Fuso Chemical Co.,Ltd.
TSE:4368.T
3595 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 58,970.273 | 68,459.392 | 55,760.482 | 42,209.38 | 41,310.689 | 42,074.721 | 40,221.619 | 36,224.356 | 35,298.629 | 32,223.525 | 29,327.471 | 27,355.263 | 28,247.878 | 30,251.938 | 29,798.417 | 30,077.903 | 30,833.544 | 27,059.879 | 24,463.239 | 21,736.215 |
| Kosten van de omzet
| 38,398.084 | 40,048.359 | 32,679.133 | 25,861.584 | 25,896.348 | 25,944.631 | 22,980.128 | 19,965.499 | 21,331.217 | 20,571.583 | 18,910.339 | 16,946.115 | 17,137.992 | 18,267.131 | 19,467.935 | 21,827.418 | 20,575.127 | 17,899.527 | 16,801.11 | 14,296.33 |
| Brutowinst
| 20,572.189 | 28,411.033 | 23,081.349 | 16,347.796 | 15,414.341 | 16,130.09 | 17,241.491 | 16,258.857 | 13,967.412 | 11,651.942 | 10,417.132 | 10,409.148 | 11,109.886 | 11,984.807 | 10,330.482 | 8,250.485 | 10,258.417 | 9,160.352 | 7,662.129 | 7,439.885 |
| Brutowinstmarge
| 0.349 | 0.415 | 0.414 | 0.387 | 0.373 | 0.383 | 0.429 | 0.449 | 0.396 | 0.362 | 0.355 | 0.381 | 0.393 | 0.396 | 0.347 | 0.274 | 0.333 | 0.339 | 0.313 | 0.342 |
| Onderzoek- en ontwikkelingskosten
| 850.376 | 845 | 688 | 685 | 633 | 614.663 | 572.341 | 563.862 | 513.668 | 379 | 471 | 489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 7,038.95 | 7,246 | 5,933 | 5,330 | 5,071 | 4,650.486 | 4,561.031 | 4,310.962 | 4,408.702 | 4,642 | 5,394 | 5,704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1,600 | 2,234 | 2,113 | 1,385 | 1,253 | 1,326 | 1,309 | 1,220 | 1,232 | 1,168 | 1,109 | 1,054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 8,638.95 | 9,480 | 8,046 | 6,715 | 6,324 | 5,976.486 | 5,870.031 | 5,530.962 | 5,640.702 | 5,810 | 6,503 | 6,758 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 34.424 | 42.71 | 28.187 | 29.996 | 51.161 | 206.814 | 38.864 | 35.205 | 39.232 | 29.345 | 40.051 | 34.455 | 68.144 | 55.569 | 42.388 | 95.574 | 43.986 | 32.771 | 32.951 | 27.357 |
| Bedrijfskosten
| 9,489.326 | 9,480.422 | 8,046.587 | 6,715.583 | 6,583.801 | 6,847.048 | 6,704.344 | 6,391.02 | 6,688.104 | 6,225.642 | 6,878.054 | 7,186.005 | 7,201.495 | 7,347.342 | 7,575.661 | 7,628.581 | 7,172.294 | 6,037.253 | 5,754.207 | 5,322.519 |
| Bedrijfsresultaat
| 11,082.863 | 18,930.611 | 15,034.761 | 9,632.212 | 8,830.539 | 9,283.04 | 10,537.146 | 9,867.835 | 7,279.307 | 5,426.299 | 3,539.077 | 3,223.142 | 3,908.39 | 4,637.464 | 2,754.82 | 621.903 | 3,086.122 | 3,123.099 | 1,907.92 | 2,117.365 |
| Bedrijfsresultaat ratio
| 0.188 | 0.277 | 0.27 | 0.228 | 0.214 | 0.221 | 0.262 | 0.272 | 0.206 | 0.168 | 0.121 | 0.118 | 0.138 | 0.153 | 0.092 | 0.021 | 0.1 | 0.115 | 0.078 | 0.097 |
| Totaal overige inkomsten en kosten netto
| 923.331 | 1,153 | 680 | 99 | 45 | 512.53 | -1,129.784 | 121.209 | -101.174 | 31.07 | -66.849 | -76.811 | 487.319 | -695.207 | -521.686 | -475.612 | -301.341 | -509.789 | 269.687 | -142.075 |
| Inkomen voor belasting
| 12,006.194 | 20,082.321 | 15,713.912 | 9,729.563 | 8,875.776 | 9,795.57 | 9,407.362 | 9,989.044 | 7,178.133 | 5,457.369 | 3,472.228 | 3,146.331 | 4,395.709 | 3,942.257 | 2,233.134 | 146.291 | 2,784.781 | 2,613.31 | 2,177.607 | 1,975.29 |
| Inkomen voor belasting ratio
| 0.204 | 0.293 | 0.282 | 0.231 | 0.215 | 0.233 | 0.234 | 0.276 | 0.203 | 0.169 | 0.118 | 0.115 | 0.156 | 0.13 | 0.075 | 0.005 | 0.09 | 0.097 | 0.089 | 0.091 |
| Belastingkosten
| 3,662.894 | 5,952.861 | 4,823.517 | 2,921.483 | 1,861.453 | 2,914.026 | 2,814.196 | 3,092.132 | 2,461.004 | 2,004.129 | 1,210.489 | 1,242.398 | 1,883.757 | 1,609.451 | 794.245 | -61.363 | 1,024.018 | 1,151.857 | 761.508 | 687.391 |
| Nettowinst
| 8,343.299 | 14,129.459 | 10,890.394 | 6,808.079 | 7,014.323 | 6,881.266 | 6,592.287 | 6,895.594 | 4,716.121 | 3,452.058 | 2,258.554 | 1,903.668 | 2,508.189 | 2,331.386 | 1,435.086 | 209.636 | 1,760.763 | 1,409.907 | 1,381.61 | 1,252.723 |
| Nettowinstmarge
| 0.141 | 0.206 | 0.195 | 0.161 | 0.17 | 0.164 | 0.164 | 0.19 | 0.134 | 0.107 | 0.077 | 0.07 | 0.089 | 0.077 | 0.048 | 0.007 | 0.057 | 0.052 | 0.056 | 0.058 |
| WPA (Winst Per Aandeel)
| 236.71 | 400.91 | 308.09 | 191.76 | 197.57 | 193.82 | 185.68 | 194.22 | 143.76 | 109.57 | 71.68 | 60.42 | 79.61 | 73.99 | 45.55 | 6.65 | 55.88 | 44.75 | 42.42 | 38.33 |
| Verwaterde WPA
| 236.71 | 400.91 | 308.09 | 191.76 | 197.57 | 193.82 | 185.68 | 194.22 | 143.76 | 109.57 | 71.68 | 60.42 | 79.61 | 73.99 | 45.55 | 6.65 | 55.88 | 44.75 | 42.42 | 38.33 |
| EBITDA
| 18,243.027 | 22,935.559 | 19,289.753 | 14,682.831 | 13,441.501 | 12,390.166 | 13,110.61 | 11,258.762 | 9,101.051 | 7,691.839 | 5,490.305 | 4,978.367 | 6,003.213 | 6,828.809 | 5,562.197 | 3,263.85 | 5,182.548 | 5,134.87 | 3,852.025 | 3,431.839 |
| EBITDA ratio
| 0.309 | 0.335 | 0.346 | 0.348 | 0.325 | 0.294 | 0.326 | 0.311 | 0.258 | 0.239 | 0.187 | 0.182 | 0.213 | 0.226 | 0.187 | 0.109 | 0.168 | 0.19 | 0.157 | 0.158 |