Kao Corporation
TSE:4452.T
6580 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 291,663 | 268,248 | 336,069 | 353,176 | 289,681 | 265,978 | 343,076 | 303,026 | 125,159 | 107,412 | 126,314 | 99,334 | 85,482 | 110,761 | 70,185 | 53,830 | 53,786 | 49,911 | 47,384 | 32,026 |
Kortetermijnbeleggingen
| 6,596 | 3,605 | 6,094 | 7,257 | 13,788 | 15,146 | 14,914 | 13,038 | 158,651 | 110,639 | 90,145 | 57,443 | 46,797 | 35,028 | 46,071 | 54,714 | 58,960 | 38,248 | 20,190 | 44,384 |
Liquide middelen en kortetermijnbeleggingen
| 291,663 | 271,853 | 342,163 | 360,433 | 303,469 | 281,124 | 357,990 | 316,064 | 283,810 | 218,051 | 216,459 | 156,777 | 132,279 | 145,789 | 116,256 | 108,544 | 112,746 | 88,159 | 67,574 | 76,410 |
Nettovorderingen
| 231,120 | 234,775 | 218,717 | 202,172 | 211,279 | 225,168 | 219,307 | 210,265 | 233,414 | 231,124 | 210,918 | 187,375 | 166,295 | 148,236 | 153,315 | 156,858 | 159,612 | 185,123 | 136,623 | 106,897 |
Voorraad
| 263,815 | 278,382 | 228,070 | 197,641 | 199,672 | 197,571 | 183,921 | 165,200 | 158,134 | 157,787 | 139,108 | 122,207 | 120,706 | 109,336 | 106,590 | 118,047 | 125,588 | 112,114 | 105,854 | 81,782 |
Overige vlottende activa
| 30,511 | 22,196 | 20,842 | 18,150 | 22,606 | 22,449 | 28,162 | 23,812 | 57,875 | 34,772 | 27,480 | 27,048 | 13,669 | 13,472 | 17,810 | 20,377 | 15,402 | 16,824 | 35,083 | 9,532 |
Totaal vlottende activa
| 817,109 | 807,206 | 809,792 | 778,396 | 737,026 | 726,312 | 789,380 | 715,341 | 733,233 | 641,734 | 593,965 | 493,407 | 432,949 | 416,833 | 393,971 | 403,826 | 435,566 | 402,220 | 364,614 | 289,181 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 546,815 | 577,954 | 572,666 | 580,457 | 601,653 | 418,935 | 395,800 | 370,835 | 327,730 | 307,615 | 277,284 | 252,344 | 240,578 | 244,723 | 251,843 | 257,474 | 281,747 | 289,016 | 282,797 | 260,223 |
Goodwill
| 218,886 | 191,860 | 183,498 | 177,031 | 179,707 | 180,286 | 138,735 | 137,783 | 127,099 | 139,941 | 152,286 | 159,165 | 165,613 | 179,225 | 195,754 | 206,264 | 238,500 | 256,327 | 56,447 | 26,010 |
Immateriële activa
| 81,758 | 60,183 | 52,636 | 48,256 | 47,770 | 46,549 | 16,829 | 14,689 | 16,623 | 27,989 | 40,332 | 56,758 | 71,848 | 93,732 | 118,179 | 142,180 | 162,587 | 186,142 | 409,774 | 60,212 |
Goodwill en immateriële activa
| 300,644 | 252,043 | 236,134 | 225,287 | 227,477 | 226,835 | 155,564 | 152,472 | 143,722 | 167,930 | 192,618 | 215,923 | 237,461 | 272,957 | 313,933 | 348,444 | 401,087 | 442,469 | 466,221 | 86,222 |
Langetermijnbeleggingen
| 38,688 | 32,781 | 27,544 | 25,008 | 20,603 | 16,325 | 20,113 | 17,136 | -136,320 | -89,655 | -72,095 | -42,621 | -33,454 | -22,900 | -32,833 | -42,394 | -42,686 | -20,880 | -1,628 | -20,893 |
Belastingvorderingen
| 55,519 | 43,833 | 41,348 | 42,274 | 47,876 | 49,158 | 40,918 | 50,939 | 23,896 | 20,630 | 23,985 | 37,903 | 42,554 | 49,965 | 61,360 | 63,263 | 54,829 | 50,536 | 56,212 | 16,925 |
Overige niet-vlottende activa
| 10,971 | 12,533 | 16,523 | 14,194 | 19,284 | 23,421 | 25,600 | 31,586 | 189,608 | 149,979 | 117,519 | 83,012 | 71,184 | 61,221 | 77,477 | 89,063 | 102,058 | 84,436 | 52,348 | 57,316 |
Totaal niet-vlottende activa
| 952,637 | 919,144 | 894,215 | 887,220 | 916,893 | 734,674 | 637,995 | 622,968 | 548,636 | 556,499 | 539,311 | 546,561 | 558,323 | 605,966 | 671,780 | 715,850 | 797,035 | 845,577 | 855,950 | 399,793 |
Totaal activa
| 1,769,746 | 1,726,350 | 1,704,007 | 1,665,616 | 1,653,919 | 1,460,986 | 1,427,375 | 1,338,309 | 1,281,869 | 1,198,233 | 1,133,276 | 1,039,968 | 991,272 | 1,022,799 | 1,065,751 | 1,119,676 | 1,232,601 | 1,247,797 | 1,220,564 | 688,974 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 161,938 | 243,767 | 229,086 | 215,842 | 222,314 | 225,560 | 224,893 | 216,893 | 133,728 | 129,711 | 115,997 | 157,957 | 159,157 | 151,813 | 127,586 | 124,434 | 0 | 0 | 94,035 | 69,262 |
