Link-U Inc.
TSE:4446.T
474 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,900.086 | 1,484.313 | 1,785.668 | 1,394.85 | 1,756.004 | 1,535.829 | 1,422.668 | 1,338.803 | 923.961 | 961.503 | 961.946 | 886.486 | 1,041.742 | 1,157.068 | 1,176.077 | 1,183.115 | 1,433.859 | 1,339.43 | 1,573.137 | 1,463.004 | 1,397.299 | 743.61 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -0.538 | 0 | 0 | 0 | -122.996 | 0 | 0 | 0 | -146.085 | 4.155 | -150.375 | -152.28 | 382.572 | 393.056 | 0 | 0 | 0 | 13.834 |
Liquide middelen en kortetermijnbeleggingen
| 1,900.086 | 1,484.313 | 1,785.668 | 1,394.85 | 1,756.004 | 1,535.829 | 1,422.668 | 1,338.803 | 923.961 | 961.503 | 961.946 | 886.486 | 1,041.742 | 1,157.068 | 1,176.077 | 1,183.115 | 1,433.859 | 1,339.43 | 1,573.137 | 1,463.004 | 1,397.299 | 743.61 |
Nettovorderingen
| 1,060.066 | 634.71 | 642.474 | 727.072 | 1,070.464 | 712.587 | 751.527 | 719.389 | 725.08 | 427.668 | 384.629 | 388.668 | 442.1 | 308.074 | 0 | 296.712 | 344.163 | 279.795 | 234.966 | 237.421 | 0 | 0 |
Voorraad
| 0.005 | 0 | 0 | 1.478 | 0.622 | 0.622 | 0.622 | 0.622 | 0.691 | 0.691 | 0.691 | 32.307 | 19.602 | 7.422 | 2.382 | 1.249 | 13.392 | 10.916 | 3.738 | 1.138 | 1.148 | 1.148 |
Overige vlottende activa
| 457.861 | 608.28 | 585.818 | 477.561 | 1,242.523 | 407.484 | 384.311 | 292.724 | 133.249 | 301.575 | 167.154 | 132.409 | 46.219 | 88.794 | 101.639 | 31.23 | 18.797 | 11.939 | 13.638 | 11.875 | 228.331 | 8.567 |
Totaal vlottende activa
| 3,418.018 | 2,727.303 | 3,013.96 | 2,600.961 | 2,999.149 | 2,656.522 | 2,559.128 | 2,351.538 | 1,782.981 | 1,691.437 | 1,514.42 | 1,439.87 | 1,549.663 | 1,561.358 | 1,545.465 | 1,512.306 | 1,810.211 | 1,642.08 | 1,825.479 | 1,713.438 | 1,626.778 | 957.381 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 275.704 | 147.886 | 139.798 | 133.228 | 244.005 | 143.887 | 151.794 | 162.849 | 286.431 | 167.25 | 174.977 | 184.756 | 303.087 | 208.559 | 85.904 | 97.301 | 213.21 | 94.434 | 104.353 | 115.077 | 139.509 | 72.593 |
Goodwill
| 564.253 | 377.989 | 224.538 | 232.634 | 240.731 | 248.827 | 256.923 | 265.019 | 239.174 | 246.422 | 253.67 | 260.917 | 268.165 | 275.413 | 282.661 | 289.908 | 0 | 0.126 | 0 | 0 | 0 | 0.125 |
Immateriële activa
| 92.269 | 40.662 | 37.069 | 38.412 | 39.336 | 41.872 | 45.559 | 49.587 | 51.885 | 54.13 | 11.666 | 7.163 | 3.29 | 2.803 | 2 | 2.39 | 0.557 | 0.557 | 0 | 0 | 1.06 | 1.06 |
Goodwill en immateriële activa
| 656.522 | 418.651 | 261.607 | 271.046 | 280.067 | 290.699 | 302.482 | 314.606 | 291.059 | 300.552 | 265.336 | 268.08 | 271.455 | 278.216 | 284.661 | 292.298 | 0.557 | 0.683 | 0.808 | 0.934 | 1.06 | 1.185 |
Langetermijnbeleggingen
| 176.457 | 697.875 | 666.723 | 900.042 | 524.615 | 530.453 | 494.328 | 515.255 | 575 | 483.431 | 474.643 | 486.645 | 602 | 345.871 | 484 | 482 | -122.495 | 3.883 | 0 | 0 | 0 | 18.849 |
Belastingvorderingen
| 104.544 | 40.665 | 37.071 | -900.042 | 46.254 | -530.453 | -494.328 | -515.255 | 36.207 | 36.207 | -474.643 | -486.645 | 4.155 | 4.155 | -484 | -482 | 10.484 | 10.484 | 0 | 0 | 13.834 | 13.834 |
Overige niet-vlottende activa
| 6.886 | 139.337 | 142.32 | 1,054.492 | 4.806 | 674.124 | 684.184 | 670.63 | -111.258 | 92.212 | 589.472 | 602.863 | -107.985 | 146.503 | 484.619 | 482.018 | 382.572 | 382.572 | 106.252 | 57.045 | 0 | 0.001 |
Totaal niet-vlottende activa
| 1,220.113 | 1,444.414 | 1,247.519 | 1,458.766 | 1,099.747 | 1,108.71 | 1,138.46 | 1,148.085 | 1,077.439 | 1,079.652 | 1,029.785 | 1,055.699 | 1,072.712 | 983.304 | 855.184 | 871.617 | 484.328 | 492.056 | 211.413 | 173.056 | 154.403 | 106.462 |
Totaal activa
| 4,638.134 | 4,171.717 | 4,261.479 | 4,059.73 | 4,098.898 | 3,765.234 | 3,697.591 | 3,499.626 | 2,860.423 | 2,771.091 | 2,544.207 | 2,495.571 | 2,622.378 | 2,544.664 | 2,400.65 | 2,383.925 | 2,294.541 | 2,134.137 | 2,036.894 | 1,886.496 | 1,781.181 | 1,063.844 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.486 |
