HITO-Communications Holdings,Inc.
TSE:4433.T
832 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,251 | 14,152 | 14,806 | 15,791 | 16,462 | 12,783 | 11,215 | 11,862 | 13,430 | 13,364 | 10,631 | 9,645 | 9,815 | 10,155 | 9,664 | 8,957 | 8,890 | 8,926 | 7,630 | 6,961 | 6,888 | 6,668 | 6,758.333 | 6,130.915 | 5,874.256 | 5,715.9 | 5,881.131 | 5,521.609 | 5,741.371 | 5,252.956 | 4,900.849 | 4,910.903 | 4,662.552 | 4,095.067 | 4,088.468 | 3,922.822 | 3,007.872 | 2,305.567 | 2,444.03 | 2,652.882 | 2,521.182 | 2,514.504 | 2,099.754 | 1,988.822 | 1,896.848 | 1,554.497 | 1,376.099 | 1,413.289 | 1,207.957 | 1,369.262 | 1,379.934 | 2,554.871 |
Kortetermijnbeleggingen
| 0 | 0 | 371 | -191 | -191 | -95 | 311 | -70 | 280 | -40 | 250 | -191 | -176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 92 | -343 | -316.861 | -316.903 | -315.475 | -350.956 | 0 | -142 | -124 | -108 | -82 | -82 | 0 | 0 | 0 | 99.9 | 99.9 | 199.78 | 99.72 | -170.544 | 0 | 0 | 0 | 0 | 4.897 | 105.203 | 105.049 | 98.08 | 94.08 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 14,251 | 14,152 | 15,177 | 15,791 | 16,462 | 12,783 | 11,215 | 11,862 | 13,430 | 13,364 | 10,631 | 9,645 | 9,815 | 10,155 | 9,664 | 8,957 | 8,890 | 8,926 | 7,630 | 6,961 | 6,888 | 6,668 | 6,758.333 | 6,130.915 | 5,874.256 | 5,715.9 | 5,881.131 | 5,521.609 | 5,741.371 | 5,252.956 | 4,900.849 | 4,910.903 | 4,662.552 | 4,095.067 | 4,088.468 | 4,022.722 | 3,107.772 | 2,505.347 | 2,543.75 | 2,652.882 | 2,521.182 | 2,514.504 | 2,099.754 | 1,988.822 | 1,901.745 | 1,659.7 | 1,481.148 | 1,511.369 | 1,302.037 | 1,369.262 | 1,379.934 | 2,554.871 |
Nettovorderingen
| 10,347 | 9,637 | 9,886 | 11,191 | 10,877 | 9,981 | 11,503 | 12,114 | 10,594 | 9,562 | 10,862 | 11,548 | 10,760 | 8,926 | 8,064 | 9,737 | 8,875 | 7,777 | 7,175 | 8,293 | 6,916 | 6,866 | 7,169.515 | 6,522.087 | 7,074.073 | 6,587.968 | 7,246.28 | 6,276.901 | 3,357 | 3,232 | 3,705 | 3,600 | 3,408 | 3,345 | 3,413 | 3,327 | 3,622 | 3,557 | 3,484 | 2,911 | 3,023 | 2,721 | 2,947 | 2,732 | 2,496 | 2,357 | 2,410 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 471 | 532 | 743 | 497 | 589 | 480 | 665 | 356 | 531 | 377 | 626 | 343 | 1,032 | 745 | 1,018 | 580 | 640 | 653 | 712 | 745 | 922 | 749 | 666.39 | 605.918 | 648.99 | 903.575 | 740.91 | 657.633 | 200.254 | 269.651 | 286.858 | 177.751 | 172.637 | 231.513 | 158.731 | 145.085 | 143.585 | 139.814 | 133.499 | 123.807 | 125.83 | 123.816 | 116.931 | 112.671 | 123.993 | 132.187 | 134.386 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2,178 | 2,032 | 1,164 | 1,178 | 1,120 | 1,239 | 1,117 | 1,294 | 1,138 | 1,097 | 902 | 926 | 572 | 394 | 407 | 362 | 274 | 260 | 414 | 487 | 241 | 29 | 16.779 | 47.691 | 26.351 | 10.797 | 21.352 | 7.38 | 27.031 | 33.89 | 24.202 | 18.908 | 14.196 | 31.611 | 58.539 | 47.672 | 21.987 | 30.674 | 23.044 | 30.182 | 33.48 | 16.098 | 14.586 | 45.526 | 24.448 | 16.173 | 10.423 | 9.319 | 11.572 | 7.366 | 7.435 | 6.692 |
