Nicca Chemical Co.,Ltd.
TSE:4463.T
1238 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 9,213 | 9,369 | 7,978 | 8,532 | 7,211 | 7,358 | 7,052 | 6,918 | 6,986 | 7,991 | 7,659 | 7,228 | 7,514 | 9,209 | 7,962 | 7,676 | 7,200 | 7,978 | 6,311 | 5,949 | 5,540 | 8,385 | 9,234 | 10,995 | 9,463 | 11,898 | 7,987 | 7,147 | 6,219 | 5,957 | 5,882.758 | 4,796.05 | 4,800.417 | 5,906.809 | 7,652.338 | 7,180.09 | 7,273.575 | 6,811.19 | 5,908.024 | 5,293.241 | 5,660.526 | 5,908.14 | 5,248.13 | 4,003.267 | 3,912.757 | 2,781.311 | 2,624.816 | 2,910.39 | 4,383.463 | 4,373.168 | 2,361.915 | 3,123.195 | 3,374.745 | 2,965.994 | 2,787.727 | 3,393.223 | 3,808.876 | 3,826.93 | 3,272.522 | 2,836.426 | 3,056.154 |
Kortetermijnbeleggingen
| 0 | 0 | 366 | 0 | 763 | 0 | 789 | 0 | 0 | 0 | -356 | 0 | 1,037 | 0 | -375 | 0 | 0 | 0 | -408 | 0 | 0 | 0 | -387 | 0 | 0 | 0 | -397 | 0 | 0 | 0 | 0 | 0.885 | 0.741 | 0.596 | 0 | 0.111 | 0.829 | 0.75 | 0 | 0.616 | 0.859 | 0.524 | 0 | 0 | 0 | -4.04 | 0.105 | 0.852 | 0.039 | -3.365 | 0.248 | 0 | 0 | -3.565 | 100 | 0 | 0 | -3.93 | 0 | 0 | -3.63 |
Liquide middelen en kortetermijnbeleggingen
| 9,213 | 9,369 | 8,344 | 8,532 | 7,211 | 7,358 | 7,052 | 6,918 | 6,986 | 7,991 | 7,659 | 7,228 | 7,514 | 9,209 | 7,962 | 7,676 | 7,200 | 7,978 | 6,311 | 5,949 | 5,540 | 8,385 | 9,234 | 10,995 | 9,463 | 11,898 | 7,987 | 7,147 | 6,219 | 5,957 | 5,882.758 | 4,796.05 | 4,800.417 | 5,906.809 | 7,652.338 | 7,180.09 | 7,273.575 | 6,811.19 | 5,908.024 | 5,293.241 | 5,660.526 | 5,908.14 | 5,248.13 | 4,003.267 | 3,912.757 | 2,781.311 | 2,624.816 | 2,910.39 | 4,383.463 | 4,373.168 | 2,361.915 | 3,123.195 | 3,374.745 | 2,965.994 | 2,887.727 | 3,393.223 | 3,808.876 | 3,826.93 | 3,272.522 | 2,836.426 | 3,056.154 |
Nettovorderingen
| 11,998 | 11,118 | 11,019 | 11,145 | 10,039 | 9,243 | 10,435 | 10,452 | 10,118 | 9,520 | 9,618 | 8,561 | 8,705 | 8,631 | 9,026 | 7,862 | 7,912 | 8,220 | 9,831 | 8,868 | 9,915 | 9,876 | 10,888 | 10,492 | 10,811 | 10,143 | 11,370 | 10,560 | 9,784 | 9,920 | 11,343.751 | 9,524.822 | 9,115.718 | 8,650.766 | 11,180.792 | 10,242.8 | 9,518.339 | 8,680.462 | 9,733.366 | 8,221.056 | 8,226.982 | 8,195.702 | 9,618.079 | 7,850.529 | 9,052.334 | 8,119.569 | 8,007.053 | 7,583.883 | 7,877.661 | 7,829.242 | 7,845.391 | 7,102.3 | 7,269.574 | 7,301.458 | 7,879.152 | 7,490.133 | 7,403.875 | 7,511.497 | 8,102.789 | 7,431.141 | 6,750.811 |
Voorraad
