Infocom Corporation
TSE:4348.T
6040 (JPY) • At close October 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,862 | 24,090 | 20,313 | 21,229 | 18,821 | 19,954 | 17,353 | 17,545 | 15,490 | 17,105 | 15,025 | 16,583 | 15,873 | 19,141 | 15,701 | 17,624 | 15,589 | 17,175 | 13,521 | 14,992 | 12,687 | 16,219 | 12,381 | 12,664 | 10,464 | 14,356 | 10,215 | 11,254 | 9,949 | 12,696 | 9,736 | 10,430 | 8,906 | 12,542 | 9,039 | 10,047 | 8,688 | 12,201 | 9,411 | 10,498 | 8,199 | 12,373.685 | 8,971.308 | 9,406.297 | 8,387.589 | 12,997.172 | 8,098.228 | 8,911.648 | 7,373.554 | 11,678.646 | 7,513.847 | 9,277.394 | 8,026.765 | 11,261.99 | 7,445.276 | 8,509.822 | 7,393.255 | 10,463.107 | 7,495.147 | 9,420.535 | 6,772.156 | 12,324.022 | 7,543.858 | 9,248.927 |
Kosten van de omzet
| 11,393 | 12,176 | 10,795 | 11,142 | 10,169 | 10,334 | 9,209 | 9,231 | 8,326 | 8,656 | 7,800 | 8,426 | 8,344 | 9,388 | 8,179 | 8,871 | 7,909 | 9,044 | 6,797 | 7,675 | 6,587 | 8,308 | 6,743 | 6,451 | 5,619 | 7,603 | 5,431 | 5,745 | 5,389 | 6,481 | 5,353 | 5,338 | 4,979 | 6,565 | 5,104 | 5,424 | 4,933 | 6,121 | 5,409 | 5,966 | 4,782 | 6,469.937 | 5,223.809 | 5,342.701 | 4,848.069 | 7,353.384 | 4,706.738 | 5,049.265 | 4,148.877 | 6,360.772 | 4,349.214 | 5,299.01 | 4,510.053 | 6,325.633 | 4,367.505 | 4,723.373 | 4,542.018 | 6,129.977 | 4,487.582 | 5,917.634 | 4,207.501 | 7,663.56 | 5,000.496 | 5,902.69 |
Brutowinst
| 9,469 | 11,914 | 9,518 | 10,087 | 8,652 | 9,620 | 8,144 | 8,314 | 7,164 | 8,449 | 7,225 | 8,157 | 7,529 | 9,753 | 7,522 | 8,753 | 7,680 | 8,131 | 6,724 | 7,317 | 6,100 | 7,911 | 5,638 | 6,213 | 4,845 | 6,753 | 4,784 | 5,509 | 4,560 | 6,215 | 4,383 | 5,092 | 3,927 | 5,977 | 3,935 | 4,623 | 3,755 | 6,080 | 4,002 | 4,532 | 3,417 | 5,903.748 | 3,747.499 | 4,063.596 | 3,539.52 | 5,643.788 | 3,391.49 | 3,862.383 | 3,224.677 | 5,317.874 | 3,164.633 | 3,978.384 | 3,516.712 | 4,936.357 | 3,077.771 | 3,786.449 | 2,851.237 | 4,333.13 | 3,007.565 | 3,502.901 | 2,564.655 | 4,660.462 | 2,543.362 | 3,346.237 |
Brutowinstmarge
| 0.454 | 0.495 | 0.469 | 0.475 | 0.46 | 0.482 | 0.469 | 0.474 | 0.462 | 0.494 | 0.481 | 0.492 | 0.474 | 0.51 | 0.479 | 0.497 | 0.493 | 0.473 | 0.497 | 0.488 | 0.481 | 0.488 | 0.455 | 0.491 | 0.463 | 0.47 | 0.468 | 0.49 | 0.458 | 0.49 | 0.45 | 0.488 | 0.441 | 0.477 | 0.435 | 0.46 | 0.432 | 0.498 | 0.425 | 0.432 | 0.417 | 0.477 | 0.418 | 0.432 | 0.422 | 0.434 | 0.419 | 0.433 | 0.437 | 0.455 | 0.421 | 0.429 | 0.438 | 0.438 | 0.413 | 0.445 | 0.386 | 0.414 | 0.401 | 0.372 | 0.379 | 0.378 | 0.337 | 0.362 |
Onderzoek- en ontwikkelingskosten
