eXmotion Co., Ltd.

TSE:4394.T

777 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Omzet 339.107297.8288.381288.376283.001266.771267.282282.573261.86258.182245.474247.772234.533216.997258.623239.26212.748210.307214.871271.938237.176262.098205.037236.265205.36192.202200.542
Kosten van de omzet 194.798186.237186.738201.329156.743132.708137.379175.801136.891137.013132.605148.963133.426138.117152.337145.637130.941131.771118.736172.663126.501137.422109.463136.137112.699101.488110.625
Brutowinst 144.309111.563101.64387.047126.258134.063129.903106.772124.969121.169112.86998.809101.10778.88106.28693.62381.80778.53696.13599.275110.675124.67695.574100.12892.66190.71489.917
Brutowinstmarge 0.4260.3750.3520.3020.4460.5030.4860.3780.4770.4690.460.3990.4310.3640.4110.3910.3850.3730.4470.3650.4670.4760.4660.4240.4510.4720.448
Onderzoek- en ontwikkelingskosten 000000000000000000000000000
Algemene en administratieve kosten 0005800000000000000000000000
Verkoop- en marketingkosten 000-16.22600000000000000000000000
Verkoop-, algemene en administratieve kosten 87.49492.41795.03541.774129.36105.80568.61867.13166.80272.80374.27264.37357.49260.5590000000000000
Overige kosten 00.3571.83800105.80568.61867.13166.80272.80374.2720.10.151.3080.157.1292.151.3570.150.1560.7181.3880.150.30.150.9611.34
Bedrijfskosten 87.49492.41795.03541.774129.36105.80568.61867.13166.80272.80374.27264.37357.49260.55958.74661.73266.29669.00563.75660.50858.88261.18562.04756.31277.78251.01842.376
Bedrijfsresultaat 56.81519.1466.60845.273-3.10228.25861.28439.64158.16748.36738.59534.43643.61518.3247.5431.89115.519.53232.37838.76751.79363.49233.52643.81514.8839.69547.541
Bedrijfsresultaat ratio 0.1680.0640.0230.157-0.0110.1060.2290.140.2220.1870.1570.1390.1860.0840.1840.1330.0730.0450.1510.1430.2180.2420.1640.1850.0720.2070.237
Totaal overige inkomsten en kosten netto 0.1080.3571.844-105.4370.00702.9980.460.3070.6020.0610.10.1561.2920.1576.5722.1571.360.1570.1540.7271.3910.119-2.2780.1560.9661.346
Inkomen voor belasting 56.92319.5038.452-60.164-3.09528.25864.28240.10158.47448.96938.65834.53643.77119.61247.69738.46317.66710.89232.53538.92152.5264.88333.64641.53715.03640.66148.887
Inkomen voor belasting ratio 0.1680.0650.029-0.209-0.0110.1060.2410.1420.2230.190.1570.1390.1870.090.1840.1610.0830.0520.1510.1430.2210.2480.1640.1760.0730.2120.244
Belastingkosten 20.5158.5015.049-18.4413.43417.70219.9246.41518.10115.15912.00410.76113.596.16614.89211.9865.5023.68210.2983.05916.04219.99110.6713.3272.55114.1116.898
Nettowinst 36.40811.0033.402-41.724-6.52910.55744.35733.68640.37333.81126.65323.77530.18113.44732.80426.47712.1657.21122.23635.86336.47844.89222.97528.21112.48426.55231.988
Nettowinstmarge 0.1070.0370.012-0.145-0.0230.040.1660.1190.1540.1310.1090.0960.1290.0620.1270.1110.0570.0340.1030.1320.1540.1710.1120.1190.0610.1380.16
WPA (Winst Per Aandeel) 12.073.651.13-13.94-2.193.5514.9611.3913.6711.468.858.0710.244.5611.269.094.182.487.9512.8213.0416.058.710.684.7310.0517.2
Verwaterde WPA 12.053.641.13-13.94-2.193.4914.7111.1713.4111.238.857.8910.024.4710.888.784.032.397.3911.9212.1214.927.659.394.168.8417.2
EBITDA 68.1919.14620.08345.2721.5132.57761.28439.64158.16753.27538.59634.43648.38824.13247.5431.89115.519.53232.37838.76751.79363.49233.52643.81514.87939.69647.541
EBITDA ratio 0.2010.1020.0630.198-0.0110.1060.2290.1410.2220.1870.1570.1390.1860.0850.1840.1330.0730.0450.1510.1430.2180.2420.1640.1850.0720.2070.237