| 11,393 | 11,052 | 10,875 | 10,384 | 11,070 | 11,090 | 11,405 | 11,531 | 11,688 | 10,332 | 9,330 | 8,813 | 8,578 | 8,911 | 8,025 | 7,866 | 8,940 | 9,184 | 8,975 | 8,769 | 8,457 | 9,068 | 8,827 | 8,320 | 7,717 | 7,635 | 7,235 | 7,198 | 7,229 | 7,781 | 7,784.204 | 8,001.981 | 7,956.588 | 7,905.128 | 6,964.369 | 7,271.409 | 7,096.735 | 6,868.915 | 6,707.22 | 6,340.332 | 5,932.393 | 6,008.504 | 5,770.414 | 6,143.161 | 6,080.504 | 5,964.354 | 5,727.79 | 5,754.969 | 5,816.265 | 5,724.012 | 5,354.276 | 5,652.02 | 5,351.392 | 5,078.394 | 4,918.358 | 4,882.402 | 4,834.903 | 4,467.098 | 4,579.122 | 4,433.304 | 4,916.069 |
Overige vlottende activa
| 995 | 1,133 | 839 | 1,339 | 1,210 | 1,116 | 963 | 1,062 | 1,183 | 1,116 | 955 | 800 | 963 | 909 | 964 | 734 | 1,010 | 979 | 1,141 | 1,101 | 792 | 812 | 998 | 1,423 | 1,380 | 1,436 | 1,741 | 1,492 | 1,735 | 1,757 | 1,438.027 | 1,727.596 | 1,450.711 | 1,804.431 | 1,135.966 | 1,388.525 | 1,496.712 | 1,253.432 | 702.337 | 983.527 | 1,035.601 | 1,034.829 | 529.069 | 839.532 | 916.647 | 826.411 | 995.408 | 735.006 | 762.104 | 471.957 | 752.035 | 797.153 | 856.814 | 628.232 | 977.103 | 734.029 | 711.979 | 353.375 | 477.356 | 460.298 | 337.017 |
Totaal vlottende activa
| 33,599 | 32,672 | 31,077 | 31,400 | 29,530 | 28,807 | 29,855 | 29,963 | 29,975 | 28,959 | 27,562 | 25,402 | 25,760 | 27,660 | 25,977 | 24,138 | 25,062 | 26,361 | 26,258 | 24,687 | 24,704 | 28,141 | 29,947 | 31,230 | 29,371 | 31,112 | 28,333 | 26,397 | 24,967 | 25,415 | 26,448.74 | 24,050.449 | 23,323.434 | 24,267.134 | 26,933.465 | 26,082.824 | 25,385.361 | 23,613.999 | 23,050.947 | 20,838.156 | 20,855.502 | 21,147.175 | 21,165.692 | 18,836.489 | 19,962.242 | 17,691.645 | 17,355.067 | 16,984.248 | 18,839.493 | 18,398.379 | 16,313.617 | 16,674.668 | 16,852.525 | 15,974.078 | 16,662.34 | 16,499.787 | 16,759.633 | 16,158.9 | 16,431.789 | 15,161.169 | 15,060.051 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 21,823 | 21,771 | 21,889 | 22,164 | 22,274 | 22,219 | 22,411 | 22,949 | 23,298 | 23,279 | 23,277 | 23,283 | 23,258 | 23,511 | 23,726 | 23,807 | 24,241 | 24,530 | 25,208 | 24,937 | 24,978 | 23,662 | 23,762 | 23,794 | 23,033 | 21,862 | 22,758 | 20,777 | 20,814 | 20,838 | 19,897.226 | 19,244.455 | 17,990.191 | 17,906.004 | 18,189.169 | 18,364.622 | 18,379.32 | 15,529.662 | 15,576.372 | 16,024.554 | 15,744.587 | 15,858.14 | 16,297.378 | 15,875.385 | 16,925.764 | 16,600.038 | 15,461.809 | 15,205.834 | 15,296.146 | 14,644.15 | 14,252.334 | 14,316.569 | 14,317.534 | 14,274.061 | 14,455.305 | 14,495.212 | 14,494.016 | 13,973.904 | 13,867.679 | 13,424.11 | 13,026.248 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 3 | 5 | 7 | 9 | 12 | 14 | 17 | 20 | 39 | 59 | 79 | 100.016 | 118.751 | 