Kudan Inc.
TSE:4425.T
1535 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,056.149 | 1,719.733 | 590.651 | 805.229 | 796.135 | 852.076 | 994.03 | 1,122.593 | 718.4 | 604.424 | 786.841 | 918.185 | 1,176.701 | 1,230.979 | 1,340.005 | 1,699.208 | 633.135 | 496.47 | 1,013.265 | 923.211 | 940.692 | 868.268 | 942.874 | 549.299 | 549 |
Kortetermijnbeleggingen
| 32.964 | 32.964 | 32.964 | 32.964 | 32.964 | 32.964 | 32.964 | 32.964 | 32.964 | 42.864 | 53.439 | 11.879 | 9.9 | -176.753 | -12.234 | -8.041 | -11.041 | -10.134 | -9 | -7 | 0.375 | 0.293 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,089.113 | 1,752.697 | 623.615 | 838.193 | 829.099 | 885.04 | 1,026.994 | 1,155.557 | 751.364 | 647.288 | 840.28 | 930.064 | 1,186.601 | 1,230.979 | 1,340.005 | 1,699.208 | 633.135 | 496.47 | 1,013.265 | 923.211 | 940.692 | 868.268 | 942.874 | 549.299 | 549 |
Nettovorderingen
| 62.59 | 130.414 | 57.795 | 65.58 | 77.413 | 88.52 | 30.523 | 51.351 | 32.007 | 89.647 | 60.399 | 49.078 | 20.203 | 75.609 | 12.634 | 17 | 20 | 191 | 0.766 | 11.166 | 91.8 | 47.39 | 8 | 32.131 | 32 |
Voorraad
| 22.309 | 12.522 | 6.92 | 7.057 | 0 | 0 | 0.808 | 0 | 5.51 | 4.758 | 4.767 | 0 | 0 | 24.955 | 36.734 | 0.981 | 0.125 | 0.206 | 0.929 | 0.664 | 0.82 | 0.631 | 0.694 | 0.111 | 0 |
Overige vlottende activa
| 78.578 | 57.967 | 22.32 | 14.323 | 18.967 | 17.907 | 58.693 | 30.584 | 18.673 | 12.762 | 33.703 | 41.344 | 34.176 | 28.119 | 28.916 | 33.663 | 9.324 | 4.158 | 9.964 | 4.205 | 7.504 | 11.172 | 1.365 | 4.001 | 4 |
Totaal vlottende activa
| 2,252.59 | 1,953.6 | 710.65 | 925.153 | 925.479 | 991.467 | 1,117.018 | 1,237.492 | 807.554 | 754.455 | 939.149 | 1,020.486 | 1,240.98 | 1,359.662 | 1,418.289 | 1,750.852 | 662.584 | 691.834 | 1,024.924 | 939.246 | 1,040.816 | 927.461 | 952.933 | 585.542 | 585 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.616 | 8.01 | 7.32 | 6.423 | 6.438 | 6.43 | 2.768 | 1.251 | 1.205 | 1.434 | 1 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 400 | 400 | 24 | 24 | 26 | 16 | 16 | 16 | 16 | 15 | 15 | 2 | -7.921 | 178.732 | 693 | 792 | 795 | 316 | 29 | 27 | 8 | 2 | 3 | 3 | 3 |
Belastingvorderingen
| 0 | 370.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 25.53 | -346.091 | 0.403 | 0.724 | -26 | 0.608 | 0.14 | 0.241 | -16 | -15 | -15 | -2 | 143.23 | 1.943 | 634.751 | 403.639 | 393.738 | 388.073 | 30.084 | 0.419 | 0.375 | 0.293 | 0.375 | 0.468 | 1 |
Totaal niet-vlottende activa
| 425.53 | 424.816 | 24.403 | 24.724 | 26.072 | 16.608 | 16.14 | 16.241 | 16.31 | 15.694 | 15.125 | 198.584 | 135.309 | 180.675 | 1,344.367 | 1,203.649 | 1,196.058 | 710.496 | 65.522 | 33.849 | 11.143 | 3.544 | 4.58 | 4.902 | 5 |
Totaal activa
| 2,678.12 | 2,378.416 | 735.053 | 949.878 | 951.552 | 1,008.076 | 1,133.159 | 1,253.733 | 823.864 | 770.149 | 954.275 | 1,219.071 | 1,376.29 | 1,540.339 | 2,762.659 | 2,954.502 | 1,858.644 | 1,402.334 | 1,090.447 | 973.097 | 1,051.961 | 931.006 | 957.514 | 590.445 | 590 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 4.099 | 11.531 | 0 | 0 | 0 | 0.183 | -25.726 | -26.911 | 1.527 | 15.249 | 0 | 22.068 | 6.579 | 30.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 200 | 200 | 200 | 200 | 0 | 200 | 200 | 200 | 200 | -14.438 | 0 | 0 | 0 | 0 | 0 | 0 | 197.08 | 43.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 4.099 | 11.531 | 0 | 1.357 | 2.129 | 0.804 | 0.229 | 4.069 | 4.533 | 38.158 | 4.904 | 4.338 | 0 | 23.301 | 9.931 | 8.486 | 2.082 | 4.307 | 1.483 | 2.66 | 1.299 | 4.391 | 2.823 | 6.63 | 0 |
Uitgestelde opbrengsten
