Mercari, Inc.
TSE:4385.T
1860 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 162,143 | 191,998 | 185,764 | 185,173 | 196,544 | 196,271 | 195,555 | 199,777 | 204,901 | 211,406 | 189,294 | 193,404 | 191,349 | 171,463 | 171,692 | 160,090 | 139,569 | 135,747 | 132,474 | 111,351 | 137,946 | 125,578 | 96,852 | 104,704 | 107,393 | 109,157 | 53,585 |
Kortetermijnbeleggingen
| 0 | 1,543 | 313 | 171 | 335 | 5,775 | 5,651 | 2,657 | -46,776 | 7,093 | 2,090 | 3,193 | 2,067 | -26,767 | -24,244 | -24,242 | -23,598 | 5,260 | 5,311 | 15,329 | 5,229 | 5,196 | 4,999 | 1,761 | -2,688 | -1,951 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 162,143 | 191,998 | 185,764 | 185,173 | 196,879 | 202,046 | 201,206 | 202,434 | 204,901 | 211,406 | 189,294 | 193,404 | 191,349 | 171,463 | 171,692 | 160,090 | 139,569 | 141,007 | 137,785 | 126,680 | 143,175 | 130,774 | 101,851 | 104,704 | 107,393 | 109,157 | 53,585 |
Nettovorderingen
| 206,582 | 195,437 | 185,388 | 165,836 | 140,987 | 116,633 | 106,900 | 98,454 | 89,603 | 79,934 | 76,559 | 69,943 | 54,903 | 46,998 | 40,228 | 1,121 | 492 | -285 | -145 | 80 | 393 | 247 | 502 | 367 | 265 | 211 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 10,424 | 9,729 | 9,202 | 9,885 | 14,705 | 9,828 | 11,501 | 7,598 | 11,003 | 5,589 | 40,750 | 42,009 | 28,343 | 25,891 | 32,117 | 20,436 | 21,566 | 14,642 | 9,764 | 5,245 | 3,413 | 0 |
Overige vlottende activa
| 16,997 | 14,598 | 14,616 | 11,114 | 7,104 | 11,541 | 9,170 | 4,505 | -1,635 | -2,649 | -2,350 | -2,002 | -1,548 | -1,538 | -1,420 | -1,121 | 138 | 212 | -314 | 22 | -325 | -774 | -302 | 5 | 1,224 | 1,445 | 1,189 |
Totaal vlottende activa
| 385,722 | 402,033 | 385,768 | 362,123 | 344,970 | 340,644 | 327,005 | 314,595 | 302,754 | 303,396 | 273,331 | 272,846 | 252,302 | 227,926 | 216,089 | 200,840 | 182,208 | 169,277 | 163,217 | 158,899 | 163,679 | 151,813 | 116,693 | 114,840 | 114,127 | 114,226 | 58,184 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 4,754 | 4,949 | 5,225 | 5,608 | 6,558 | 4,188 | 4,537 | 4,642 | 4,961 | 5,076 | 4,818 | 4,400 | 4,389 | 4,254 | 4,250 | 4,415 | 4,989 | 5,033 | 5,432 | 5,392 | 4,930 | 3,903 | 3,548 | 3,139 | 2,516 | 2,260 | 395 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,047 | 1,106 | 1,022 | 1,081 | 1,157 | 0 | 0 | 0 |
Immateriële activa
| 643 | 570 | 598 | 776 | 827 | 584 | 600 | 610 | 598 | 666 | 683 | 668 | 641 | 658 | 669 | 674 | 682 | 679 | 1,032 | 135 | 109 | 59 | 28 | 21 | 71 | 120 | 0 |
Goodwill en immateriële activa
| 643 | 570 | 598 | 776 | 827 | 584 | 600 | 610 | 598 | 666 | 683 | 668 | 641 | 658 | 669 | 674 | 682 | 679 | 1,032 | 1,182 | 1,215 | 1,081 | 1,109 | 1,178 | 71 | 120 | 175 |
Langetermijnbeleggingen
| 3,166 | 3,268 | 3,090 | 2,502 | 2,575 | 63,480 | -5,302 | -2,382 | 47,090 | 28,920 | 53,395 | 48,347 | 40,874 | 26,982 | 24,389 | 24,491 | 23,849 | 621 | -3,794 | -12,606 | -4,684 | -4,663 | -4,640 | 3,363 | 3,293 | 2,367 | 0 |