Totaal vlottende activa
| 27,247 | 26,353 | 26,970 | 28,657 | 29,048 | 24,483 | 24,500 | 25,626 | 25,693 | 24,400 | 23,021 | 22,462 | 22,179 | 20,220 | 19,153 | 19,636 | 18,679 | 17,616 | 15,931 | 16,486 | 14,967 | 14,312 | 14,611.017 | 13,306.611 | 13,623.67 | 13,218.24 | 13,889.673 | 12,463.523 | 9,325.656 | 8,788.497 | 8,916.909 | 8,707.562 | 8,257.385 | 7,703.191 | 7,718.738 | 7,542.479 | 6,895.344 | 6,232.835 | 6,184.293 | 5,717.871 | 5,703.492 | 5,375.418 | 5,178.271 | 4,879.019 | 4,546.186 | 4,165.06 | 4,035.957 | 4,009.397 | 3,784.091 | 3,806.663 | 3,905.411 | 5,297.379 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,515 | 2,556 | 2,257 | 2,275 | 2,282 | 2,181 | 2,176 | 2,199 | 2,205 | 2,213 | 2,205 | 2,219 | 2,228 | 2,208 | 2,194 | 2,211 | 1,967 | 2,056 | 2,077 | 2,086 | 2,045 | 2,045 | 2,011.686 | 2,017.767 | 2,042.774 | 2,050.653 | 2,018.26 | 1,977.488 | 1,868.186 | 1,876.529 | 1,881.213 | 1,891.263 | 1,887.002 | 1,889.131 | 1,899.096 | 1,905.907 | 1,910.562 | 1,923.867 | 1,936.809 | 1,940.576 | 1,936.661 | 1,950.158 | 1,958.54 | 1,961.974 | 1,972.713 | 1,986.987 | 1,993.527 | 2,008.741 | 2,024.6 | 2,042.779 | 2,056.813 | 95.602 |
Goodwill
| 6,841 | 7,086 | 7,282 | 7,478 | 7,595 | 3,075 | 3,205 | 3,335 | 3,465 | 3,594 | 3,724 | 3,854 | 3,984 | 4,114 | 4,345 | 4,478 | 4,611 | 5,094 | 5,241 | 5,388 | 4,562 | 4,844 | 2,817.755 | 2,888.99 | 2,960.226 | 3,025.497 | 3,041.189 | 3,129.459 | 281.16 | 291.745 | 303.675 | 315.606 | 327.536 | 339.467 | 351.398 | 363.328 | 434.87 | 448.412 | 465.53 | 20.866 | 22.885 | 24.904 | 26.924 | 28.943 | 30.962 | 32.982 | 35.001 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,142 | 1,072 | 1,095 | 1,105 | 1,059 | 1,005 | 985 | 898 | 821 | 796 | 891 | 875 | 888 | 833 | 826 | 803 | 754 | 778 | 783 | 798 | 793 | 543 | 241.144 | 211.176 | 178.504 | 155.361 | 127.531 | 94.59 | 33.406 | 28.352 | 28.929 | 31.253 | 30.896 | 31.242 | 33.022 | 33.81 | 39.715 | 39.378 | 42.396 | 36.423 | 35.701 | 38.149 | 38.162 | 40.74 | 46.312 | 42.291 | 35.957 | 32.961 | 19.268 | 20.277 | 19.121 | 20.031 |
Goodwill en immateriële activa
| 7,983 | 8,158 | 8,377 | 8,583 | 8,654 | 4,080 | 4,190 | 4,233 | 4,286 | 4,390 | 4,615 | 4,729 | 4,872 | 4,947 | 5,171 | 5,281 | 5,365 | 5,872 | 6,024 | 6,186 | 5,355 | 5,387 | 3,058.899 | 3,100.166 | 3,138.73 | 3,180.858 | 3,168.72 | 3,224.049 | 314.566 | 320.097 | 332.604 | 346.859 | 358.432 | 370.709 | 384.42 | 397.138 | 474.585 | 487.79 | 507.926 | 57.289 | 58.586 | 63.053 | 65.086 | 69.683 | 77.274 | 75.273 | 70.958 | 32.961 | 19.268 | 20.277 | 19.121 | 20.031 |
