Smaregi, Inc.

TSE:4431.T

3180 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q3
Omzet 2,531.2362,342.4612,096.0072,122.7481,824.2851,745.7421,526.7351,413.0031,228.9131,377.3998.2771,001.184920.0841,010.552834.511764.257715.132721.872702.7821,053.236772.096621.736479.707
Kosten van de omzet 986.356925.175761.19831.932663.964708.775609.418570.008456.84603.348348.607365.929336.414429.624302.104263.167267.95266.495236.11483.409343.845269.842190.022
Brutowinst 1,544.881,417.2861,334.8171,290.8161,160.3211,036.967917.317842.995772.073773.952649.67635.255583.67580.928532.407501.09447.182455.377466.672569.827428.251351.894289.685
Brutowinstmarge 0.610.6050.6370.6080.6360.5940.6010.5970.6280.5620.6510.6350.6340.5750.6380.6560.6250.6310.6640.5410.5550.5660.604
Onderzoek- en ontwikkelingskosten 04.589000000000000.712000000000
Algemene en administratieve kosten 0000000002430000000000000
Verkoop- en marketingkosten 0000000005270000000000000
Verkoop-, algemene en administratieve kosten 943.068960.545886.925866.542749.438782.739675.603631.368585.821770460.001434.988351.421325.82000000000
Overige kosten 012.533-2.410.205-0.1340.0550.0460.0562.201-2.996460.0010.0240.0020.9220.194-0.0670.0240.1650.1550.1360.038-4.472-4.462
Bedrijfskosten 943.068965.134886.925866.542749.438782.739675.603631.368585.821759.291460.001434.988351.421326.532287.112294.023308.465412.794285.539251.56219.036219.806166.46
Bedrijfsresultaat 601.812452.152447.892424.274410.882254.229241.714211.628186.2514.661189.669200.267232.248254.395245.296207.067138.71642.583181.133318.267209.214132.089123.224
Bedrijfsresultaat ratio 0.2380.1930.2140.20.2250.1460.1580.150.1520.0110.190.20.2520.2520.2940.2710.1940.0590.2580.3020.2710.2120.257
Totaal overige inkomsten en kosten netto -1.126-69.233-2.4090.224-0.1330.0730.0470.07260.647-24162.8910.031-10.0710.9290.195-0.0680.0250.180.1550.1480.004-14.91-7.713
Inkomen voor belasting 600.686382.919445.483424.498410.749254.302241.761211.7246.897-19.459352.561200.297222.178255.325245.49207138.74142.763181.288318.415209.218117.178115.512
Inkomen voor belasting ratio 0.2370.1630.2130.20.2250.1460.1580.150.201-0.0140.3530.20.2410.2530.2940.2710.1940.0590.2580.3020.2710.1880.241
Belastingkosten 204.37347.181127.126139.984136.40542.58772.08667.734-115.35-0.54359.34766.00372.877.15876.66564.35844.453-17.62857.82399.36364.9927.69935.965
Nettowinst 396.312335.738318.356284.515274.343211.714169.675143.965362.248-18.913293.213134.294149.378178.167168.826142.64294.28760.391123.465219.052144.22789.47979.547
Nettowinstmarge 0.1570.1430.1520.1340.150.1210.1110.1020.295-0.0140.2940.1340.1620.1760.2020.1870.1320.0840.1760.2080.1870.1440.166
WPA (Winst Per Aandeel) 20.6117.4716.5714.8314.3311.068.867.5218.76-0.9715.066.917.689.358.867.482.483.216.5711.667.684.594.08
Verwaterde WPA 20.5717.4216.5314.7814.2711.018.837.5218.69-0.9714.976.867.639.068.597.252.43.076.2811.157.344.594.08
EBITDA 661.679517.933503.91424.275410.882315.068241.714211.627127.95811.687189.671190.235242.322255.333245.49207.04138.71642.763181.288318.415209.253117.271115.637
EBITDA ratio 0.2610.2210.240.20.2250.180.1580.150.1040.0080.190.190.2630.2530.2940.2710.1940.0590.2580.3020.2710.1890.241