Kortlopende schulden
| 44.04 | 44.04 | 44.04 | 44.04 | 44.04 | 27.96 | 27.96 | 27.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.09 | 18.181 |
Belastingschulden
| 116.907 | 78.768 | 116.029 | 49.462 | 117.282 | 93.673 | 82.507 | 43.624 | 30.568 | 45.356 | 53.461 | 44.116 | 14.347 | 31.03 | 51.645 | 39.953 | 63.117 | 26.904 | 64.393 | 21.556 | 110.72 | 87.804 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | -1 | -1 | 0 | -1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.122 |
Overige kortlopende verplichtingen
| 944.976 | 742.663 | 866.59 | 951.435 | 983.156 | 817.6 | 794.296 | 688.982 | 699.097 | 557.098 | 390.253 | 335.062 | 423.875 | 341.171 | 244.571 | 253.422 | 250.598 | 238.796 | 166.355 | 149.396 | 186.33 | 143.774 |
Totaal kortlopende verplichtingen
| 1,105.923 | 865.471 | 1,026.659 | 1,044.937 | 1,144.478 | 939.233 | 904.763 | 760.566 | 729.665 | 602.454 | 443.714 | 379.178 | 438.222 | 372.201 | 296.216 | 293.375 | 313.715 | 265.7 | 230.748 | 170.952 | 306.14 | 250.245 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 756.62 | 707.63 | 718.64 | 629.65 | 640.66 | 588.74 | 593.4 | 600.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.002 | 19.024 | 15.019 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.001 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0.001 |
Totaal niet-vlottende verplichtingen
| 756.622 | 726.654 | 733.659 | 629.653 | 640.662 | 588.742 | 593.402 | 600.393 | 0.001 | 0.003 | 0.002 | 0.002 | 0.002 | 0.003 | 0.002 | 0.002 | 0.001 | 0.002 | 0.002 | 0.002 | 9.09 | 0.001 |
Totaal passiva
| 1,862.545 | 1,592.125 | 1,760.318 | 1,674.59 | 1,785.14 | 1,527.975 | 1,498.165 | 1,360.959 | 729.666 | 602.457 | 443.716 | 379.18 | 438.224 | 372.204 | 296.218 | 293.377 | 313.716 | 265.702 | 230.75 | 170.954 | 306.14 | 250.246 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 477.14 | 477.054 | 477.054 | 477.054 | 477.054 | 477.054 | 476.567 | 476.567 | 476.567 | 476.567 | 476.482 | 476.482 | 476.396 | 476.396 | 474.361 | 474.076 | 474.076 | 470.751 | 469.686 | 468.801 | 369.047 | 369.047 |
Ingehouden winsten
| 1,630.526 | 1,592.468 | 1,580.705 | 1,472.112 | 1,400.779 | 1,330.277 | 1,292.21 | 1,220.426 | 1,196.515 | 1,236.653 | 1,222.901 | 1,235.215 | 1,162.721 | 1,145.691 | 1,084.991 | 1,075.08 | 1,008.648 | 927.933 | 867.772 | 778.94 | 737.947 | 727.698 |
Overige gereserveerde algehele resultaten
| 9.398 | 30.268 | 26.723 | 24.432 | 23.058 | 21.204 | 19.688 | 28.658 | 22.28 | 17.722 | 5.919 | 4.324 | 0.42 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 368.907 | 368.825 | 368.825 | 368.822 | 368.822 | 368.822 | 368.334 | 368.334 | 362.525 | 362.525 | 362.44 | 362.44 | 475.261 | 475.321 | 473.286 | 473.001 | 498.101 | 469.751 | 468.686 | 467.801 | 368.047 | -283.147 |
Totaal eigen vermogen van aandeelhouders
| 2,485.971 | 2,468.615 | 2,453.307 | 2,342.42 | 2,269.713 | 2,197.357 | 2,156.799 | 2,093.985 | 2,057.887 | 2,093.467 | 2,067.742 | 2,078.461 | 2,114.798 | 2,097.408 | 2,032.638 | 2,022.157 | 1,980.825 | 1,868.435 | 1,806.144 | 1,715.542 | 1,475.041 | 813.598 |
Totaal eigen vermogen
| 2,775.589 | 2,579.592 | 2,501.16 | 2,385.14 | 2,313.758 | 2,237.259 | 2,199.426 | 2,138.667 | 2,130.757 | 2,168.634 | 2,100.491 | 2,116.391 | 2,184.154 | 2,172.46 | 2,104.432 | 2,090.548 | 1,980.825 | 1,868.435 | 1,806.144 | 1,715.542 | 1,475.041 | 813.598 |
Totaal passiva en aandeelhoudersvermogen
| 4,638.134 | 4,171.717 | 4,261.478 | 4,059.73 | 4,098.898 | 3,765.234 | 3,697.591 | 3,499.626 | 2,860.423 | 2,771.091 | 2,544.207 | 2,495.571 | 2,622.378 | 2,544.664 | 2,400.65 | 2,383.925 | 2,294.541 | 2,134.137 | 2,036.894 | 1,886.496 | 1,781.181 | 1,063.844 |