139.095 | 162.832 | 185.622 | 205.983 | 232.56 | 225.903 | 247.66 | 266.682 | 267.177 | 286.893 | 307.811 | 320.681 | 341.269 | 359.63 | 374.027 | 24.139 | 25.486 | 24.312 | 5.742 | 5.803 | 5.616 | 4.581 | 4.443 | 3.785 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 526 | 521 | 498 | 372 | 396 | 409 | 399 | 414 | 306 | 302 | 298 | 276 | 284 | 293 | 304 | 310 | 316 | 338 | 349 | 367 | 405 | 433 | 459 | 491 | 519 | 545 | 526 | 549 | 581 | 614 | 633.673 | 661.273 | 696.686 | 768.822 | 787.246 | 816.331 | 804.453 | 796.059 | 758.381 | 667.997 | 644.156 | 660.845 | 587.808 | 513.597 | 467.998 | 447.19 | 416.092 | 435.573 | 467.21 | 486.933 | 512.94 | 538.128 | 554.971 | 565.387 | 432.145 | 447.695 | 398.033 | 419.407 | 406.143 | 440.143 | 470.914 |
Goodwill en immateriële activa
| 526 | 521 | 498 | 372 | 396 | 409 | 399 | 414 | 306 | 302 | 298 | 276 | 284 | 293 | 304 | 310 | 316 | 339 | 351 | 370 | 410 | 440 | 468 | 503 | 533 | 562 | 546 | 588 | 640 | 693 | 733.689 | 780.024 | 835.781 | 931.654 | 972.868 | 1,022.314 | 1,037.013 | 1,021.962 | 1,006.041 | 934.679 | 911.333 | 947.738 | 895.619 | 834.278 | 809.267 | 806.82 | 790.119 | 459.712 | 492.696 | 511.245 | 518.682 | 543.931 | 560.587 | 569.968 | 436.588 | 451.48 | 398.033 | 419.407 | 406.143 | 440.143 | 470.914 |
Langetermijnbeleggingen
| 3,440 | 3,534 | 1,771 | 3,338 | 3,380 | 3,346 | 1,716 | 3,175 | 3,238 | 3,352 | 2,064 | 3,280 | 3,448 | 3,430 | 1,834 | 3,139 | 3,102 | 3,043 | 1,909 | 3,001 | 3,041 | 3,108 | 1,910 | 2,667 | 2,548 | 2,642 | 2,254 | 3,723 | 3,425 | 3,542 | 1,414.972 | 2,942 | 2,819 | 2,920 | 1,274.312 | 2,772 | 2,718 | 2,500 | 1,138.096 | 2,329 | 2,255 | 2,242 | 1,163.91 | 0 | 0 | 911.758 | 2,067 | 2,005 | 1,993 | 882.871 | 2,040 | 0 | 0 | 812.789 | 1,946.727 | 0 | 0 | 881.351 | 0 | 0 | 788.213 |
Belastingvorderingen
| -3,438 | -3,533 | 2,264 | -3,338 | -3,380 | -3,346 | 1,022 | -3,175 | -3,238 | -3,352 | 980 | -3,280 | -3,448 | -3,430 | 951 | -3,139 | -3,102 | -3,043 | 1,022 | -3,001 | -3,041 | -3,108 | 262 | -2,667 | -2,548 | -2,642 | 976 | -3,723 | -3,425 | -3,542 | 1,499.183 | -2,942 | -2,819 | -2,920 | 1,155.094 | -2,772 | -2,718 | -2,500 | 900.343 | -2,329 | -2,255 | -2,242 | 871.112 | 0 | 0 | 744.061 | -2,067 | -2,005 | -1,993 | 807.464 | -2,040 | 0 | 0 | 873 | 100 | 0 | 0 | 858.104 | 0 | 0 | 978.43 |
Overige niet-vlottende activa
