Simplex Holdings, Inc.
TSE:4373.T
2641 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 12,476 | 10,907 | 13,731 | 14,250 | 12,701 | 11,941 | 12,832 | 11,836 | 10,745 | 9,613 | 13,966 | 11,102 | 8,779 | 7,956 | 8,068 | 5,309 | 6,353 | 5,463 | 5,485 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -357 | 0 | 0 | 0 | -333 | -309 | -320 | -353 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 12,476 | 10,907 | 13,731 | 14,250 | 12,701 | 11,941 | 12,832 | 11,836 | 10,745 | 9,613 | 13,966 | 11,102 | 8,779 | 7,956 | 8,068 | 5,309 | 6,353 | 5,463 | 5,485 |
Nettovorderingen
| 9,680 | 9,345 | 10,595 | 8,774 | 9,189 | 8,000 | 8,820 | 7,442 | 7,111 | 6,492 | 5,743 | 6,519 | 6,735 | 5,959 | 6,297 | 1,645 | 2,714 | 1,311 | 0 |
Voorraad
| 23 | 10 | 1 | 16 | 6 | 32 | 17 | 4 | 9 | 54 | 8 | 3 | 3 | 28 | 7 | 712 | 236 | 482 | 201 |
Overige vlottende activa
| 1,538 | 1,650 | 1,284 | 1,801 | 1,581 | 2,084 | 1,246 | 1,364 | 1,227 | 1,618 | 913 | 1,074 | 816 | 755 | 549 | 2,002 | 1,732 | 2,588 | 0 |
Totaal vlottende activa
| 23,717 | 21,912 | 25,611 | 24,841 | 23,477 | 22,057 | 22,915 | 20,646 | 19,092 | 17,777 | 20,630 | 18,698 | 16,333 | 14,698 | 14,921 | 9,668 | 11,035 | 9,844 | 9,264 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 6,791 | 7,426 | 7,253 | 4,833 | 4,895 | 5,105 | 4,305 | 7,268 | 7,656 | 8,075 | 3,985 | 4,215 | 4,121 | 4,317 | 4,725 | 758 | 713 | 694 | 747 |
Goodwill
| 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 36,476 | 149 | 167 | 186 | 207 |
Immateriële activa
| 192 | 252 | 317 | 324 | 439 | 579 | 721 | 866 | 990 | 1,125 | 1,158 | 1,299 | 1,441 | 1,583 | 1,726 | 586 | 604 | 619 | 563 |
Goodwill en immateriële activa
| 36,668 | 36,728 | 36,793 | 36,800 | 36,915 | 37,055 | 37,197 | 37,342 | 37,466 | 37,601 | 37,634 | 37,775 | 37,917 | 38,059 | 38,202 | 735 | 771 | 805 | 770 |
Langetermijnbeleggingen
| 6,725 | 1,875 | 7,218 | 5,335 | 4,789 | 5,029 | 4,563 | 4,074 | 3,812 | 4,149 | 3,775 | 3,771 | 2,893 | 2,471 | 2,562 | 1,354 | 1,242 | 1,024 | 1,010 |
Belastingvorderingen
| 1,640 | 1,575 | 3,817 | 1,024 | 1,009 | 1,043 | 953 | 971 | 956 | 946 | 910 | 804 | 1,034 | 1,042 | 993 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 856 | 6,196 | 863 | 769 | 362 | 0 | 333 | 318 | 339 | 1 | 0 | 0 | -1 | 208 | 274 | 79 | 95 | -2,523 | -2,527 |
Totaal niet-vlottende activa
| 52,680 | 53,800 | 55,944 | 48,761 | 47,970 | 48,232 | 47,351 | 49,973 | 50,229 | 50,772 | 46,304 | 46,565 | 45,964 | 46,097 | 46,756 | 2,926 | 2,821 | 2,523 | 2,527 |
Totaal activa
| 76,397 | 75,712 | 81,555 | 73,602 | 71,447 | 70,289 | 70,266 | 70,619 | 69,322 | 68,549 | 66,934 | 65,263 | 62,297 | 60,795 | 61,678 | 12,594 | 13,856 | 12,500 | 11,934 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2,849 | 3,919 | 2,837 | 3,100 | 2,716 | 2,664 | 2,335 | 2,286 | 2,214 | 2,588 | 2,278 | 1,881 | 1,854 | 1,931 | 1,708 | 572 | 538 | 345 | 369 |
Kortlopende schulden
| 18,369 | 16,917 | 18,815 | 2,645 | 2,709 | 2,737 | 2,389 | 2,551 | 2,552 | 2,551 | 2,547 | 2,521 | 2,390 | 2,326 | 2,333 | 523 | 609 | 0 | 0 |
Belastingschulden