Belastingvorderingen
| 7,816 | 8,350 | 7,527 | 7,972 | 7,524 | 7,802 | 3,075 | 3,104 | 2,999 | 3,417 | 2,362 | 2,362 | 2,360 | 2,362 | 1,743 | 1,744 | 1,744 | 108 | 1,503 | 1,249 | 1,825 | 1,825 | 4,999 | -3,363 | -3,293 | -2,367 | 0 |
Overige niet-vlottende activa
| 82,568 | 82,603 | 82,650 | 77,597 | 67,945 | -1,409 | 62,677 | 54,703 | 330 | -1,616 | -1,612 | -1,617 | -1,622 | 344 | 329 | 258 | 309 | 22,293 | 22,080 | 32,155 | 11,020 | 9,722 | 1,656 | 1,860 | 1,862 | 1,143 | 1,496 |
Totaal niet-vlottende activa
| 98,947 | 99,740 | 99,090 | 94,455 | 85,429 | 74,645 | 65,587 | 60,677 | 55,978 | 36,463 | 59,646 | 54,160 | 46,642 | 34,600 | 31,380 | 31,582 | 31,573 | 28,734 | 26,253 | 27,372 | 14,306 | 11,868 | 6,672 | 6,177 | 4,449 | 3,523 | 2,066 |
Totaal activa
| 484,669 | 501,773 | 484,858 | 456,578 | 430,399 | 415,292 | 392,594 | 375,275 | 358,736 | 339,862 | 332,980 | 327,010 | 298,945 | 262,529 | 247,473 | 232,426 | 213,784 | 198,014 | 189,472 | 186,275 | 177,988 | 163,685 | 123,367 | 121,020 | 118,578 | 117,752 | 60,252 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 21,681 | 21,560 | 22,627 | 22,485 | 21,749 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 62,009 | 66,831 | 45,740 | 42,412 | 59,529 | 71,834 | 65,353 | 57,593 | 63,814 | 55,602 | 47,988 | 40,113 | 28,373 | 55,000 | 12,246 | 11,046 | 8,540 | 900 | 1,067 | 1,095 | 1,178 | 1,261 | 7,819 | 8,495 | 9,869 | 10,061 | 9,461 |
Belastingschulden
| 0 | 1,433 | 0 | 3,224 | 922 | 6,627 | 4,356 | 4,123 | 2,469 | 1,525 | 0 | 1,099 | 1,016 | 6,140 | 4,049 | 4,513 | 3,135 | 1,427 | 100 | 934 | 473 | 1,687 | 139 | 898 | 564 | 2,260 | 908 |
Uitgestelde opbrengsten
| 1,686 | 1,433 | 0 | 3,224 | 2,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 211,976 | 212,719 | 211,411 | 193,264 | 180,036 | 201,774 | 194,416 | 189,237 | 178,063 | 169,120 | 170,274 | 169,171 | 151,153 | 150,331 | 145,793 | 132,483 | 116,624 | 109,228 | 103,925 | 92,566 | 78,725 | 59,753 | 44,958 | 38,087 | 31,837 | 34,243 | 30,068 |
Totaal kortlopende verplichtingen
| 297,352 | 302,543 | 279,778 | 261,385 | 263,394 | 273,608 | 259,769 | 246,830 | 241,877 | 224,722 | 218,262 | 209,284 | 179,526 | 205,331 | 158,039 | 143,529 | 125,164 | 110,128 | 104,992 | 93,661 | 79,903 | 61,014 | 52,777 | 46,582 | 41,706 | 44,304 | 39,529 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 110,056 | 124,263 | 134,719 | 129,683 | 106,304 | 85,696 | 86,750 | 86,970 | 75,700 | 75,749 | 76,800 | 76,048 | 76,098 | 16,148 | 51,246 | 51,346 | 51,446 | 51,547 | 50,647 | 50,914 | 51,181 | 51,447 | 13,382 | 14,950 | 16,820 | 18,956 | 14,801 |
Uitgestelde opbrengsten niet-vlottend
| 2,023 | 2,214 | 2,424 | 2,863 | 454 | 168 | 166 | 172 | 170 | 201 | 203 | 226 | 222 | 218 | 215 | 212 | 207 | 207 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 95 | 95 | 206 | 206 | 310 | 138 | 156 | 158 | 160 | 162 | 164 | 179 | 178 | 183 | 186 | 188 | 190 | 191 | 188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 556 | 509 | 519 | 522 | 135 | 455 | 608 | 751 | 969 | 1,032 | 880 | 703 | 631 | 636 | 541 | 595 | 589 | 574 | 477 | 590 | 569 | 287 | 251 | 119 | 93 | 71 | 7 |