| 3,440 | 3,534 | 726 | 3,339 | 3,381 | 3,347 | 715 | 3,175 | 3,238 | 3,353 | 348 | 3,280 | 3,448 | 3,430 | 380 | 3,140 | 3,103 | 3,043 | 302 | 3,001 | 3,042 | 3,108 | 245 | 2,669 | 2,549 | 2,644 | 227 | 3,725 | 3,427 | 3,544 | 586.549 | 2,942.886 | 2,819.744 | 2,920.597 | 542.456 | 2,772.114 | 2,718.831 | 2,500.752 | 384.271 | 2,329.618 | 2,255.861 | 2,242.527 | 380.932 | 2,116.751 | 2,072.239 | 341.606 | 2,067.106 | 2,005.854 | 1,993.041 | 283.407 | 2,040.25 | 2,043.641 | 1,998.476 | 291.617 | 0.002 | 2,075.839 | 2,052.031 | 309.222 | 2,188.86 | 2,291.191 | 405.091 |
Totaal niet-vlottende activa
| 25,791 | 25,827 | 27,148 | 25,875 | 26,051 | 25,975 | 26,263 | 26,538 | 26,842 | 26,934 | 26,967 | 26,839 | 26,990 | 27,234 | 27,195 | 27,257 | 27,660 | 27,912 | 28,792 | 28,308 | 28,430 | 27,210 | 26,647 | 26,966 | 26,115 | 25,068 | 26,761 | 25,090 | 24,881 | 25,075 | 24,131.619 | 22,967.365 | 21,645.716 | 21,758.255 | 22,133.899 | 22,159.05 | 22,135.164 | 19,052.376 | 19,005.123 | 19,288.851 | 18,911.781 | 19,048.405 | 19,608.951 | 18,826.414 | 19,807.27 | 19,404.283 | 18,319.034 | 17,671.4 | 17,781.883 | 17,129.137 | 16,811.266 | 16,904.141 | 16,876.597 | 16,821.435 | 16,938.622 | 17,022.531 | 16,944.08 | 16,441.988 | 16,462.682 | 16,155.444 | 15,668.896 |
Totaal activa
| 59,390 | 58,499 | 58,225 | 57,276 | 55,582 | 54,783 | 56,122 | 56,503 | 56,818 | 55,893 | 54,533 | 52,242 | 52,752 | 54,896 | 53,175 | 51,395 | 52,722 | 54,274 | 55,053 | 52,997 | 53,134 | 55,350 | 56,597 | 58,196 | 55,486 | 56,180 | 55,094 | 51,488 | 49,849 | 50,491 | 50,580.359 | 47,017.814 | 44,969.15 | 46,025.389 | 49,067.364 | 48,241.874 | 47,520.525 | 42,666.375 | 42,056.07 | 40,127.007 | 39,767.283 | 40,195.58 | 40,774.643 | 37,662.903 | 39,769.512 | 37,095.928 | 35,674.101 | 34,655.648 | 36,621.376 | 35,527.516 | 33,124.883 | 33,578.809 | 33,729.122 | 32,795.513 | 33,600.962 | 33,522.318 | 33,703.713 | 32,600.888 | 32,894.471 | 31,316.613 | 30,728.947 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,375 | 6,048 | 5,895 | 6,038 | 5,855 | 5,157 | 6,544 | 5,896 | 6,475 | 5,948 | 6,619 | 5,082 | 5,173 | 5,365 | 5,325 | 3,750 | 3,461 | 4,695 | 4,996 | 3,970 | 4,582 | 5,815 | 6,548 | 6,235 | 6,168 | 5,945 | 6,110 | 5,552 | 4,477 | 4,487 | 1,492.546 | 4,696.837 | 4,171.774 | 4,350.316 | 1,843.41 | 5,087.668 | 3,885.891 | 3,565.964 | 5,274.49 | 3,685.811 | 3,737.553 | 4,030.074 | 5,437.182 | 3,722.532 | 3,973.801 | 4,838.741 | 3,367.749 | 3,636.789 | 4,074.382 | 4,629.266 | 3,697.051 | 3,484.105 | 3,706.976 | 4,568.174 | 3,917.283 | 3,784.123 | 3,948.117 | 4,795.99 | 4,417.554 | 3,481.573 | 3,528.937 |
Kortlopende schulden
