Simplex Holdings, Inc.
TSE:4373.T
2641 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 10,922 | 10,954 | 10,757 | 10,408 | 10,139 | 9,404 | 9,138 | 8,941 | 8,819 | 8,048 | 7,317 | 7,648 | 7,729 | 7,885 | 6,804 | 7,068 | 6,691 | 6,968 | 3,571 | 4,816 | 3,750 | 4,270 |
Kosten van de omzet
| 6,850 | 6,408 | 6,329 | 5,936 | 5,785 | 5,251 | 5,227 | 5,283 | 5,148 | 4,691 | 4,335 | 4,471 | 4,442 | 4,315 | 3,930 | 4,419 | 4,137 | 4,289 | 2,418 | 3,254 | 2,392 | 2,806 |
Brutowinst
| 4,072 | 4,546 | 4,428 | 4,472 | 4,354 | 4,153 | 3,911 | 3,658 | 3,671 | 3,357 | 2,982 | 3,177 | 3,287 | 3,570 | 2,874 | 2,649 | 2,554 | 2,679 | 1,153 | 1,562 | 1,358 | 1,464 |
Brutowinstmarge
| 0.373 | 0.415 | 0.412 | 0.43 | 0.429 | 0.442 | 0.428 | 0.409 | 0.416 | 0.417 | 0.408 | 0.415 | 0.425 | 0.453 | 0.422 | 0.375 | 0.382 | 0.384 | 0.323 | 0.324 | 0.362 | 0.343 |
Onderzoek- en ontwikkelingskosten
| 394 | 609 | 504 | 498 | 467 | 390 | 362 | 355 | 382 | 339 | 375 | 316 | 255 | 295 | 839 | 446 | 352 | 246 | 0 | 732 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 1,455 | 1,549 | 1,435 | 1,915 | 1,351 | 1,209 | 1,282 | 1,532 | 1,344 | 1,236 | 1,312 | 1,317 | 1,054 | 949 | 970 | 1,038 | 0 | 347 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -286 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,687 | 2,183 | 1,455 | 1,549 | 1,435 | 1,915 | 1,351 | 1,209 | 1,282 | 1,532 | 1,344 | 1,236 | 1,312 | 1,317 | 1,054 | 949 | 970 | 1,038 | 832 | 61 | 874 | 767 |
Overige kosten
| 0 | 128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146 | 50 | 23 | 13 | 117 | 0 | 0 | 135 | 89 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 2,081 | 2,920 | 1,959 | 2,086 | 2,062 | 2,446 | 1,828 | 1,641 | 1,661 | 2,017 | 1,769 | 1,575 | 1,580 | 1,729 | 2,012 | 1,406 | 1,457 | 1,373 | 840 | 786 | 724 | 780 |
Bedrijfsresultaat
| 1,991 | 1,626 | 2,469 | 2,387 | 2,291 | 1,708 | 2,084 | 2,017 | 2,010 | 1,340 | 1,212 | 1,601 | 1,708 | 1,841 | 861 | 1,244 | 1,098 | 1,307 | 321 | 769 | 484 | 697 |
Bedrijfsresultaat ratio
| 0.182 | 0.148 | 0.23 | 0.229 | 0.226 | 0.182 | 0.228 | 0.226 | 0.228 | 0.167 | 0.166 | 0.209 | 0.221 | 0.233 | 0.127 | 0.176 | 0.164 | 0.188 | 0.09 | 0.16 | 0.129 | 0.163 |
Totaal overige inkomsten en kosten netto
| 252 | -11 | -32 | -26 | -37 | -14 | -40 | -34 | -43 | -36 | 29 | -38 | -45 | -45 | -47 | -46 | -48 | -43 | -10 | 3 | 147 | -16 |
Inkomen voor belasting
| 2,243 | 1,615 | 2,437 | 2,361 | 2,254 | 1,693 | 2,044 | 1,983 | 1,967 | 1,305 | 1,169 | 1,564 | 1,662 | 1,796 | 814 | 1,198 | 1,049 | 1,263 | 311 | 772 | 631 | 681 |
Inkomen voor belasting ratio
| 0.205 | 0.147 | 0.227 | 0.227 | 0.222 | 0.18 | 0.224 | 0.222 | 0.223 | 0.162 | 0.16 | 0.204 | 0.215 | 0.228 | 0.12 | 0.169 | 0.157 | 0.181 | 0.087 | 0.16 | 0.168 | 0.159 |
Belastingkosten
| 743 | 542 | 489 | 780 | 731 | 552 | 156 | 645 | 651 | 414 | 334 | 503 | 496 | 653 | 155 | 392 | 359 | 443 | 137 | 282 | 208 | 263 |
Nettowinst
| 1,521 | 1,073 | 1,949 | 1,581 | 1,523 | 1,141 | 1,888 | 1,337 | 1,316 | 890 | 836 | 1,061 | 1,166 | 1,142 | 662 | 808 | 691 | 823 | 185 | 453 | 417 | 409 |
Nettowinstmarge
| 0.139 | 0.098 | 0.181 | 0.152 | 0.15 | 0.121 | 0.207 | 0.15 | 0.149 | 0.111 | 0.114 | 0.139 | 0.151 | 0.145 | 0.097 | 0.114 | 0.103 | 0.118 | 0.052 | 0.094 | 0.111 | 0.096 |
WPA (Winst Per Aandeel)
| 26.08 | 18.43 | 34.34 | 27.44 | 26.49 | 19.91 | 33.25 | 23.84 | 22.12 | 14.98 | 13.91 | 20.87 | 24.15 | 23.65 | 13.71 | 16.73 | 14.31 | 17.04 | 3.1 | 7.83 | 7.43 | 7.29 |
Verwaterde WPA
| 25.39 | 17.89 | 32.67 | 26.39 | 25.41 | 19.07 | 31.66 | 22.42 | 22.12 | 14.97 | 13.91 | 17.73 | 20.82 | 20.68 | 11.97 | 14.61 | 12.49 | 14.91 | 3.1 | 7.84 | 7.42 | 7.29 |
EBITDA
| 3,004 | 1,847 | 3,091 | 3,052 | 2,943 | 2,367 | 2,389 | 2,615 | 2,711 | 1,833 | 1,322 | 2,153 | 2,361 | 2,280 | 972 | 1,803 | 1,763 | 1,748 | 441.25 | 889.25 | 622.75 | 806 |
EBITDA ratio
| 0.275 | 0.169 | 0.287 | 0.293 | 0.29 | 0.252 | 0.261 | 0.292 | 0.307 | 0.228 | 0.181 | 0.282 | 0.305 | 0.289 | 0.143 | 0.255 | 0.263 | 0.251 | 0.124 | 0.185 | 0.166 | 0.189 |