Totaal niet-vlottende verplichtingen
| 112,730 | 127,081 | 137,868 | 133,274 | 107,203 | 86,457 | 87,680 | 88,051 | 76,999 | 77,144 | 78,047 | 77,156 | 77,129 | 17,185 | 52,188 | 52,341 | 52,432 | 52,519 | 51,559 | 51,504 | 51,750 | 51,734 | 13,633 | 15,069 | 16,913 | 19,027 | 14,808 |
Totaal passiva
| 410,082 | 429,624 | 417,646 | 394,659 | 370,597 | 360,065 | 347,449 | 334,881 | 318,876 | 301,866 | 296,309 | 286,440 | 256,655 | 222,516 | 210,227 | 195,870 | 177,596 | 162,647 | 156,551 | 145,165 | 131,653 | 112,748 | 66,410 | 61,651 | 58,619 | 63,331 | 54,337 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 51,371 | 0 | 0 | 0 | 35,453 | 34,700 | 38,975 | 41,131 | 0 | 0 | 420 | 371 | 0 | 0 | 0 | 172 | 165 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 47,495 | 47,349 | 47,158 | 46,700 | 45,764 | 46,052 | 45,432 | 45,073 | 44,859 | 44,628 | 44,321 | 43,968 | 43,741 | 42,630 | 42,427 | 42,149 | 41,804 | 41,440 | 41,326 | 41,146 | 40,917 | 40,110 | 39,801 | 39,553 | 38,918 | 34,803 | 8,789 |
Ingehouden winsten
| -26,184 | -29,125 | -33,848 | -38,051 | -39,966 | -40,687 | -48,701 | -52,554 | -53,345 | -53,757 | -53,896 | -48,916 | -46,307 | -46,149 | -48,293 | -47,758 | -47,589 | -51,870 | -51,305 | -43,196 | -36,209 | -29,097 | -22,629 | -19,763 | -18,175 | -15,288 | -11,681 |
Overige gereserveerde algehele resultaten
| 2,546 | 3,420 | 3,134 | 2,967 | 3,382 | 3,302 | 2,384 | 2,280 | 2,870 | 2,229 | 1,527 | 1,242 | 714 | 561 | 84,810 | -420 | -371 | 3,819 | 861 | 1,503 | -172 | -165 | 6 | 45 | 317 | 123 | 0 |
Overige totale aandeelhoudersvermogen
| 50,320 | 50,192 | 50,496 | 50,023 | 50,303 | -5,365 | 45,386 | 45,024 | 44,813 | 9,129 | 9,575 | 4,948 | 2,566 | 42,585 | -42,154 | 41,684 | 41,387 | 41,396 | 41,282 | 41,073 | 40,725 | 39,924 | 39,779 | 39,534 | 38,899 | 34,783 | 8,807 |
Totaal eigen vermogen van aandeelhouders
| 74,177 | 71,836 | 66,940 | 61,639 | 59,483 | 54,673 | 44,501 | 39,823 | 39,197 | 37,682 | 36,227 | 40,217 | 41,845 | 39,627 | 36,790 | 36,075 | 35,602 | 34,785 | 32,164 | 40,526 | 45,433 | 50,937 | 56,957 | 59,369 | 59,959 | 54,421 | 5,915 |
Totaal eigen vermogen
| 74,584 | 72,144 | 67,210 | 61,915 | 59,802 | 55,227 | 45,145 | 40,394 | 39,860 | 37,996 | 36,671 | 40,570 | 42,290 | 40,013 | 37,246 | 36,556 | 36,188 | 35,367 | 32,921 | 41,110 | 46,335 | 50,937 | 56,957 | 59,369 | 59,959 | 54,421 | 5,915 |
Totaal passiva en aandeelhoudersvermogen
| 484,666 | 501,773 | 484,856 | 456,574 | 430,399 | 415,292 | 392,594 | 375,275 | 358,736 | 339,862 | 332,980 | 327,010 | 298,945 | 262,529 | 247,473 | 232,426 | 213,784 | 198,014 | 189,472 | 186,275 | 177,988 | 163,685 | 123,367 | 121,020 | 118,578 | 117,752 | 60,252 |