Bank of Innovation,Inc.
TSE:4393.T
4955 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,821 | 3,827 | 3,714 | 5,417 | 5,080 | 3,387 | 1,645 | 1,043.828 | 1,085.177 | 1,326.053 | 1,627.838 | 1,673.572 | 1,857.248 | 2,217.523 | 2,489.613 | 2,483.665 | 1,908.341 | 1,974.569 | 2,300.413 | 2,391.11 | 2,455.474 | 2,565.576 | 1,823.882 | 1,993.192 | 1,715.251 | 1,632.611 |
Kortetermijnbeleggingen
| 600 | 448 | 0 | 400 | 0 | 230 | 0 | 221.2 | 0 | 302.2 | 4.314 | 322.2 | 3.938 | 342.205 | 0.522 | 0 | 0.431 | 0.48 | 0.705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3,421 | 4,275 | 3,714 | 5,417 | 5,080 | 3,387 | 1,645 | 1,043.828 | 1,085.177 | 1,326.053 | 1,627.838 | 1,673.572 | 1,857.248 | 2,217.523 | 2,489.613 | 2,483.665 | 1,908.341 | 1,974.569 | 2,300.413 | 2,391.11 | 2,455.474 | 2,565.576 | 1,823.882 | 1,993.192 | 1,715.251 | 1,632.611 |
Nettovorderingen
| 1,661 | 2,066 | 2,150 | 2,030 | 2,096 | 2,830 | 3,282 | 298.515 | 266.324 | 295.178 | 220.67 | 221.087 | 288.189 | 352.437 | 261 | 367 | 427 | 541 | 379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 0 | 0 | 0.137 | 0.898 | 0.062 | 0.161 | 0.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 558 | 315 | 405 | 239 | 184 | 403 | 731 | 79.96 | 82.579 | 172.866 | 196.375 | 134.72 | 220.256 | 92.538 | 120.363 | 156.776 | 111.411 | 68.748 | 75.423 | 30.074 | 78.125 | 63.825 | 74.171 | 24.224 | 99.279 | 69.167 |
Totaal vlottende activa
| 5,640 | 6,656 | 6,269 | 7,686 | 7,360 | 6,620 | 5,658 | 1,422.303 | 1,434.08 | 1,794.097 | 2,049.883 | 2,034.379 | 2,365.693 | 2,662.498 | 2,871.113 | 3,008.339 | 2,446.814 | 2,584.478 | 2,755.123 | 2,958.535 | 3,092.761 | 3,329.666 | 2,417.262 | 2,671.113 | 2,479.258 | 2,390.559 |
Niet-vlottende activa: | ||||||||||||||||||||||||||
Materiële vaste activa, netto
| 59 | 63 | 65 | 176 | 8 | 8 | 4 | 73.829 | 5.85 | 6.705 | 7.833 | 8.416 | 8.545 | 7.405 | 8.551 | 8.878 | 10.439 | 11.666 | 10.612 | 12.144 | 10.96 | 6.657 | 6.15 | 6.927 | 7.207 | 7.006 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.805 | 0.202 | 0.6 | 0 | 0.375 | 0 | 0.676 | 0 | 0.24 | 0.179 | 0.617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6.407 | 6 | 7 | 7 | 5.571 | 1 | 1.526 | 1 | 1.802 | 2 | 1 | 1 | 2.055 | 0 | 0 | 0 | 3.809 | 0 | 0 |
Goodwill en immateriële activa
| 3 | 4 | 4 | 4 | 5 | 5 | 6 | 6.407 | 6.805 | 7.202 | 7.6 | 5.571 | 1.375 | 1.526 | 1.676 | 1.802 | 2.24 | 1.179 | 1.617 | 2.055 | 2.494 | 2.932 | 3.37 | 3.809 | 4.247 | 4.685 |
Langetermijnbeleggingen
| 332 | 333 | 335 | -117 | 654 | 654 | 605 | 71 | 71 | 423 | 420 | 66 | 158 | 160 | 162 | 74 | 170 | 172 | 174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -333 | -335 | 224 | -654 | -654 | -605 | 535.071 | 570.014 | -423 | -420 | 354.636 | -158 | -160 | -162 | 90.29 | -170 | -172 | -174 | 94.185 | 0 | 0 | 0 | 35.934 | 0 | 0 |
Overige niet-vlottende activa
| 2 | 334 | 337 | 117 | 654 | 654 | 605 | -68.723 | 0.693 | 423.294 | 420.959 | 0.322 | 158.583 | 160.552 | 162.522 | 0.275 | 170.431 | 172.48 | 174.705 | 82.782 | 140.675 | 142.939 | 147.696 | 93.63 | 170.192 | 171.526 |
Totaal niet-vlottende activa
| 396 | 401 | 406 | 404 | 667 | 667 | 615 | 617.584 | 654.362 | 437.201 | 436.392 | 434.945 | 168.503 | 169.483 | 172.749 | 175.245 | 183.11 | 185.325 | 186.934 | 191.166 | 154.129 | 152.528 | 157.216 | 140.3 | 181.646 | 183.217 |
Totaal activa
| 6,036 | 7,057 | 6,675 | 8,093 | 8,029 | 7,288 | 6,273 | 2,039.889 | 2,088.444 | 2,231.3 | 2,486.276 | 2,469.325 | 2,534.196 | 2,831.982 | 3,043.864 | 3,183.586 | 2,629.926 | 2,769.805 | 2,942.058 | 3,149.703 | 3,246.89 | 3,482.194 | 2,574.479 | 2,811.415 | 2,660.904 | 2,573.777 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 235 | 256 | 304 | 374 | 394 | 418 | 425 | 724.89 | 881.022 | 733.824 | 749.64 | 466.305 | 419.056 | 454.705 | 500.324 | 528.372 | 439.62 | 461.44 | 478.3 | 487.36 | 499.32 | 667.434 | 444.454 | 658.75 | 617.746 | 692.06 |