Langetermijnbeleggingen
| 1,179 | 1,129 | 1,285 | 1,161 | 1,197 | 1,526 | 1,522 | 1,067 | 856 | 595 | 536 | 883 | 877 | 472 | 655 | 655 | 655 | 655 | 626 | 450 | 1,320 | 1,390 | 763.182 | 763.469 | 843.239 | 880.783 | 530.268 | 674.303 | 609.793 | 592.079 | 565.352 | 364.8 | 353.241 | 349.251 | 289.096 | 189.243 | -6.805 | -136.112 | 63.603 | 678.196 | 422.71 | 167.505 | 181.327 | 83.817 | 28.705 | -91.601 | 419.912 | 290.342 | 310.131 | 37 | 37 | 7 |
Belastingvorderingen
| 475 | 709 | 696 | 711 | 708 | 556 | 542 | 414 | 525 | 464 | 492 | 493 | 482 | 361 | 388 | 352 | 377 | 378 | 362 | 340 | 289 | 310 | 301.901 | 158.605 | 128.323 | 127.037 | 125.586 | 159.531 | 103.398 | 103.918 | 104.135 | 104.3 | 63.502 | 67.184 | 67.23 | 67.237 | 64.364 | 70.318 | 71.866 | 64.435 | 48.694 | 49.465 | 49.13 | 48.243 | 39.063 | 39.063 | 37.697 | 38.067 | 50.496 | 51.599 | 52.942 | 52.942 |
Overige niet-vlottende activa
| 704 | 915 | 655 | 642 | 662 | 651 | 616 | 632 | 658 | 649 | 677 | 518 | 536 | 683 | 679 | 669 | 429 | 422 | 427 | 426 | 551 | 194 | 24.045 | 44.506 | 25.997 | 27.233 | 335.284 | 195.425 | 64.669 | 76.084 | 124.977 | 124.985 | 176.863 | 177.066 | 152.674 | 262.09 | 254.24 | 343.468 | 246.609 | 127.095 | 99.13 | 102.295 | 93.366 | 90.918 | 94.341 | 197.058 | 198.197 | 195.399 | 189.47 | 118.652 | 121.454 | 134.119 |
Totaal niet-vlottende activa
| 12,856 | 13,467 | 13,270 | 13,372 | 13,503 | 8,994 | 9,046 | 8,545 | 8,530 | 8,311 | 8,525 | 8,842 | 8,995 | 8,671 | 9,087 | 9,168 | 8,793 | 9,383 | 9,516 | 9,488 | 9,560 | 9,326 | 6,159.713 | 6,084.513 | 6,179.063 | 6,266.564 | 6,178.118 | 6,230.796 | 2,960.612 | 2,968.707 | 3,008.281 | 2,832.207 | 2,839.04 | 2,853.341 | 2,792.516 | 2,821.615 | 2,696.946 | 2,689.331 | 2,826.813 | 2,867.591 | 2,565.781 | 2,332.476 | 2,347.449 | 2,254.635 | 2,212.096 | 2,206.78 | 2,720.291 | 2,565.51 | 2,593.965 | 2,270.307 | 2,287.33 | 309.694 |
Totaal activa
| 40,103 | 39,820 | 40,240 | 42,030 | 42,554 | 33,478 | 33,547 | 34,174 | 34,225 | 32,712 | 31,548 | 31,308 | 31,177 | 28,893 | 28,242 | 28,807 | 27,475 | 27,001 | 25,449 | 25,975 | 24,529 | 23,639 | 20,770.73 | 19,391.128 | 19,802.733 | 19,484.803 | 20,067.792 | 18,694.32 | 12,286.268 | 11,757.204 | 11,925.19 | 11,539.769 | 11,096.425 | 10,556.532 | 10,511.254 | 10,364.094 | 9,592.29 | 8,922.166 | 9,011.106 | 8,585.462 | 8,269.273 | 7,707.894 | 7,525.72 | 7,133.654 | 6,758.282 | 6,371.84 | 6,756.248 | 6,574.907 | 6,378.056 | 6,076.97 | 6,192.741 | 5,607.073 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6,246 | 5,530 | 5,191 | 6,380 | 5,445 | 5,124 | 4,817 | 5,570 | 5,050 | 4,354 | 4,250 | 5,145 | 4,619 | 4,498 | 4,143 | 5,690 | 4,535 | 4,478 | 2,670 | 3,621 | 2,866 | 2,860 | 3,147.125 | 2,635.694 | 3,192.183 | 2,969.972 | 5,582.015 | 4,449.388 | 1,648.844 | 1,577.864 | 1,763.751 | 1,818.472 | 1,580.777 | 1,577.554 | 1,526.928 | 1,801.376 | 1,449.669 | 1,340.88 | 1,487.065 | 1,331.518 | 1,225.036 | 1,060.422 | 1,294.745 | 1,270.001 | 1,116.896 | 932.281 | 1,020.494 | 1,038.697 | 945.12 | 889.123 | 1,033.993 | 1,092.661 |
