Power Solutions, Ltd.
TSE:4450.T
1370 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,567.538 | 1,600.786 | 1,582.57 | 1,510.294 | 1,420.45 | 1,418.386 | 1,392.622 | 1,342.147 | 1,311.219 | 1,267.38 | 1,219.785 | 1,084.937 | 788.968 | 707.644 | 690.446 | 667.173 | 631.606 | 689.039 | 718.614 | 775.088 |
Kosten van de omzet
| 1,060.44 | 1,055.369 | 1,036.905 | 996.045 | 942.112 | 950.27 | 928.562 | 919.29 | 847.095 | 839.32 | 806.92 | 727.307 | 508.196 | 482.952 | 476.554 | 460.102 | 437.468 | 480.844 | 502.392 | 513.422 |
Brutowinst
| 507.098 | 545.417 | 545.665 | 514.249 | 478.338 | 468.116 | 464.06 | 422.857 | 464.124 | 428.06 | 412.865 | 357.63 | 280.772 | 224.692 | 213.892 | 207.071 | 194.138 | 208.195 | 216.222 | 261.666 |
Brutowinstmarge
| 0.323 | 0.341 | 0.345 | 0.34 | 0.337 | 0.33 | 0.333 | 0.315 | 0.354 | 0.338 | 0.338 | 0.33 | 0.356 | 0.318 | 0.31 | 0.31 | 0.307 | 0.302 | 0.301 | 0.338 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 104 | 0 | 0 | 0 | 98 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 311.828 | 0 | 0 | 0 | 262.979 | 0 | 0 | 0 | 157.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 424.79 | 387.02 | 415.828 | 373.801 | 395.997 | 346.702 | 360.979 | 352.197 | 322.624 | 272.187 | 275.348 | 254.326 | 213.42 | 172.332 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0.972 | 0 | 1.357 | 7.135 | 346.702 | 360.979 | 352.197 | 322.624 | 272.187 | 0.025 | 0.004 | 1.11 | -0.05 | 2.142 | 0.011 | 192.81 | 0.004 | -0.729 | -15.272 |
Bedrijfskosten
| 424.79 | 387.02 | 415.828 | 373.801 | 395.997 | 346.702 | 360.979 | 352.197 | 322.624 | 272.187 | 275.348 | 254.326 | 213.42 | 172.332 | 165.687 | 201.165 | 192.81 | 180.512 | 203.117 | 140.744 |
Bedrijfsresultaat
| 82.308 | 158.397 | 129.837 | 140.448 | 82.342 | 121.412 | 103.081 | 70.661 | 218.108 | 68.509 | 137.517 | 103.304 | 67.352 | 52.359 | 48.206 | 5.905 | 1.327 | 27.683 | 13.105 | 120.923 |
Bedrijfsresultaat ratio
| 0.053 | 0.099 | 0.082 | 0.093 | 0.058 | 0.086 | 0.074 | 0.053 | 0.166 | 0.054 | 0.113 | 0.095 | 0.085 | 0.074 | 0.07 | 0.009 | 0.002 | 0.04 | 0.018 | 0.156 |
Totaal overige inkomsten en kosten netto
| 3.286 | -6.302 | -1.033 | -6.941 | 169.002 | -8.019 | 0.905 | -7.6 | -38.304 | 43.68 | 20.328 | 4.701 | 1.109 | -7.132 | 2.142 | 33.29 | -0.001 | -0.008 | -1.362 | -17.04 |
Inkomen voor belasting
| 85.594 | 152.095 | 128.804 | 133.507 | 251.344 | 113.393 | 103.986 | 63.061 | 103.196 | 199.553 | 157.845 | 108.005 | 68.461 | 45.227 | 50.348 | 39.195 | 1.326 | 27.675 | 11.743 | 103.883 |
Inkomen voor belasting ratio
| 0.055 | 0.095 | 0.081 | 0.088 | 0.177 | 0.08 | 0.075 | 0.047 | 0.079 | 0.157 | 0.129 | 0.1 | 0.087 | 0.064 | 0.073 | 0.059 | 0.002 | 0.04 | 0.016 | 0.134 |
Belastingkosten
| 35.219 | 52.54 | 1.965 | 47.226 | 81.791 | 49.554 | 15.572 | 25.268 | 34.248 | 76.417 | 47.313 | 43.804 | 20.007 | 14.852 | 24.793 | 13.405 | -0.375 | 10.795 | -6.014 | 37.427 |
Nettowinst
| 50.376 | 99.554 | 126.839 | 86.281 | 169.553 | 63.838 | 88.414 | 37.792 | 68.949 | 123.135 | 110.532 | 64.2 | 48.455 | 30.374 | 25.555 | 25.79 | 1.7 | 16.88 | 17.757 | 66.455 |
Nettowinstmarge
| 0.032 | 0.062 | 0.08 | 0.057 | 0.119 | 0.045 | 0.063 | 0.028 | 0.053 | 0.097 | 0.091 | 0.059 | 0.061 | 0.043 | 0.037 | 0.039 | 0.003 | 0.024 | 0.025 | 0.086 |
WPA (Winst Per Aandeel)
| 17.36 | 69.65 | 44.4 | 60.42 | 119.41 | 45.25 | 62.67 | 0.35 | 0.64 | 85.59 | 1.05 | 47.57 | 35.9 | 22.51 | 18.7 | 18.87 | 1.24 | 12.35 | 13.12 | 49.1 |
Verwaterde WPA
| 16.48 | 65.94 | 42.14 | 57.29 | 113.53 | 42.87 | 59.41 | 0.35 | 0.64 | 85.5 | 1.03 | 47.57 | 33.95 | 21.28 | 17.58 | 17.74 | 1.17 | 11.61 | 13.12 | 49.1 |
EBITDA
| 101.634 | 165.171 | 143.171 | 145.553 | 82.342 | 134.369 | 103.081 | 89.133 | 124.083 | 155.872 | 137.517 | 129.565 | 67.352 | 49.62 | 50.348 | 39.195 | 1.328 | 27.687 | 11.768 | 103.896 |
EBITDA ratio
| 0.065 | 0.106 | 0.09 | 0.2 | -0.056 | 0.091 | 0.073 | 0.058 | 0.137 | 0.089 | 0.096 | 0.091 | 0.085 | 0.084 | 0.073 | 0.059 | 0.002 | 0.04 | 0.016 | 0.134 |