Belastingschulden
| 0 | 450 | 204 | 2,159 | 1,491 | 1,365 | 884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.905 | 26.039 | 172.828 | 101.042 | 113.276 | 63.589 | 144.461 | 99.833 | 81.242 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1,211 | 1,678 | 1,812 | 1,554 | 1,951 | 1,715 | 2,168 | 359.859 | 288.416 | 279.279 | 318.384 | 300.028 | 333.344 | 271.999 | 301.255 | 397.784 | 398.646 | 504.522 | 474.653 | 460.649 | 548.766 | 622.959 | 475.936 | 469.404 | 638.301 | 588.429 |
Totaal kortlopende verplichtingen
| 1,446 | 2,384 | 2,320 | 4,087 | 3,836 | 3,498 | 3,477 | 1,084.749 | 1,169.438 | 1,013.103 | 1,068.024 | 766.333 | 752.4 | 726.704 | 801.579 | 926.156 | 838.266 | 1,007.867 | 978.992 | 1,120.837 | 1,149.128 | 1,403.669 | 983.979 | 1,272.615 | 1,355.88 | 1,361.731 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||
Langetermijnschulden
| 28 | 90 | 145 | 181 | 497 | 346 | 449 | 555.815 | 658.616 | 764.747 | 875.102 | 980.705 | 947.988 | 1,040.25 | 1,066.75 | 1,000.547 | 450.454 | 401.799 | 515.634 | 624.769 | 743.204 | 703.23 | 334.665 | 425.878 | 443.821 | 418.935 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 140 | 138 | 145 | 148 | 1 | 2 | 2 | 0.001 | 0 | 0 | 0.001 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0 | 0.001 | 0 | 0 | 0.001 | 0.001 | 0.002 | 0.001 | 0 | 0.001 |
Totaal niet-vlottende verplichtingen
| 168 | 228 | 290 | 329 | 498 | 348 | 451 | 555.816 | 658.616 | 764.747 | 875.103 | 980.705 | 947.989 | 1,040.251 | 1,066.751 | 1,000.548 | 450.454 | 401.8 | 515.634 | 624.769 | 743.205 | 703.231 | 334.667 | 425.879 | 443.821 | 418.936 |
Totaal passiva
| 1,614 | 2,612 | 2,610 | 4,416 | 4,334 | 3,846 | 3,928 | 1,640.565 | 1,828.054 | 1,777.85 | 1,943.127 | 1,747.038 | 1,700.389 | 1,766.955 | 1,868.33 | 1,926.704 | 1,288.72 | 1,409.667 | 1,494.626 | 1,745.606 | 1,892.333 | 2,106.9 | 1,318.646 | 1,698.494 | 1,799.701 | 1,780.667 |
Eigen vermogen: | ||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 562 | 562 | 562 | 562 | 562 | 562 | 560 | 560.929 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 490.943 | 488.867 | 480.242 | 0 | 0 | 0 | 471.62 | 0 | 0 |
Ingehouden winsten
| 3,252 | 3,220 | 2,785 | 2,400 | 2,401 | 2,148 | 1,055 | -892.655 | -515.973 | -323.038 | -233.339 | -54.201 | 68.77 | 299.919 | 410.316 | 491.571 | 575.895 | 594.747 | 592.238 | 566.153 | 516.613 | 441.185 | 321.724 | 192.241 | 78.33 | 10.238 |
Overige gereserveerde algehele resultaten
| 0 | 1 | 1 | 1 | 17 | 17 | 17 | 17.231 | -1 | 0 | 0 | 0 | 1 | 765.108 | 1 | 1 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 608 | 661 | 715 | 714 | 715 | 715 | 713 | 713.819 | 285.42 | 285.545 | 285.545 | 285.545 | 273.094 | -490.943 | 273.275 | 273.368 | 272.368 | 273.448 | 366.327 | 357.702 | 837.944 | 934.109 | 934.109 | 449.06 | 782.872 | 782.872 |
Totaal eigen vermogen van aandeelhouders
| 4,422 | 4,444 | 4,063 | 3,677 | 3,695 | 3,442 | 2,345 | 399.324 | 260.39 | 453.45 | 543.149 | 722.287 | 833.807 | 1,065.027 | 1,175.534 | 1,256.882 | 1,341.206 | 1,360.138 | 1,447.432 | 1,404.097 | 1,354.557 | 1,375.294 | 1,255.833 | 1,112.921 | 861.202 | 793.11 |
Totaal eigen vermogen
| 4,422 | 4,444 | 4,063 | 3,677 | 3,695 | 3,442 | 2,345 | 399.324 | 260.39 | 453.45 | 543.149 | 722.287 | 833.807 | 1,065.027 | 1,175.534 | 1,256.882 | 1,341.206 | 1,360.138 | 1,447.432 | 1,404.097 | 1,354.557 | 1,375.294 | 1,255.833 | 1,112.921 | 861.202 | 793.11 |
Totaal passiva en aandeelhoudersvermogen
| 6,036 | 7,056 | 6,673 | 8,093 | 8,029 | 7,288 | 6,273 | 2,039.889 | 2,088.444 | 2,231.3 | 2,486.276 | 2,469.325 | 2,534.196 | 2,831.982 | 3,043.864 | 3,183.586 | 2,629.926 | 2,769.805 | 2,942.058 | 3,149.703 | 3,246.89 | 3,482.194 | 2,574.479 | 2,811.415 | 2,660.903 | 2,573.777 |