i3 Systems, Inc.
TSE:4495.T
1360 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 775.364 | 748.079 | 728.617 | 697.023 | 678.348 | 671.948 | 656.86 | 657.885 | 632.53 | 616.462 | 606.274 | 599.144 | 577.638 | 515.195 | 478.37 | 457.977 | 442.434 | 425.56 |
Kosten van de omzet
| 198.657 | 203.442 | 168.348 | 191.047 | 176.422 | 157.416 | 156.078 | 123.614 | 104.034 | 96.4 | 87.443 | 81.706 | 95.873 | 122.626 | 114.2 | 113.686 | 110.732 | 81.118 |
Brutowinst
| 576.707 | 544.637 | 560.269 | 505.976 | 501.926 | 514.532 | 500.782 | 534.271 | 528.496 | 520.062 | 518.831 | 517.438 | 481.765 | 392.569 | 364.17 | 344.291 | 331.702 | 344.442 |
Brutowinstmarge
| 0.744 | 0.728 | 0.769 | 0.726 | 0.74 | 0.766 | 0.762 | 0.812 | 0.836 | 0.844 | 0.856 | 0.864 | 0.834 | 0.762 | 0.761 | 0.752 | 0.75 | 0.809 |
Onderzoek- en ontwikkelingskosten
| 0 | 3.197 | 3.179 | 3.4 | 17 | 3.816 | 6.117 | 4.421 | 45 | 18.431 | 5.816 | 8.246 | 18.326 | 6.449 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 145 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 228 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 415.088 | 344.274 | 360.934 | 365.354 | 373 | 333.476 | 348.068 | 363.887 | 368 | 308 | 296.612 | 285.388 | 284.764 | 252.491 | 0 | 204.422 | 283 | 0 |
Overige kosten
| 0 | -1.575 | 0.114 | 0.234 | 1.548 | -0.569 | -0.368 | -0.698 | -0.629 | -0.034 | -0.278 | 0.425 | 0.431 | -0.076 | 0.461 | -10.494 | -3.056 | -6.033 |
Bedrijfskosten
| 415.088 | 347.471 | 364.113 | 368.754 | 373.036 | 337.292 | 354.185 | 368.308 | 367.696 | 307.748 | 297.289 | 285.388 | 303.09 | 258.94 | 246.739 | 204.422 | 284.11 | 207.447 |
Bedrijfsresultaat
| 161.619 | 197.166 | 196.156 | 137.222 | 128.891 | 177.239 | 146.596 | 165.963 | 160.799 | 212.314 | 221.542 | 232.049 | 178.675 | 133.629 | 117.431 | 139.868 | 47.594 | 136.993 |
Bedrijfsresultaat ratio
| 0.208 | 0.264 | 0.269 | 0.197 | 0.19 | 0.264 | 0.223 | 0.252 | 0.254 | 0.344 | 0.365 | 0.387 | 0.309 | 0.259 | 0.245 | 0.305 | 0.108 | 0.322 |
Totaal overige inkomsten en kosten netto
| -6.375 | -15.214 | -2.381 | 0.247 | -6 | -0.553 | -0.364 | -0.683 | -10 | 1 | -1.446 | 0.446 | 0.309 | -0.049 | 0.481 | -10.476 | -3.036 | -6.034 |
Inkomen voor belasting
| 155.244 | 181.952 | 193.775 | 137.469 | 121.74 | 176.686 | 146.232 | 165.28 | 151.079 | 213.033 | 221.27 | 232.497 | 178.984 | 133.58 | 117.912 | 129.392 | 44.558 | 130.959 |
Inkomen voor belasting ratio
| 0.2 | 0.243 | 0.266 | 0.197 | 0.179 | 0.263 | 0.223 | 0.251 | 0.239 | 0.346 | 0.365 | 0.388 | 0.31 | 0.259 | 0.246 | 0.283 | 0.101 | 0.308 |
Belastingkosten
| 32.454 | 64.399 | 64.898 | 44.026 | 14.195 | 56.15 | 46.813 | 52.93 | 72.136 | 66.543 | 68.267 | 71.466 | 22.866 | 40.959 | 36.156 | 39.675 | 38.387 | 15.833 |
Nettowinst
| 123.161 | 117.857 | 128.937 | 93.508 | 107.611 | 120.594 | 99.477 | 112.416 | 79.005 | 146.49 | 153.004 | 161.03 | 156.119 | 92.621 | 81.756 | 89.716 | 6.171 | 115.125 |
Nettowinstmarge
| 0.159 | 0.158 | 0.177 | 0.134 | 0.159 | 0.179 | 0.151 | 0.171 | 0.125 | 0.238 | 0.252 | 0.269 | 0.27 | 0.18 | 0.171 | 0.196 | 0.014 | 0.271 |
WPA (Winst Per Aandeel)
| 23.67 | 22.26 | 24.35 | 17.67 | 20.35 | 22.83 | 18.84 | 21.3 | 14.99 | 27.84 | 29.14 | 30.74 | 29.8 | 17.68 | 15.61 | 17.39 | 1.2 | 22.31 |
Verwaterde WPA
| 23.45 | 22.05 | 24.13 | 17.5 | 20.14 | 22.58 | 18.62 | 21.3 | 14.98 | 27.83 | 29.09 | 30.74 | 29.8 | 17.68 | 15.61 | 17.39 | 1.2 | 22.31 |
EBITDA
| 231.254 | 278.992 | 274.08 | 137.222 | 128.891 | 177.24 | 146.596 | 165.963 | 160.8 | 212.314 | 221.541 | 232.05 | 178.675 | 133.629 | 117.43 | 139.869 | 44.558 | 130.959 |
EBITDA ratio
| 0.298 | 0.373 | 0.376 | 0.197 | 0.19 | 0.264 | 0.223 | 0.252 | 0.254 | 0.344 | 0.365 | 0.387 | 0.309 | 0.259 | 0.245 | 0.305 | 0.101 | 0.308 |