| 4,968 | 6,218 | 5,700 | 6,468 | 4,768 | 5,593 | 5,212 | 5,941 | 6,236 | 7,232 | 5,710 | 5,815 | 6,370 | 8,418 | 8,083 | 9,135 | 10,744 | 10,661 | 10,337 | 10,947 | 9,690 | 9,927 | 9,839 | 10,552 | 9,727 | 11,316 | 17,696 | 16,140 | 15,925 | 16,872 | 15,271.73 | 15,121.486 | 14,975.475 | 14,465.46 | 14,455.748 | 13,495.036 | 11,488.872 | 8,192.183 | 6,823.608 | 6,441.583 | 6,870.206 | 7,304.861 | 7,066.391 | 6,795.391 | 6,543.118 | 7,764.067 | 7,505.643 | 7,112.014 | 7,576.134 | 7,682.302 | 6,591.844 | 7,437.321 | 7,762.462 | 7,581.68 | 8,326.314 | 6,504.764 | 5,848 | 5,619.483 | 5,225.934 | 5,699.445 | 7,476.611 |
Belastingschulden
| 428 | 375 | 264 | 269 | 267 | 288 | 639 | 552 | 680 | 560 | 712 | 474 | 489 | 447 | 872 | 278 | 283 | 183 | 262 | 212 | 368 | 480 | 664 | 452 | 450 | 341 | 370 | 279 | 309 | 279 | 399.582 | 116.207 | 273.102 | 312.49 | 440.905 | 315.469 | 405.113 | 455.717 | 267.588 | 350.402 | 483.706 | 519.472 | 581.202 | 403.49 | 243.653 | 593.956 | 257.437 | 165.951 | 180.67 | 244.197 | 197.863 | 79.01 | 87.947 | 101.078 | 119.063 | 121.768 | 194.976 | 379.861 | 264.49 | 154.908 | 144.027 |
Uitgestelde opbrengsten
| 428 | 375 | 264 | 777 | 964 | 642 | 0 | 0 | 0 | 0 | 3,058 | 929 | 1,143 | 781 | 2,899 | 570 | 764 | 493 | 2,631 | 621 | 959 | 790 | 2,974 | 881 | 1,010 | 1,105 | 2,878 | 642 | 837 | 528 | 6,341.622 | 489.297 | 785.578 | 593.765 | 6,884.631 | 859.907 | 718.283 | 708.717 | 745.588 | 894.505 | 793.706 | 769.972 | 824.702 | 891.49 | 483.653 | 1,083.956 | 500.937 | 652.951 | 420.57 | 641.197 | 391.863 | 473.01 | 312.606 | 531.078 | 351.063 | 584.268 | 433.973 | 837.861 | 460.54 | 541.778 | 458.027 |
Overige kortlopende verplichtingen
| 3,891 | 4,002 | 3,917 | 3,144 | 3,141 | 3,996 | 4,231 | 3,992 | 4,005 | 4,278 | 1,315 | 3,162 | 2,778 | 3,310 | 1,054 | 2,591 | 2,164 | 2,532 | 1,220 | 3,151 | 3,698 | 4,107 | 1,638 | 3,951 | 3,955 | 3,063 | 1,418 | 2,758 | 2,483 | 2,929 | 1,508.249 | 2,824.396 | 2,422.801 | 2,700.721 | 1,205.067 | 2,267.293 | 2,692.393 | 2,283.078 | 944.019 | 2,130.626 | 1,957.644 | 2,208.562 | 861.995 | 1,647.208 | 3,811.501 | 509.933 | 1,993.734 | 1,344.986 | 1,795.494 | 483.843 | 1,381.36 | 1,507.486 | 1,634.192 | 577.022 | 1,965.317 | 2,327.271 | 2,693.738 | 678.133 | 2,454.829 | 1,716.983 | 622.765 |
Totaal kortlopende verplichtingen