| 0 | 79 | 44 | 42 | 35 | 30 | 31 | 35 | 38 | 160 | 44 | 39 | 34 | 260 | 0 | 0 | 0 | 198 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 197 | 0 | 0 | 0 | 186 | 0 | 0 | 0 | 120 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | -9,584 | 0 | 0 | 0 | -7,021 | 0 | 0 | 0 | -4,693 | 0 | 0 | 0 | -6,625 | 0 | 0 | 0 | -4,650 | 0 | 0 | 0 | -4,015 | 0 | 0 | 0 | -2,551 | 0 | 0 | 0 | -2,204 | 0 | 0 | 0 | -1,746 | 0 | 0 | 0 | -1,640 | 0 | 0 | 0 | -1,087 | 0 | 0 | 0 | -128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 18,000 | 0 | 0 | 0 | 13,902 | 0 | 0 | 0 | 10,116 | 0 | 0 | 0 | 12,677 | 0 | 0 | 0 | 10,398 | 0 | 0 | 0 | 8,841 | 0 | 0 | 0 | 6,877 | 0 | 0 | 0 | 6,189 | 0 | 0 | 0 | 5,378 | 0 | 0 | 0 | 5,103 | 0 | 0 | 0 | 4,569 | 0 | 0 | 0 | 3,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,186 | 8,416 | 7,285 | 7,727 | 6,835 | 6,881 | 6,006 | 6,126 | 5,606 | 5,423 | 5,151 | 5,316 | 5,337 | 6,052 | 5,333 | 5,922 | 5,589 | 5,748 | 4,759 | 4,694 | 4,859 | 4,826 | 4,430 | 4,293 | 4,168 | 4,326 | 3,747 | 3,795 | 3,908 | 3,985 | 3,447 | 3,644 | 3,764 | 3,632 | 3,056 | 3,574 | 3,601 | 3,463 | 3,603 | 3,715 | 3,643 | 3,482 | 3,424 | 3,471 | 3,199 | 3,489 | 3,083 | 3,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | -13 | 3 | 12 | 3 | 9 | 2 | -12 | 16 | 5,423 | 4 | 2 | -3 | 6,052 | 15 | 5,922 | 5,589 | 5,748 | 1 | 4,694 | 2 | 4,826 | 4,430 | 4,293 | 4,168 | -191 | 2 | 3,795 | 3,908 | 4 | 3,447 | 3,644 | 2 | 24 | 2 | 15 | 1 | 37 | 3 | -1 | 8 | -3.745 | 0.581 | 9.146 | 0.64 | 10.171 | -0.018 | -0.451 | 1.699 | -6.013 | -1.395 | 3.803 | 1.521 | 2.445 | 3.478 | 1.107 | 2.814 | 10.49 | 2.162 | 15.45 | 13.643 | 2.824 | 5.204 | 4.622 |
Bedrijfskosten
| 8,187 | 8,495 | 7,329 | 7,727 | 6,835 | 6,911 | 6,037 | 6,161 | 5,606 | 5,423 | 5,151 | 5,316 | 5,371 | 6,052 | 5,333 | 5,922 | 5,589 | 5,748 | 4,759 | 4,694 | 4,859 | 4,826 | 4,430 | 4,293 | 4,168 | 4,326 | 3,747 | 3,795 | 3,908 | 3,985 | 3,447 | 3,644 | 3,764 | 3,632 | 3,056 | 3,574 | 3,601 | 3,463 | 3,603 | 3,715 | 3,643 | 3,481.94 | 3,424.791 | 3,470.695 | 3,199.394 | 3,488.948 | 3,082.853 | 3,143.508 | 2,905.106 | 3,198.065 | 3,044.822 | 3,251.951 | 3,080.774 | 3,159.348 | 2,970.827 | 2,735.696 | 2,744.116 | 2,730.297 | 2,810.075 | 2,729.97 | 2,748.271 | 2,418.817 | 2,702.502 | 2,807.799 |
Bedrijfsresultaat
| 1,282 | 3,419 | 2,188 | 2,362 | 1,815 | 2,709 | 2,107 | 2,153 | 1,557 | 3,025 | 2,075 | 2,841 | 2,157 | 3,702 | 2,190 | 2,829 | 2,091 | 2,384 | 1,964 | 2,623 | 1,240 | 3,085 | 1,208 | 1,919 | 677 | 2,427 | 1,037 | 1,714 | 651 | 2,230 | 936 | 1,449 | 161 | 2,346 | 878 | 1,049 | 154 | 2,617 | 399 | 816 | -226 | 2,421.81 | 322.707 | 592.901 | 340.125 | 2,154.84 | 308.636 | 718.875 | 319.57 | 2,119.809 | 119.811 | 726.433 | 435.937 | 1,777.008 | 106.943 | 1,050.752 | 107.12 | 1,602.834 | 197.49 | 772.93 | -183.616 | 2,241.644 | -159.14 | 538.438 |
Bedrijfsresultaat ratio
