.37 | 0.135 | -0.014 | 0.028 | 0.147 | 0.126 | -0.106 | -0.005 | -0.012 | 0.024 | -0.033 | -0.033 | 0.003 | -0.023 | -0.167 | -0.081 | -0.053 | 0.069 | 0.071 | -0.044 | -0.052 | 0.142 | 0.029 |
| Belastingkosten
| -64.279 | -53.61 | 54.75 | 56.2 | 7.09 | 45.784 | 54.753 | 24.989 | -9.107 | 2.683 | 101.158 | -2.038 | -5.347 | -47.459 | -114.322 | 4.39 | 4.391 | 4.39 | 4.391 | 4.39 | 679.492 | 57.224 | -155.197 | 105.588 | -49.819 | 50.909 | 31.746 | 40.549 | -74.718 | 50.635 | 19.109 | 54.72 | -44.054 | 45.468 | -8.13 | 71.455 | -12.458 | 54.666 | 5.551 | 126.487 | 41.523 | -25.237 | 335.226 | 148.977 | -4.772 | 34.55 | 146.252 | 140.782 | -81.886 | 60.097 | -6.521 | 137.941 | -21.422 | -15.315 | 10.767 | -9.067 | -148.116 | -54.901 | -37.116 | 77.3 | 88.607 | -36.311 | -45.453 | 159.647 | 22.217 |
| Nettowinst
| -130.362 | -11.352 | 27.83 | 17.264 | -323.531 | 100.769 | 27.828 | 131.948 | -16.646 | -4.874 | 28.291 | 98.423 | 67.17 | 44.659 | -45.45 | 76.05 | -666.12 | 33.664 | -97.208 | 63.558 | -1,333.119 | -289.77 | -373.125 | 223.31 | -131.926 | 100.461 | 112.912 | 97.33 | -183.823 | 99.537 | 21.105 | 107.292 | -119.074 | 85.422 | -147.819 | 106.698 | -28.462 | 90.095 | -170.885 | 242.843 | -22.632 | 34.017 | 601.907 | 237.511 | -30.123 | 35.496 | 240.988 | 183.824 | -170.201 | -71.267 | -21.217 | -79.789 | -56.971 | -64.193 | -3.283 | -50.021 | -239.449 | -132.752 | -85.072 | 100.661 | 96.603 | -63.674 | -76.822 | 215.7 | 51.35 |
| Nettowinstmarge
| -0.068 | -0.006 | 0.012 | 0.009 | -0.184 | 0.054 | 0.012 | 0.059 | -0.008 | -0.002 | 0.013 | 0.044 | 0.033 | 0.023 | -0.02 | 0.032 | -0.31 | 0.016 | -0.04 | 0.02 | -0.504 | -0.106 | -0.14 | 0.078 | -0.052 | 0.037 | 0.045 | 0.033 | -0.068 | 0.037 | 0.008 | 0.038 | -0.046 | 0.03 | -0.056 | 0.034 | -0.011 | 0.032 | -0.067 | 0.085 | -0.009 | 0.013 | 0.238 | 0.083 | -0.012 | 0.014 | 0.092 | 0.071 | -0.072 | -0.03 | -0.009 | -0.033 | -0.024 | -0.027 | -0.001 | -0.02 | -0.103 | -0.057 | -0.037 | 0.039 | 0.037 | -0.028 | -0.032 | 0.082 | 0.02 |
| WPA (Winst Per Aandeel)
| -3.76 | -0.33 | 0.8 | 0.5 | -9.32 | 2.9 | 0.8 | 3.8 | -0.48 | -0.14 | 0.82 | 2.84 | 1.93 | 1.29 | -1.31 | 2.19 | -19.19 | 0.97 | -2.8 | 1.83 | -38.41 | -8.35 | -10.75 | 6.43 | -3.8 | 2.89 | 3.25 | 2.8 | -5.3 | 2.87 | 0.61 | 3.09 | -3.43 | 2.46 | -4.26 | 3.07 | -0.82 | 2.59 | -4.92 | 6.99 | -0.65 | 0.98 | 17.32 | 6.83 | -0.87 | 1.02 | 6.93 | 5.29 | -4.89 | -2.05 | -0.61 | -2.29 | -1.64 | -1.84 | -0.095 | -1.44 | -6.97 | -3.86 | -2.47 | 2.92 | 2.81 | -1.85 | -2.23 | 6.26 | 1.49 |
| Verwaterde WPA
| -3.75 | -0.33 | 0.8 | 0.5 | -9.32 | 2.9 | 0.8 | 3.8 | -0.48 | -0.14 | 0.81 | 2.84 | 1.93 | 1.29 | -1.31 | 2.19 | -19.19 | 0.97 | -2.8 | 1.83 | -38.41 | -8.35 | -10.75 | 6.43 | -3.8 | 2.89 | 3.25 | 2.8 | -5.29 | 2.87 | 0.61 | 3.09 | -3.43 | 2.46 | -4.26 | 3.07 | -0.82 | 2.59 | -4.92 | 6.99 | -0.65 | 0.98 | 17.32 | 6.83 | -0.87 | 1.02 | 6.93 | 5.29 | -4.89 | -2.05 | -0.61 | -2.29 | -1.64 | -1.84 | -0.094 | -1.44 | -6.97 | -3.86 | -2.47 | 2.92 | 2.81 | -1.85 | -2.23 | 6.26 | 1.49 |
| EBITDA
| -192.242 | 35.833 | 297.619 | 177.477 | -216.693 | 246.44 | 189.787 | 267.841 | 87.643 | 112.634 | 249.613 | 215.317 | 178.303 | 112.283 | -36.32 | 80.536 | -540.749 | 153.821 | -87.299 | 68.05 | -653.361 | -232.155 | -467.871 | 449.012 | -180.573 | 151.932 | -106.126 | 138.636 | -257.736 | 151.119 | 41.287 | 163.116 | -161.667 | 132.868 | -153.735 | 180.424 | -38.452 | 147.348 | -162.574 | 372.501 | 22.948 | 13.403 | -41.352 | 392.229 | -28.873 | 76.258 | 204.346 | 331.403 | -245.127 | 18.297 | 0.121 | 65.836 | -70.945 | -73.078 | 320.98 | 251.705 | -81.334 | 114.372 | 116.973 | 357.321 | 353.128 | 52.719 | 5.159 | 268.828 | 37.731 |
| EBITDA ratio
| -0.1 | 0.006 | 0.072 | 0.088 | -0.155 | -0.015 | 0.048 | 0.069 | -0.032 | -0.001 | 0.062 | 0.043 | -0.062 | -0.012 | -0.065 | 0.034 | -0.168 | -0.084 | -0.036 | 0.022 | -0.247 | -0.085 | -0.176 | 0.047 | -0.071 | 0.057 | -0.042 | 0.044 | -0.095 | 0.056 | -0.004 | 0.058 | -0.062 | 0.046 | -0.059 | 0.057 | -0.015 | 0.053 | -0.063 | 0.131 | 0.009 | 0.005 | -0.016 | 0.137 | -0.012 | 0.031 | 0.078 | 0.094 | -0.103 | 0.008 | -0.034 | 0.027 | -0.03 | -0.056 | 0.128 | 0.109 | -0.035 | 0.064 | 0.058 | 0.14 | 0.135 | 0.022 | 0.002 | 0.102 | 0.015 |