| 15,662 | 16,643 | 15,776 | 16,427 | 14,728 | 15,388 | 15,987 | 15,829 | 16,716 | 17,458 | 16,702 | 14,988 | 15,464 | 17,874 | 17,361 | 16,046 | 17,133 | 18,381 | 19,184 | 18,689 | 18,929 | 20,639 | 20,999 | 21,619 | 20,860 | 21,429 | 28,102 | 25,092 | 23,722 | 24,816 | 24,614.147 | 23,132.016 | 22,355.628 | 22,110.262 | 24,388.856 | 21,709.904 | 18,785.439 | 14,749.942 | 13,787.705 | 13,152.525 | 13,359.109 | 14,313.469 | 14,190.27 | 13,056.621 | 14,812.073 | 14,196.697 | 13,368.063 | 12,746.74 | 13,866.58 | 13,436.608 | 12,062.118 | 12,901.922 | 13,416.236 | 13,257.954 | 14,559.977 | 13,200.426 | 12,923.828 | 11,931.467 | 12,558.857 | 11,439.779 | 12,086.34 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 3,568 | 3,610 | 3,652 | 3,694 | 4,536 | 4,603 | 5,222 | 5,237 | 5,354 | 5,496 | 6,134 | 6,563 | 7,122 | 7,664 | 8,411 | 8,835 | 9,473 | 10,027 | 9,296 | 8,915 | 8,710 | 8,385 | 8,102 | 8,680 | 7,500 | 7,775 | 1,550 | 1,620 | 1,940 | 1,915 | 2,152.049 | 1,935 | 1,000 | 1,000 | 868.191 | 2,321 | 3,873.783 | 2,351.193 | 3,075.006 | 3,150.349 | 3,441.408 | 3,466.586 | 4,126.747 | 4,186.614 | 5,701.268 | 5,823.74 | 6,377.678 | 6,439.345 | 7,292.623 | 7,506.922 | 6,168.101 | 5,423.402 | 5,081.949 | 4,733.332 | 3,908.298 | 5,109.118 | 5,341.939 | 5,498.863 | 5,347.323 | 4,915.414 | 4,618.049 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 13 | 0 | 0 | 0 | -1,190 | 0 | 0 | 0 | -1,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,581.665 | 0 | 0 | 0 | 2,478.418 | 0 | 0 | 0 | 2,758.93 | 0 | 0 | 2,419.009 | 0 | 0 | 0 | 2,444.48 | 0 | 0 | 0 | 2,496.857 | 0 | 0 | 0 | 2,491.759 | 0 | 0 | 2,494.983 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1,307 | 0 | 0 | 0 | 1,190 | 0 | 0 | 0 | 1,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.617 | 0 | 0 | 0 | 75.987 | 0 | 0 | 0 | 26.104 | 0 | 0 | 26.206 | 0 | 0 | 0 | 26.195 | 0 | 0 | 0 | 30.131 | 0 | 0 | 0 | 61.921 | 0 | 0 | 68.358 |
Overige niet-vlottende verplichtingen
| 4,703 | 4,703 | 4,654 | 4,657 | 4,629 | 4,594 | 4,522 | 4,602 | 4,568 | 4,505 | 4,376 | 4,451 | 4,418 | 4,407 | 4,238 | 4,270 | 4,267 | 4,238 | 4,160 | 3,829 | 3,749 | 4,007 | 3,933 | 4,131 | 4,026 | 4,075 | 3,828 | 4,432 | 4,440 | 4,433 | 4,397.11 | 3,914.688 | 3,372.784 | 3,315.068 | 710.678 | 3,395.462 | 3,405.948 | 3,339.853 | 694.793 | 3,353.872 | 3,498.576 | 3,512.394 | 687.693 | 3,206.662 | 3,156.05 | 648.203 | 3,133.173 | 3,122.263 | 3,098.045 | 578.698 | 3,175.385 | 3,175.996 | 3,192.447 | 543.381 | 3,084.232 | 3,076.422 | 3,075.357 | 560.352 | 3,117.075 | 3,121.176 | 557.803 |
Totaal niet-vlottende verplichtingen
| 8,271 | 8,313 | 9,626 | 8,351 | 9,165 | 9,197 | 9,744 | 9,839 | 9,922 | 10,001 | 10,510 | 11,014 | 11,540 | 12,071 | 12,649 | 13,105 | 13,740 | 14,265 | 13,456 | 12,744 | 12,459 | 12,392 | 12,035 | 12,811 | 11,526 | 11,850 | 5,378 | 6,052 | 6,380 | 6,348 | 6,549.159 | 5,849.688 | 4,372.784 | 4,315.068 | 4,163.151 | 5,716.462 | 7,279.731 | 5,691.046 | 6,324.204 | 6,504.221 | 6,939.984 | 6,978.98 | 7,599.474 | 7,393.276 | 8,857.318 | 8,917.158 | 9,510.851 | 9,561.608 | 10,390.668 | 10,556.295 | 9,343.486 | 8,599.398 | 8,274.396 | 7,803.701 | 6,992.53 | 8,185.54 | 8,417.296 | 8,612.895 | 8,464.398 | 8,036.59 | 7,739.193 |