Kortlopende schulden
| 1,792 | 1,759 | 1,772 | 1,775 | 1,528 | 831 | 906 | 984 | 1,004 | 1,014 | 1,032 | 1,040 | 1,040 | 982 | 1,208 | 1,188 | 1,195 | 1,199 | 1,083 | 1,038 | 1,049 | 1,018 | 622.223 | 522.159 | 422.094 | 406.077 | 306.327 | 300.572 | 450 | 0 | 500 | 100 | 350 | 200 | 550 | 200 | 350 | 200 | 500 | 150 | 300 | 200 | 400 | 100 | 250 | 150 | 800 | 600 | 750 | 659.8 | 899.2 | 65 |
Belastingschulden
| 0 | 215 | 597 | 400 | 1,526 | 450 | 1,231 | 565 | 1,480 | 989 | 1,310 | 762 | 1,155 | 701 | 1,030 | 527 | 932 | 615 | 823 | 413 | 550 | 654 | 734.178 | 653.12 | 548.31 | 977.61 | 771.293 | 924.506 | 641.815 | 981.957 | 790.892 | 1,105.372 | 834.688 | 959.67 | 815.612 | 1,206.642 | 854.833 | 846.419 | 647.25 | 967.946 | 703.476 | 723.743 | 480.758 | 629.359 | 475.633 | 587.718 | 413.356 | 518.244 | 384.948 | 506.077 | 350.774 | 663.344 |
Uitgestelde opbrengsten
| 461 | 215 | 597 | 3,410 | 5,206 | 3,749 | 0 | 4,095 | 0 | 0 | 0 | 3,725 | 5,116 | 3,806 | 3,631 | 3,079 | 3,839 | 3,090 | 3,320 | 3,053 | 3,217 | 3,076 | 3,023.773 | 2,884.638 | 2,665.394 | 2,844.996 | 1,009.083 | 1,130.539 | 784.964 | 0 | 916.784 | 1,246.655 | 974.459 | 1,026.303 | 936.218 | 1,333.033 | 993.574 | 903.333 | 771.897 | 1,090.539 | 832.045 | 774.523 | 581.874 | 740.101 | 585.21 | 634.895 | 519.23 | 620.397 | 501.573 | 554.374 | 474.092 | 769.655 |
Overige kortlopende verplichtingen
| 4,264 | 4,230 | 3,891 | 1,525 | 1,041 | 1,105 | 5,520 | 1,533 | 6,530 | 6,040 | 5,390 | 1,426 | 1,173 | 855 | 791 | 1,032 | 978 | 1,098 | 1,165 | 1,260 | 662 | 157 | 130.387 | 116.85 | 204.206 | 102.768 | 174.61 | 122.411 | 120.914 | 1,142.153 | 123.946 | 109.167 | 132.404 | 61.766 | 143.24 | 124.512 | 205.954 | 190.914 | 212.705 | 145.571 | 176.197 | 108.38 | 98.501 | 87.331 | 62.355 | 59.657 | 72.5 | 38.5 | 54.094 | 43.376 | 59.293 | 37.328 |
Totaal kortlopende verplichtingen
| 12,763 | 11,734 | 11,451 | 13,090 | 13,220 | 10,809 | 11,243 | 12,182 | 12,584 | 11,408 | 10,672 | 11,336 | 11,948 | 10,141 | 9,773 | 10,989 | 10,547 | 9,865 | 8,238 | 8,972 | 7,794 | 7,111 | 6,923.508 | 6,159.341 | 6,483.877 | 6,323.813 | 7,072.035 | 6,002.91 | 3,004.722 | 2,720.017 | 3,304.481 | 3,274.294 | 3,037.64 | 2,865.623 | 3,156.386 | 3,458.921 | 2,999.197 | 2,635.127 | 2,971.667 | 2,717.628 | 2,533.278 | 2,143.325 | 2,375.12 | 2,197.433 | 2,014.461 | 1,776.833 | 2,412.224 | 2,297.594 | 2,250.787 | 2,146.673 | 