VALUENEX Japan Inc.
TSE:4422.T
683 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 826.014 | 772.4 | 657.877 | 711.082 | 793.78 | 761.181 | 662.387 | 711.23 | 820.451 | 799.086 | 694.73 | 661.509 | 708.219 | 704.582 | 647.444 | 748.381 | 842.898 | 865.747 | 736.423 | 818.813 | 958.089 | 1,009.585 | 892.062 | 977.005 | 310.997 | 348.665 |
Kortetermijnbeleggingen
| 0 | 0.767 | 0.427 | 0.924 | 0 | 0.891 | 0.291 | 0.003 | 0 | 0.648 | 0.78 | 0.405 | 0 | 0.394 | 0.038 | 0.23 | 0 | 0.22 | 0.486 | 0.598 | 0 | 20.512 | 0.58 | 0.361 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 826.014 | 772.4 | 657.877 | 711.082 | 793.78 | 761.181 | 662.387 | 711.23 | 820.451 | 799.086 | 694.73 | 661.509 | 708.219 | 704.582 | 647.444 | 748.381 | 842.898 | 865.747 | 736.423 | 818.813 | 958.089 | 1,009.585 | 892.062 | 977.005 | 310.997 | 348.665 |
Nettovorderingen
| 71 | 51.662 | 25.46 | 31.084 | 27.633 | 42.882 | 37.273 | 31.721 | 40.081 | 27.948 | 33.963 | 18.026 | 14.696 | 29.45 | 11.551 | 26.496 | 36.028 | 15.998 | 97.76 | 18.533 | 62.364 | 22.482 | 55.99 | 24.662 | 69.511 | 8.955 |
Voorraad
| 2.722 | 10.46 | 15.513 | 8.487 | 7.564 | 4.934 | 22.856 | 10.682 | 5.513 | 3.442 | 11.77 | 9.36 | 4.4 | 0.81 | 10.602 | 1.516 | 3.641 | 3.203 | 7.958 | 7.623 | 1.199 | 0.478 | 12.219 | 6.157 | 0.854 | 0.192 |
Overige vlottende activa
| 109.731 | 29.357 | 39.175 | 48.544 | 43.805 | 41.659 | 32.686 | 27.231 | 27.045 | 25.595 | 29.214 | 27.806 | 27.392 | 28.742 | 37.9 | 25.223 | 21.116 | 24.494 | 34.385 | 28.064 | 19.176 | 19.453 | 23.366 | 14.221 | 14.656 | 14.936 |
Totaal vlottende activa
| 938.467 | 863.879 | 738.025 | 799.197 | 872.782 | 850.656 | 755.202 | 780.864 | 893.09 | 856.071 | 769.677 | 716.701 | 754.707 | 763.584 | 707.497 | 801.616 | 903.683 | 909.442 | 876.526 | 873.033 | 1,040.828 | 1,051.998 | 983.637 | 1,022.045 | 396.018 | 372.748 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 44.899 | 45.572 | 46.111 | 47.329 | 48.26 | 49.469 | 50.432 | 52.32 | 52.64 | 52.612 | 53.503 | 54.743 | 56.417 | 58.197 | 67.375 | 69.269 | 70.536 | 70.831 | 72.961 | 74.771 | 15.865 | 15.099 | 15.988 | 16.748 | 16.952 | 17.798 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.078 | 0 | 0 | 0 | 0.192 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.076 | 0 | 0 | 0.514 | 0.514 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.076 | 0.154 | 0.232 | 0.324 | 0.514 | 0.706 |
Langetermijnbeleggingen
| 23 | 16 | 16 | 17 | 20 | 19 | 20 | 22 | 22 | 22 | 22 | 23 | 28 | 31 | 26 | 26 | 26 | 28 | 21 | 25 | 20 | 0.878 | 12 | 25 | 11 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.264 | 0.264 | -12 | -25 | -11 | 0 |
Overige niet-vlottende activa