| 0 | 624 | 2,243 | 1,310 | 1,407 | 634 | 911 | 745 | 1,196 | 541 | 1,485 | 989 | 1,242 | 613 | 1,085 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1,637 | 624 | 2,243 | 3,757 | 3,236 | 1,942 | 3,522 | 2,969 | 2,810 | 1,604 | 4,407 | 3,534 | 3,208 | 2,028 | 3,761 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,871 | 4,486 | 4,050 | 714 | 674 | 1,570 | 957 | 622 | 603 | 1,205 | 1,014 | 732 | 759 | 938 | 1,110 | 1,544 | 2,665 | 2,837 | 2,685 |
Totaal kortlopende verplichtingen
| 25,726 | 25,946 | 27,945 | 10,216 | 9,335 | 8,913 | 9,203 | 8,428 | 8,179 | 7,948 | 10,246 | 8,668 | 8,211 | 7,223 | 8,912 | 2,639 | 3,812 | 3,182 | 3,054 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 0 | 3,322 | 3,805 | 18,161 | 18,494 | 19,396 | 18,867 | 22,102 | 22,441 | 23,339 | 19,129 | 20,038 | 20,053 | 20,794 | 21,076 | 348 | 400 | 286 | 161 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -626 | 0 | 0 | 0 | -741 | 264 | 233 | 0 | 223 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 2,307 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | 741 | 4 | 4 | 4 | 4 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 3,227 | 409 | 408 | 233 | 233 | 285 | 212 | 264 | 264 | 265 | 265 | 2 | 1 | 223 | 1 | 7 | 9 | -286 | -161 |
Totaal niet-vlottende verplichtingen
| 3,227 | 3,731 | 6,520 | 18,394 | 18,727 | 19,681 | 19,079 | 22,366 | 22,705 | 23,604 | 19,394 | 20,308 | 20,291 | 21,021 | 21,304 | 355 | 409 | 286 | 161 |
Totaal passiva
| 28,953 | 29,677 | 34,465 | 28,610 | 28,062 | 28,594 | 28,282 | 30,794 | 30,884 | 31,552 | 29,640 | 28,976 | 28,502 | 28,244 | 30,216 | 2,994 | 4,221 | 3,522 | 3,276 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 41,306 | 0 | 0 | 0 | 36,536 | 36,868 | 35,781 | 33,691 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,246 | 1,218 | 1,189 | 1,114 | 1,092 | 1,051 | 1,013 | 930 | 891 | 835 | 814 | 746 | 304 | 285 | 285 | 368 | 368 | 368 | 368 |
Ingehouden winsten
| 18,771 | 17,250 | 18,350 | 16,401 | 14,820 | 13,296 | 13,587 | 11,699 | 10,361 | 9,045 | 9,431 | 8,596 | 7,535 | 6,369 | 5,227 | 9,317 | 9,499 | 9,089 | 8,694 |
Overige gereserveerde algehele resultaten
| 191 | 370 | 398 | 435 | 638 | 389 | 481 | 413 | 454 | 461 | 426 | 506 | 104 | 64 | 112 | 201 | 158 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27,236 | 27,197 | 27,152 | 27,042 | 26,835 | -14,347 | 26,903 | 26,783 | 26,732 | -9,880 | -10,245 | -9,342 | -7,839 | 25,833 | 25,833 | -654 | -769 | -822 | -9,062 |
Totaal eigen vermogen van aandeelhouders
| 47,444 | 46,035 | 47,089 | 44,992 | 43,385 | 41,695 | 41,984 | 39,825 | 38,438 | 36,997 | 37,294 | 36,287 | 33,795 | 32,551 | 31,457 | 9,232 | 9,256 | 8,635 | 9,062 |
Totaal eigen vermogen
| 47,444 | 46,035 | 47,089 | 44,992 | 43,385 | 41,695 | 41,984 | 39,825 | 38,438 | 36,997 | 37,294 | 36,287 | 33,795 | 32,551 | 31,462 | 9,600 | 9,635 | 8,978 | 9,062 |
Totaal passiva en aandeelhoudersvermogen
| 76,397 | 75,712 | 81,554 | 73,602 | 71,447 | 70,289 | 70,266 | 70,619 | 69,322 | 68,549 | 66,934 | 65,263 | 62,297 | 60,795 | 61,678 | 12,594 | 13,856 | 0 | 0 |