| 10.562 | 10.09 | 0 | 0 | 0 | 21.302 | 25.726 | 26.911 | 67.03 | 14.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 60.355 | 59.266 | 46.904 | 57.445 | 51.39 | 20.093 | 72.894 | 92.875 | 35.233 | 110.199 | 198.023 | 49.948 | 31.591 | 51.752 | 37.086 | 36.62 | 282.808 | 270.643 | 266.246 | 29.033 | 35.51 | 38.871 | 35.574 | 40.79 | 40 |
Totaal kortlopende verplichtingen
| 275.016 | 280.887 | 246.904 | 257.445 | 51.39 | 241.578 | 272.894 | 292.875 | 303.79 | 125.448 | 198.023 | 72.016 | 38.17 | 81.881 | 37.086 | 36.62 | 479.888 | 313.651 | 266.246 | 29.033 | 35.51 | 38.871 | 35.574 | 40.79 | 40 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 164.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 6.716 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -0.001 | -0.001 | 0.001 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | 0.001 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 6.716 | 6.716 | 6.716 | 6.715 | 6.715 | 6.717 | 6.716 | 6.716 | 6.716 | 6.715 | 6.715 | -0.001 | 0.001 | 0.001 | 0.003 | 0.002 | 0.001 | 164.825 | 0.002 | 0.001 | 0.003 | 0.002 | 0.001 | 0.001 | 0 |
Totaal passiva
| 281.732 | 287.603 | 253.62 | 264.16 | 58.105 | 248.295 | 279.61 | 299.591 | 310.506 | 132.163 | 204.738 | 72.015 | 38.171 | 81.882 | 37.089 | 36.622 | 479.889 | 478.476 | 266.248 | 29.034 | 35.513 | 38.873 | 35.575 | 40.791 | 40 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 484.301 | 447.591 | 217.422 | 174.201 | 295.835 | 244.032 | 81.972 | 0 | 37.168 | 45.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,006.008 | 740.148 | 14.995 | 11.455 | 499.783 | 345.7 | 325.862 | 317.362 | 898.021 | 897.861 | 746.677 | 21.14 | 1,631.495 | 1,620.355 | 1,618.355 | 1,616.535 | 793.45 | 510.316 | 508.316 | 506.676 | 495.112 | 479.912 | 479.912 | 261.355 | 261 |
Ingehouden winsten
| 110.2 | 160.307 | -189.014 | 112.874 | -276.996 | -332.666 | -242.58 | -3.549 | -2,345.39 | -2,382.691 | -2,364.923 | -467.429 | -1,878.516 | -1,755.918 | -526.01 | -340.031 | -240.857 | -119.533 | -211.166 | -93.175 | 0.24 | -90.213 | -61.624 | 2.936 | 2 |
Overige gereserveerde algehele resultaten
| -759.896 | -583.966 | -393.777 | -484.301 | -447.591 | -217.422 | -174.201 | -295.835 | -244.032 | -81.972 | 11.81 | -37.168 | -45.461 | 3,240.258 | 14 | 24 | 31 | 22 | 18 | 24 | 25 | 23 | 24 | 25 | 25 |
Overige totale aandeelhoudersvermogen
| 2,040.076 | 1,774.324 | 1,049.229 | 561.389 | 670.66 | 746.747 | 770.267 | 640.329 | 1,960.727 | 2,122.816 | 2,355.973 | 1,593.345 | 1,585.14 | -1,646.238 | 1,619.225 | 1,617.376 | 795.162 | 511.075 | 509.049 | 506.562 | 496.096 | 479.434 | 479.651 | 260.363 | 261 |
Totaal eigen vermogen van aandeelhouders
| 2,396.388 | 2,090.813 | 481.433 | 685.718 | 893.447 | 759.781 | 853.549 | 954.142 | 513.358 | 637.986 | 749.537 | 1,147.056 | 1,338.119 | 1,458.457 | 2,725.57 | 2,917.88 | 1,378.755 | 923.858 | 824.199 | 944.063 | 1,016.448 | 892.133 | 921.939 | 549.654 | 549 |
Totaal eigen vermogen
| 2,396.388 | 2,090.813 | 481.433 | 685.718 | 893.447 | 759.781 | 853.549 | 954.142 | 513.358 | 637.986 | 749.537 | 1,147.056 | 1,338.119 | 1,458.457 | 2,725.57 | 2,917.88 | 1,378.755 | 923.858 | 824.199 | 944.063 | 1,016.448 | 892.133 | 921.939 | 549.654 | 549 |
Totaal passiva en aandeelhoudersvermogen
| 2,678.12 | 2,378.416 | 735.053 | 949.878 | 951.552 | 1,008.076 | 1,133.159 | 1,253.733 | 823.864 | 770.149 | 954.275 | 1,219.071 | 1,376.29 | 1,540.339 | 2,762.659 | 2,954.502 | 1,858.644 | 1,402.334 | 1,090.447 | 973.097 | 1,051.961 | 931.006 | 957.514 | 590.445 | 589 |