Kortlopende schulden
| 33,059 | 85,110 | 26,085 | 50,252 | 45,158 | 40,488 | 25,262 | 30,289 | 62 | 21,150 | 21,287 | 53,122 | 2,065 | 86,784 | 31,910 | 38,585 | 43,877 | 43,939 | 189,459 | 21,292 |
Belastingschulden
| 15,090 | 12,299 | 24,078 | 28,109 | 36,208 | 34,198 | 34,255 | 32,621 | 32,073 | 28,108 | 32,322 | 11,658 | 18,305 | 18,784 | 20,346 | 13,228 | 0 | 0 | 17,511 | 19,666 |
Uitgestelde opbrengsten
| 45,264 | 32,465 | 63,591 | 59,589 | 65,644 | 62,338 | 64,112 | 52,155 | 207,184 | 189,004 | 179,578 | 86,107 | 91,843 | 87,197 | 97,041 | 85,854 | 0 | 0 | 123,413 | 103,759 |
Overige kortlopende verplichtingen
| 219,673 | 125,282 | 103,135 | 99,721 | 99,411 | 102,452 | 107,404 | 131,112 | 36,519 | 40,671 | 21,452 | 18,688 | 21,844 | 22,401 | 23,038 | 21,868 | 280,094 | 264,708 | 29,286 | 17,229 |
Totaal kortlopende verplichtingen
| 459,934 | 486,624 | 421,897 | 425,404 | 432,527 | 430,838 | 421,671 | 430,449 | 377,493 | 380,536 | 338,314 | 315,874 | 274,909 | 348,195 | 279,575 | 270,741 | 323,971 | 308,647 | 436,193 | 211,542 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 124,441 | 177,780 | 242,597 | 223,954 | 243,074 | 80,339 | 95,322 | 90,357 | 120,060 | 80,083 | 80,094 | 50,066 | 100,048 | 70,045 | 150,690 | 236,896 | 269,761 | 311,770 | 218,545 | 1,427 |
Uitgestelde opbrengsten niet-vlottend
| 103,572 | 0 | 45,100 | 68,895 | 98,228 | 182,845 | 85,402 | 120,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 8,679 | 6,858 | 5,830 | 4,584 | 3,747 | 2,864 | 435 | 528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 61,077 | 59,704 | 4,706 | 4,585 | 4,922 | -71,409 | 5,181 | 5,264 | 97,183 | 65,221 | 72,228 | 0 | 66,611 | 64,995 | 60,192 | 57,845 | 54,159 | 52,629 | 47,246 | 20,342 |
Totaal niet-vlottende verplichtingen
| 297,769 | 244,342 | 298,233 | 302,018 | 349,971 | 194,639 | 186,340 | 216,397 | 217,243 | 145,304 | 152,322 | 50,066 | 166,659 | 135,040 | 210,882 | 294,741 | 323,920 | 364,399 | 265,791 | 21,769 |
Totaal passiva
| 757,703 | 730,966 | 720,130 | 727,422 | 782,498 | 625,477 | 608,011 | 646,846 | 594,736 | 525,840 | 490,636 | 434,264 | 441,568 | 483,235 | 490,457 | 565,482 | 647,891 | 673,046 | 701,984 | 233,311 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 3,723 | 43,376 | 32,974 | 30,029 | 12,315 | 21,821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 | 85,424 |
Ingehouden winsten
| 711,802 | 740,374 | 781,763 | 778,886 | 700,839 | 670,002 | 634,885 | 565,715 | 502,134 | 468,684 | 471,383 | 477,640 | 447,619 | 457,917 | 442,272 | 431,799 | 426,206 | 388,585 | 345,941 | 299,346 |
Overige gereserveerde algehele resultaten
| 83,919 | 43,842 | -3,723 | -43,376 | -32,974 | -30,029 | -12,315 | -21,821 | 185,881 | 5,225 | -27,141 | 0 | 0 | 0 | 0 | 0 | -7,992 | 0 | -21,084 | -36,232 |
Overige totale aandeelhoudersvermogen
| 102,513 | 102,421 | 97,950 | 59,377 | 71,432 | 66,934 | 86,072 | 28,703 | -96,942 | 99,842 | 100,164 | 30,550 | 6,224 | -13,303 | 38,459 | 28,847 | 70,999 | 90,824 | 99,395 | 99,711 |
Totaal eigen vermogen van aandeelhouders
| 983,658 | 972,061 | 965,137 | 923,687 | 857,695 | 822,360 | 806,381 | 679,842 | 676,497 | 659,175 | 629,830 | 593,614 | 539,267 | 530,038 | 566,155 | 546,070 | 574,637 | 564,833 | 509,676 | 448,249 |
Totaal eigen vermogen
| 1,012,043 | 995,384 | 983,877 | 938,194 | 871,421 | 835,509 | 819,364 | 691,463 | 687,133 | 672,393 | 642,640 | 605,704 | 549,704 | 539,564 | 575,294 | 554,194 | 584,710 | 574,751 | 518,580 | 455,663 |
Totaal passiva en aandeelhoudersvermogen
| 1,769,746 | 1,726,350 | 1,704,007 | 1,665,616 | 1,653,919 | 1,460,986 | 1,427,375 | 1,338,309 | 1,281,869 | 1,198,233 | 1,133,276 | 1,039,968 | 991,272 | 1,022,799 | 1,065,751 | 1,119,676 | 1,232,601 | 1,247,797 | 1,220,564 | 688,974 |