Totaal passiva
| 23,933 | 24,956 | 25,402 | 24,778 | 23,893 | 24,585 | 25,731 | 25,668 | 26,638 | 27,459 | 27,212 | 26,002 | 27,004 | 29,945 | 30,010 | 29,151 | 30,873 | 32,646 | 32,640 | 31,433 | 31,388 | 33,031 | 33,034 | 34,430 | 32,386 | 33,279 | 33,480 | 31,144 | 30,102 | 31,164 | 31,163.306 | 28,981.704 | 26,728.412 | 26,425.33 | 28,552.007 | 27,426.366 | 26,065.17 | 20,440.988 | 20,111.909 | 19,656.746 | 20,299.093 | 21,292.449 | 21,789.744 | 20,449.897 | 23,669.391 | 23,113.855 | 22,878.914 | 22,308.348 | 24,257.248 | 23,992.903 | 21,405.604 | 21,501.32 | 21,690.632 | 21,061.655 | 21,552.507 | 21,385.966 | 21,341.124 | 20,544.362 | 21,023.255 | 19,476.369 | 19,825.533 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 250 | 607 | 653 | 871 | 222 | 624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677 | 778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 78 | 0 | 0 | 0 | 1,532 | 2,632 | 2,535 | 2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 | 2,898.545 |
Ingehouden winsten
| 23,109 | 22,210 | 22,145 | 21,471 | 20,991 | 20,734 | 21,006 | 20,763 | 20,123 | 19,585 | 19,284 | 18,997 | 18,398 | 17,849 | 16,909 | 16,437 | 16,103 | 16,030 | 16,058 | 15,738 | 15,611 | 15,229 | 15,445 | 15,067 | 14,941 | 14,396 | 13,237 | 12,759 | 12,547 | 12,123 | 12,131.949 | 11,996.256 | 12,344.464 | 12,165.137 | 12,130.467 | 12,611.833 | 12,097.82 | 11,601.833 | 11,303.549 | 11,178.722 | 11,127.361 | 10,589.099 | 10,173.714 | 9,338.655 | 8,535.211 | 7,777.148 | 7,810.373 | 7,271.724 | 6,808.103 | 6,692.217 | 6,628.984 | 6,466.348 | 6,317.267 | 6,162.257 | 6,373.952 | 6,319.141 | 6,171.241 | 6,180.665 | 6,081.183 | 5,817.674 | 5,427.586 |
Overige gereserveerde algehele resultaten
| 5,176 | 4,379 | 3,566 | 3,944 | 3,706 | 2,638 | 2,553 | 3,145 | 3,165 | 2,125 | 1,383 | 690 | 832 | 4,367 | -250 | -607 | -653 | -871 | -222 | -624 | -285 | 229 | 213 | 769 | 377 | 507 | 1,212 | 539 | 253 | 314 | 252 | -677 | -778 | 528 | 1,244 | 1,095 | 2,097 | 1,828 | 1,819 | 781 | -49 | -78 | 0 | 0 | 0 | -1,532 | -2,632 | -2,535 | -2,144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,567 | 1,554 | 1,524 | 1,522 | 1,515 | 1,509 | 1,502 | 1,502 | 1,494 | 1,494 | 1,484 | 1,484 | 1,476 | -2,263 | 1,212 | 856 | 801 | 584 | 1,224 | 822 | 1,444 | 1,587 | 1,578 | 1,578 | 1,575 | 1,575 | 1,574 | 1,577 | 1,577 | 1,577 | 1,575.701 | 898.213 | 797.007 | 1,576.907 | 1,576.903 | 1,575.604 | 1,575.1 | 2,987.383 | 2,988.461 | 2,987.435 | 2,939.504 | 2,910.831 | 3,279.793 | 2,535.717 | 2,476.864 | 1,461.113 | 360.717 | 457.19 | 850.245 | 299.774 | 419.684 | 844.808 | 945.54 | 882.1 | 940.618 | 1,075.871 | 1,408.022 | 1,209.821 | 1,094.121 | 1,282.291 | 937.039 |
Totaal eigen vermogen van aandeelhouders
| 32,750 | 31,041 | 30,133 | 29,835 | 29,110 | 27,779 | 27,959 | 28,308 | 27,680 | 26,102 | 25,049 | 24,069 | 23,604 | 22,851 | 21,019 | 20,191 | 19,802 | 19,512 | 20,180 | 19,458 | 19,668 | 19,943 | 20,134 | 20,312 | 19,791 | 19,376 | 18,921 | 17,773 | 17,275 | 16,912 | 16,858.195 | 15,793.014 | 16,040.016 | 17,168.589 | 17,849.915 | 18,180.982 | 18,668.465 | 19,315.761 | 19,009.555 | 17,845.702 | 16,965.41 | 16,398.475 | 16,352.052 | 14,772.917 | 13,910.62 | 12,136.806 | 11,069.635 | 10,627.459 | 10,556.893 | 9,890.536 | 9,947.213 | 10,209.701 | 10,161.352 | 9,942.902 | 10,213.115 | 10,293.557 | 10,477.808 | 10,289.031 | 10,073.849 | 9,998.51 | 9,263.17 |
Totaal eigen vermogen
| 35,455 | 33,541 | 32,822 | 32,498 | 31,689 | 30,198 | 30,391 | 30,835 | 30,180 | 28,434 | 27,321 | 26,240 | 25,748 | 24,951 | 23,165 | 22,244 | 21,849 | 21,628 | 22,413 | 21,564 | 21,746 | 22,319 | 23,563 | 23,766 | 19,793 | 19,377 | 21,612 | 20,344 | 19,747 | 19,327 | 19,417.053 | 18,036.11 | 18,240.738 | 19,600.059 | 20,515.357 | 20,815.508 | 21,455.355 | 22,225.387 | 21,944.161 | 20,470.261 | 19,468.19 | 18,903.131 | 18,984.899 | 17,213.006 | 16,100.121 | 13,982.073 | 12,795.187 | 12,347.3 | 12,364.128 | 11,534.613 | 11,719.279 | 12,077.489 | 12,038.49 | 11,733.858 | 12,048.455 | 12,136.352 | 12,362.589 | 12,056.526 | 11,871.216 | 11,840.244 | 10,903.414 |
Totaal passiva en aandeelhoudersvermogen
| 59,388 | 58,497 | 58,224 | 57,276 | 55,582 | 54,783 | 56,122 | 56,503 | 56,818 | 55,893 | 54,533 | 52,242 | 52,752 | 54,896 | 53,175 | 51,395 | 52,722 | 54,274 | 55,053 | 52,997 | 53,134 | 55,350 | 56,597 | 58,196 | 55,486 | 56,180 | 55,092 | 51,488 | 49,849 | 50,491 | 50,580.359 | 47,017.814 | 44,969.15 | 46,025.389 | 49,067.364 | 48,241.874 | 47,520.525 | 42,666.375 | 42,056.07 | 40,127.007 | 39,767.283 | 40,195.58 | 40,774.643 | 37,662.903 | 39,769.512 | 37,095.928 | 35,674.101 | 34,655.648 | 36,621.376 | 35,527.516 | 33,124.883 | 33,578.809 | 33,729.122 | 32,795.513 | 33,600.962 | 33,522.318 | 33,703.713 | 32,600.888 | 32,894.471 | 31,316.613 | 30,728.947 |