2,466.578 | 1,964.644 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 7,714 | 8,043 | 8,375 | 8,733 | 9,361 | 2,673 | 2,827 | 2,970 | 3,146 | 3,370 | 3,594 | 3,531 | 3,752 | 4,031 | 4,251 | 4,272 | 4,193 | 4,442 | 4,667 | 4,867 | 5,002 | 5,237 | 3,370.481 | 3,101.064 | 2,814.965 | 2,936.553 | 2,142.025 | 2,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 24 | 21 | 22 | 837 | -57 | 0 | 0 | 545 | 0 | 0 | 0 | 469 | 453 | 0 | 329 | 320 | 0 | 294 | 283 | 277 | 259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1 | 2 | 1 | 1 | 57 | 0 | 3 | 8 | 12 | 33 | 38 | 41 | 46 | 0 | 1 | 1 | 0 | 16 | 20 | 24 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 983 | 954 | 919 | 66 | 890 | 844 | 609 | 41 | 565 | 547 | 524 | 43 | 45 | 366 | 18 | 19 | 326 | 21 | 23 | 23 | 23 | 277 | 268.279 | 266.064 | 263.626 | 251.415 | 235.282 | 239.73 | 178.879 | 176.577 | 175.09 | 176.898 | 176.638 | 175.96 | 176.98 | 177.216 | 178.028 | 183.252 | 188.448 | 173.298 | 176.93 | 186.722 | 96.303 | 93.053 | 89.809 | 87.207 | 82.602 | 82.321 | 78.304 | 75.864 | 70.758 | 77.65 |
Totaal niet-vlottende verplichtingen
| 8,722 | 9,020 | 9,317 | 9,637 | 10,251 | 3,517 | 3,439 | 3,564 | 3,723 | 3,950 | 4,156 | 4,084 | 4,296 | 4,397 | 4,599 | 4,612 | 4,519 | 4,773 | 4,993 | 5,191 | 5,313 | 5,514 | 3,638.76 | 3,367.128 | 3,078.591 | 3,187.968 | 2,377.307 | 2,389.73 | 178.879 | 176.577 | 175.09 | 176.898 | 176.638 | 175.96 | 176.98 | 177.216 | 178.028 | 183.252 | 188.448 | 173.298 | 176.93 | 186.722 | 96.303 | 93.053 | 89.809 | 87.207 | 82.602 | 82.321 | 78.304 | 75.864 | 70.758 | 77.65 |
Totaal passiva
| 21,485 | 20,754 | 20,768 | 22,727 | 23,471 | 14,326 | 14,682 | 15,746 | 16,307 | 15,358 | 14,828 | 15,420 | 16,244 | 14,538 | 14,372 | 15,601 | 15,066 | 14,638 | 13,231 | 14,163 | 13,107 | 12,625 | 10,562.268 | 9,526.469 | 9,562.468 | 9,511.781 | 9,449.342 | 8,392.64 | 3,183.601 | 2,896.594 | 3,479.571 | 3,451.192 | 3,214.278 | 3,041.583 | 3,333.366 | 3,636.137 | 3,177.225 | 2,818.379 | 3,160.115 | 2,890.926 | 2,710.208 | 2,330.047 | 2,471.423 | 2,290.486 | 2,104.27 | 1,864.04 | 2,494.826 | 2,379.915 | 2,329.091 | 2,222.537 | 2,537.336 | 2,042.294 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 8 | 11 | 16 | 13 | 11 | 8 | 6 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 0 | 737 | 737.815 | 737 | 737 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 | 737.815 |
Ingehouden winsten
| 16,702 | 17,163 | 17,602 | 17,508 | 17,336 | 17,477 | 17,260 | 16,666 | 16,172 | 15,668 | 15,110 | 14,336 | 13,415 | 12,892 | 12,353 | 11,728 | 11,016 | 10,972 | 10,860 | 10,384 | 10,035 | 9,640 | 8,904.239 | 8,598.397 | 8,709.023 | 8,484.676 | 8,192.742 | 7,952.657 | 7,720.933 | 7,483.644 | 7,070.032 | 6,718.635 | 6,518.552 | 6,151.675 | 5,810.725 | 5,361.588 | 5,051.889 | 4,739.711 | 4,483.853 | 4,347.575 | 4,212.301 | 4,032.476 | 3,708.321 | 3,495.589 | 3,306.051 | 3,159.935 | 2,911.377 | 2,845.754 | 2,699.917 | 2,506.993 | 2,307.801 | 2,217.175 |