| 0.841 | 0.768 | 0.428 | 0.924 | 0.106 | 0.891 | 0.291 | 0.003 | 0.127 | 0.648 | 0.78 | 0.405 | 0.905 | 0.394 | 0.038 | 0.23 | 0.417 | 0.22 | 0.486 | 0.598 | 0.248 | 20.248 | 12.581 | 25.362 | 11.497 | 11.602 |
Totaal niet-vlottende activa
| 68.74 | 62.34 | 62.539 | 65.253 | 68.366 | 69.36 | 70.723 | 74.323 | 74.767 | 75.26 | 76.283 | 78.148 | 85.322 | 89.591 | 93.413 | 95.499 | 96.953 | 99.051 | 94.447 | 100.369 | 36.453 | 36.643 | 28.801 | 42.434 | 28.963 | 30.106 |
Totaal activa
| 1,007.208 | 926.219 | 800.564 | 864.452 | 941.149 | 920.016 | 825.926 | 855.188 | 967.857 | 931.331 | 845.961 | 794.85 | 840.031 | 853.176 | 800.911 | 897.115 | 1,000.636 | 1,008.494 | 970.974 | 973.403 | 1,077.283 | 1,088.642 | 1,012.439 | 1,064.48 | 424.982 | 402.855 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 3.874 | 3.377 | 3.421 | 3.723 | 4.187 | 5.125 | 5.832 | 4.367 | 5.167 | 3.833 | 4.569 | 3.266 | 4.614 | 5.222 | 4.676 | 4.092 | 5.905 | 7.105 | 6.579 | 5.356 | 6.078 | 4.595 | 6.982 | 4.98 | 6.966 | 4.357 |
Kortlopende schulden
| 0.036 | 0.145 | 0.253 | 0.362 | 0.435 | 0.435 | 0.435 | 0.435 | 0.435 | 0.435 | 0.435 | 0.441 | 2.125 | 1.524 | 1.192 | 6.995 | 5.407 | 1.192 | 1.192 | 1.192 | 0.757 | 0.757 | 0 | 80 | 80.757 | 80 |
Belastingschulden
| 0.719 | 0.217 | 0.145 | 0.072 | 0 | 0 | 0.145 | 0.072 | 25.374 | 26.677 | 4.597 | 1.745 | 3.007 | 0.99 | 3.252 | 1.626 | 5.864 | 4.009 | 3.321 | 1.71 | 7.355 | 5.348 | 2.919 | 1.084 | 0.29 | 2.782 |
Uitgestelde opbrengsten
| -0.036 | 0.217 | 0.145 | 110.135 | 123.332 | 80.092 | 0 | 0 | 164.792 | 0 | 104.765 | 93.288 | 105.955 | 64.108 | 58.21 | 76.361 | 94.061 | 67.499 | 71.978 | 77.474 | 98.156 | 74.623 | 0 | 77.721 | 96.732 | 82.987 |
Overige kortlopende verplichtingen
| 213.664 | 159.262 | 94.594 | 19.635 | 32.826 | 23.441 | 100.433 | 130.11 | 60.414 | 160.399 | 21.543 | 29.651 | 28.069 | 25.617 | 29.987 | 28.688 | 32.001 | 29.477 | 19.782 | 25.442 | 31.755 | 25.231 | 100.002 | 39.534 | 31.544 | 41.608 |
Totaal kortlopende verplichtingen
| 217.538 | 163.001 | 98.413 | 133.855 | 160.78 | 109.093 | 106.7 | 134.912 | 230.808 | 164.667 | 131.312 | 126.646 | 140.763 | 96.471 | 94.065 | 116.136 | 137.374 | 105.273 | 99.531 | 109.464 | 136.746 | 105.206 | 106.984 | 202.235 | 215.999 | 208.952 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0.036 | 0.145 | 0.253 | 0.362 | 0.471 | 0.58 | 0.689 | 0.798 | 12.414 | 13.25 | 1.124 | 5.142 | 7.029 | 2.019 | 2.317 | 2.615 | 1.136 | 1.136 | 0 | 0 | 1.893 | 1.893 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.001 | 0.374 | 0.375 | 0.337 | 0.321 | 0.502 | 0.506 | 0.313 | 0.199 | 0.131 | 0.066 | 0.023 | 0.001 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.047 | 0.001 | 0 | 0.19 | 1.516 | 1.703 | 0.002 | 0.19 |
