JMDC Inc.

TSE:4483.T

4374 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 27,45617,87514,47316,98321,52123,02922,78221,75441,46710,12813,19214,45915,47917,94819,89818,5826,5638,1177,6923,6343,6523,6523,634
Kortetermijnbeleggingen 003,6193,6303,2493,2403,3403,1273,1272,6212,56125525524915200000000
Liquide middelen en kortetermijnbeleggingen 27,45617,87514,47320,61324,77026,26926,12224,88144,59412,74915,75314,71415,73418,19720,05018,5826,5638,1177,6923,6343,6523,6523,634
Nettovorderingen 17,78915,94722,17312,96711,0549,58611,24110,2829,0549,1529,2838,6877,5806,7917,7537,4587,1077,0501,9931,7781,9181,9181,778
Voorraad 349332249261194189275326291273248280234250220326280311266166225225166
Overige vlottende activa 5,3144,9384,500949623618602751651659695754447429337416333387185347310310347
Totaal vlottende activa 50,90839,09241,39534,79036,64136,66238,24036,24054,59022,83325,97924,43523,99525,66728,36026,78214,28315,86510,1365,9256,1056,1055,925
Niet-vlottende activa:
Materiële vaste activa, netto 13,47713,07112,72411,83811,23010,86910,77210,6619,4479,0818,4208,3998,3588,2388,1867,8187,2617,2105,1694,9214,8184,8184,921
Goodwill 58,04055,97455,97444,92142,10141,00839,82439,00138,87822,32619,40919,36718,92816,67015,28414,7647,5717,5197,3885,8635,8635,8635,863
Immateriële activa 5,9155,8325,7685,5455,3965,3005,9225,8985,7795,6865,1765,0913,8743,8303,7182,4312,2682,1451,9711,4281,6441,6441,428
Goodwill en immateriële activa 63,95561,80661,74250,46647,49746,30845,74644,89944,65728,01224,58524,45822,80220,50019,00217,1959,8399,6649,3597,2917,5077,5077,291
Langetermijnbeleggingen 5,5965,1464,541830-8251,796-1,743-1,511-1,4731,6871,4391,4471,3089069801,5921,9801,7821,670351650707351
Belastingvorderingen 1,8981,9541,7711,7091,9011,8862,0571,5621,5771,6501,6371,6501,6081,5399757017027255684164770416
Overige niet-vlottende activa 3143002793,9753,55403,4923,2843,29100004223482222456741606048161
Totaal niet-vlottende activa 85,24082,27781,05768,81863,35760,85960,32458,89557,49940,43036,08135,95434,07631,60529,49127,52820,02719,44816,80713,03913,51213,51313,040
Totaal activa 136,148121,369122,452103,611100,00097,52398,56795,138112,09263,26562,06460,39358,07557,27557,85454,31334,31435,31726,94418,96519,61619,61818,965
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 7,1976,2885,9755,5235,5064,8655,7906,0135,1746,1456,1825,9455,2615,3235,8425,3005,3125,9541,2441,1648798791,164
Kortlopende schulden 21,24420,86523,4384,0223,8861,8111,8401,68421,0541,8041,4661,4451,4221,4073,9093,8541,1181,9027652,5277283562,527
Belastingschulden 05431,3167601,0185401,2014717454569995765682827683734301526572133800213
Uitgestelde opbrengsten 2,5482,5331,4622,6783,1702,7543,2672,4242,8662,6002,8422,3592,4072,3067763824441706832364060236
Overige kortlopende verplichtingen 3,2743,5113,3601,1831,1861,1341,3191,0691,0011,3131,1431,0229187872,6812,4252,4022,5932,2461,6832,0172,7951,683
Totaal kortlopende verplichtingen 34,26333,19734,23513,40613,74810,56412,21611,19030,09511,86211,63310,77110,0089,82313,20811,9619,27610,6194,9385,6104,0304,0305,610
Langlopende verplichtingen:
Langetermijnschulden 17,8676,4476,57417,31914,86218,46018,55818,06917,36016,96416,32916,58716,66516,77015,54415,33714,33214,5018,5046,8718,4488,4486,871
Uitgestelde opbrengsten niet-vlottend 2,1791,8111,5351,4351,3791,3831,5201,4611,4811,5081,5601,4951,4821,4474404434174023740000
Uitgestelde belastingverplichtingen niet-vlottend 69669269976571672473074575576276979239840340816161920000
Overige niet-vlottende verplichtingen 8,6968,8258,7196425845501,01881579177959759458255041213367384384367
Totaal niet-vlottende verplichtingen 29,43817,77517,52720,16117,54121,11721,82621,09020,38720,01319,25519,46819,12719,17016,39615,79714,76714,9238,8837,2388,8328,8327,238
Totaal passiva 63,70150,97251,76233,56731,28931,68134,04232,28050,48231,87530,88830,23929,13528,99329,60427,75824,04325,54213,82112,84812,86212,86212,848
Eigen vermogen:
Preferente aandelen 00000000000000000000000
Gewone aandelen 25,11025,10125,09925,09625,09424,00823,99423,98023,9649,1139,0919,0709,0329,0028,9718,8513,4123,4123,412646668668646
Ingehouden winsten 18,73516,98217,16616,53415,22114,59713,30811,67210,4669,7859,5918,6057,4656,8646,3235,4254,5774,0833,8472,3172,9072,9072,317
Overige gereserveerde algehele resultaten 292217262626282928161719212325333533221816160
Overige totale aandeelhoudersvermogen 28,20128,19128,30828,29828,29427,22527,20927,19627,18012,50212,48212,46012,42212,39312,93112,2462,2472,2475,8423,1363,1633,1653,153
Totaal eigen vermogen van aandeelhouders 72,07570,29670,59069,95468,63565,85664,53962,87761,63831,41631,18130,15428,94028,28228,25026,55510,2719,77513,1236,1176,7546,7566,116
Totaal eigen vermogen 72,44370,39770,68670,04468,71165,84264,52562,85861,61031,39031,17630,15428,94028,28228,25026,55510,2719,77513,1236,1176,7546,7566,116
Totaal passiva en aandeelhoudersvermogen 136,148121,369122,448103,611100,00097,52398,56795,138112,09263,26562,06460,39358,07557,27557,85454,31334,31435,31726,94418,96519,61619,61818,964