Overige gereserveerde algehele resultaten
| 92 | 110 | 125 | 104 | 90 | 80 | 81 | 86 | 111 | 89 | 47 | 36 | 30 | -3 | -8 | -11 | -16 | -13 | -11 | -8 | -6 | 0 | -1 | -2 | 5 | 6 | 6 | 6 | 4 | 3 | 1 | 2 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | -1 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -7 | -8 | -7 | -9 | -9 | -9 | -9 | 187 | 187 | 187 | 187 | 187 | 188 | 185 | 181 | 178 | 173 | 174 | 177 | 278 | 281 | 736 | 0.207 | -3.105 | 0.834 | -0.124 | 608.624 | 607.804 | 608.069 | 607.881 | 609.376 | 607.993 | 609.091 | 608.087 | 607.98 | 607.943 | 607.921 | 607.88 | 607.618 | 607.146 | 607.949 | 607.556 | 608.161 | 607.764 | 609.146 | 610.05 | 612.23 | 611.423 | 611.233 | 609.625 | 609.789 | 609.789 |
Totaal eigen vermogen van aandeelhouders
| 17,237 | 17,715 | 18,170 | 18,053 | 17,867 | 17,998 | 17,782 | 17,389 | 16,920 | 16,394 | 15,794 | 15,009 | 14,083 | 13,527 | 12,984 | 12,356 | 11,639 | 11,596 | 11,487 | 11,112 | 10,766 | 10,376 | 9,640.446 | 9,333.107 | 9,451.857 | 9,227.552 | 9,545.181 | 9,304.276 | 9,070.817 | 8,832.34 | 8,418.223 | 8,066.443 | 7,866.458 | 7,499.577 | 7,158.52 | 6,709.346 | 6,399.625 | 6,087.406 | 5,831.286 | 5,694.536 | 5,559.065 | 5,377.847 | 5,054.297 | 4,843.168 | 4,654.012 | 4,507.8 | 4,261.422 | 4,194.992 | 4,048.965 | 3,854.433 | 3,655.405 | 3,564.779 |
Totaal eigen vermogen
| 18,614 | 19,062 | 19,466 | 19,303 | 19,083 | 19,152 | 18,865 | 18,428 | 17,918 | 17,354 | 16,720 | 15,888 | 14,933 | 14,355 | 13,870 | 13,206 | 12,409 | 12,363 | 12,218 | 11,812 | 11,422 | 11,014 | 10,208.462 | 9,864.659 | 9,451.859 | 9,973.022 | 10,618.45 | 10,301.68 | 9,102.667 | 8,860.61 | 8,445.619 | 8,088.577 | 7,882.147 | 7,514.949 | 7,177.888 | 6,727.957 | 6,415.065 | 6,103.787 | 5,850.991 | 5,694.536 | 5,559.065 | 5,377.847 | 5,054.297 | 4,843.168 | 4,654.012 | 4,507.8 | 4,261.422 | 4,194.992 | 4,048.965 | 3,854.433 | 3,655.405 | 3,564.779 |
Totaal passiva en aandeelhoudersvermogen
| 40,103 | 39,816 | 40,234 | 42,030 | 42,554 | 33,478 | 33,547 | 34,174 | 34,225 | 32,712 | 31,548 | 31,308 | 31,177 | 28,893 | 28,242 | 28,807 | 27,475 | 27,001 | 25,449 | 25,975 | 24,529 | 23,639 | 20,770.73 | 19,391.128 | 19,802.733 | 19,484.803 | 20,067.792 | 18,694.32 | 12,286.268 | 11,757.204 | 11,925.19 | 11,539.769 | 11,096.425 | 10,556.532 | 10,511.254 | 10,364.094 | 9,592.29 | 8,922.166 | 9,011.106 | 8,585.462 | 8,269.273 | 7,707.894 | 7,525.72 | 7,133.654 | 6,758.282 | 6,371.84 | 6,756.248 | 6,574.907 | 6,378.056 | 6,076.97 | 6,192.741 | 5,607.073 |