Totaal niet-vlottende verplichtingen
| 0.001 | 0.374 | 0.375 | 0.337 | 0.357 | 0.647 | 0.759 | 0.675 | 0.67 | 0.711 | 0.755 | 0.821 | 12.415 | 13.251 | 1.124 | 5.143 | 7.03 | 2.02 | 2.364 | 2.616 | 1.136 | 1.326 | 1.516 | 1.703 | 1.895 | 2.083 |
Totaal passiva
| 217.539 | 163.375 | 98.788 | 134.192 | 161.137 | 109.74 | 107.459 | 135.587 | 231.478 | 165.378 | 132.067 | 127.467 | 153.178 | 109.722 | 95.189 | 121.279 | 144.404 | 107.293 | 101.895 | 112.08 | 137.882 | 106.532 | 108.5 | 203.938 | 217.894 | 211.035 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 689.187 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.498 | 2.396 | 4.599 | 5 | 10 | 9 | 10 | 7 | 5 | 5 | 4 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 81.244 | 81.244 | 81.244 | 81.244 | 81.244 | 81.244 | 81.244 | 532.391 | 531.458 | 531.458 | 531.458 | 530.273 | 530.273 | 529.21 | 529.21 | 529.21 | 529.084 | 529.084 | 528.151 | 528.151 | 522.895 | 522.895 | 512 | 455 | 100 | 0 |
Ingehouden winsten
| -16.919 | -47.215 | -102.773 | -75.404 | -20.352 | 12.383 | -78.451 | -350.869 | -326.457 | -293.748 | -338.193 | -381.436 | -359.763 | -300.634 | -335.194 | -265.181 | -184.416 | -141.751 | -174.674 | -182.222 | -93.712 | -54.35 | -108.989 | -44.046 | 14.355 | 3.418 |
Overige gereserveerde algehele resultaten
| 17 | 22.627 | 17.117 | 18.233 | 12.933 | 10.462 | 9.487 | 15.019 | 9.251 | 6.116 | -1.498 | -2.396 | -4.599 | -5 | -10 | -9 | -10 | -7 | -5 | -5 | -4 | 0 | -4 | 3 | 2 | 0 |
Overige totale aandeelhoudersvermogen
| 19.157 | 706.187 | 706.186 | 706.187 | 706.187 | 706.187 | 706.187 | 523.06 | 522.127 | 522.127 | 520.629 | 518.546 | 516.343 | 514.878 | 511.706 | 511.807 | 511.564 | 513.868 | 515.602 | 515.394 | 510.218 | 513.565 | 504.928 | 446.588 | 90.733 | 188.402 |
Totaal eigen vermogen van aandeelhouders
| 789.669 | 762.843 | 701.774 | 730.26 | 780.012 | 810.276 | 718.467 | 719.601 | 736.379 | 765.953 | 713.894 | 667.383 | 686.853 | 743.454 | 705.722 | 775.836 | 856.232 | 901.201 | 869.079 | 861.323 | 939.401 | 982.11 | 903.939 | 860.542 | 207.088 | 191.82 |
Totaal eigen vermogen
| 789.669 | 762.843 | 701.774 | 730.26 | 780.012 | 810.276 | 718.467 | 719.601 | 736.379 | 765.953 | 713.894 | 667.383 | 686.853 | 743.454 | 705.722 | 775.836 | 856.232 | 901.201 | 869.079 | 861.323 | 939.401 | 982.11 | 903.939 | 860.542 | 207.088 | 191.82 |
Totaal passiva en aandeelhoudersvermogen
| 1,007.208 | 926.218 | 800.562 | 864.452 | 941.149 | 920.016 | 825.926 | 855.188 | 967.857 | 931.331 | 845.961 | 794.85 | 840.031 | 853.176 | 800.911 | 897.115 | 1,000.636 | 1,008.494 | 970.974 | 973.403 | 1,077.283 | 1,088.642 | 1,012.439 | 1,064.48 | 424.982 | 402.855 |