| 0.061 | 0.142 | 0.108 | 0.111 | 0.096 | 0.136 | 0.121 | 0.123 | 0.101 | 0.177 | 0.138 | 0.171 | 0.136 | 0.193 | 0.139 | 0.161 | 0.134 | 0.139 | 0.145 | 0.175 | 0.098 | 0.19 | 0.098 | 0.152 | 0.065 | 0.169 | 0.102 | 0.152 | 0.065 | 0.176 | 0.096 | 0.139 | 0.018 | 0.187 | 0.097 | 0.104 | 0.018 | 0.214 | 0.042 | 0.078 | -0.028 | 0.196 | 0.036 | 0.063 | 0.041 | 0.166 | 0.038 | 0.081 | 0.043 | 0.182 | 0.016 | 0.078 | 0.054 | 0.158 | 0.014 | 0.123 | 0.014 | 0.153 | 0.026 | 0.082 | -0.027 | 0.182 | -0.021 | 0.058 |
Totaal overige inkomsten en kosten netto
| 23 | -33 | 21 | -3 | 43 | -171 | -1,248 | -817 | 51 | -52 | -9 | -21 | 34 | -1,188 | 73 | -6 | 30 | -105 | -9 | -88 | 31 | -244 | 25 | 86 | 43 | -347 | 91 | 1,422 | -15 | 214 | 30 | 19 | -279 | -115 | -136 | -2,743 | 17 | -496 | 16 | 11 | 9 | -85.395 | -20.039 | 20.933 | 79.046 | -129.598 | 1.486 | 3.557 | -2.121 | -54.955 | -108.406 | 2.934 | -11.949 | -18.07 | 18.404 | -16.243 | 4.214 | 5.883 | -59.223 | -93.763 | -3.576 | -531.61 | 88.02 | 9.956 |
Inkomen voor belasting
| 1,305 | 3,386 | 2,209 | 2,358 | 1,859 | 2,538 | 859 | 1,336 | 1,609 | 2,975 | 2,064 | 2,820 | 2,191 | 2,513 | 2,263 | 2,824 | 2,121 | 2,278 | 1,956 | 2,535 | 1,271 | 2,841 | 1,232 | 2,006 | 720 | 2,079 | 1,128 | 3,136 | 637 | 2,443 | 967 | 1,467 | -117 | 2,231 | 742 | -1,694 | 171 | 2,121 | 415 | 828 | -218 | 2,336.414 | 302.668 | 613.835 | 419.171 | 2,025.242 | 310.122 | 722.432 | 317.45 | 2,064.854 | 11.405 | 729.367 | 423.989 | 1,758.939 | 125.348 | 1,034.51 | 111.335 | 1,608.716 | 138.267 | 679.168 | -187.192 | 1,710.035 | -71.12 | 548.394 |
Inkomen voor belasting ratio
| 0.063 | 0.141 | 0.109 | 0.111 | 0.099 | 0.127 | 0.05 | 0.076 | 0.104 | 0.174 | 0.137 | 0.17 | 0.138 | 0.131 | 0.144 | 0.16 | 0.136 | 0.133 | 0.145 | 0.169 | 0.1 | 0.175 | 0.1 | 0.158 | 0.069 | 0.145 | 0.11 | 0.279 | 0.064 | 0.192 | 0.099 | 0.141 | -0.013 | 0.178 | 0.082 | -0.169 | 0.02 | 0.174 | 0.044 | 0.079 | -0.027 | 0.189 | 0.034 | 0.065 | 0.05 | 0.156 | 0.038 | 0.081 | 0.043 | 0.177 | 0.002 | 0.079 | 0.053 | 0.156 | 0.017 | 0.122 | 0.015 | 0.154 | 0.018 | 0.072 | -0.028 | 0.139 | -0.009 | 0.059 |
Belastingkosten
| 449 | 1,032 | 753 | 768 | 643 | 835 | 708 | 696 | 542 | 961 | 642 | 914 | 702 | 1,209 | 735 | 897 | 692 | 720 | 562 | 823 | 411 | 780 | 395 | 600 | 241 | 792 | 350 | 992 | 207 | 868 | 329 | 471 | -171 | 826 | 315 | -510 | 87 | 338 | 293 | 328 | 29 | 882.822 | 256.028 | 263.317 | 224.045 | 762.753 | 136.116 | 237.515 | 184.94 | 833.517 | 22.539 | 326.684 | 175.69 | 726.426 | 33.972 | 439.753 | 70.857 | 687.579 | 88.423 | 292.458 | -34.045 | 788.204 | 42.584 | 211.322 |
Nettowinst
| 831 | 2,338 | 1,447 | 1,592 | 1,232 | 1,704 | 160 | 638 | 1,070 | 2,028 | 1,439 | 1,931 | 1,514 | 1,351 | 1,548 | 1,936 | 1,441 | 1,567 | 1,401 | 1,716 | 859 | 2,068 | 838 | 1,398 | 479 | 1,289 | 777 | 2,144 | 430 | 1,576 | 638 | 992 | 55 | 1,401 | 427 | -1,186 | 86 | 1,795 | 131 | 494 | -249 | 1,453.822 | 40.852 | 350.65 | 196.662 | 1,256.458 | 179.32 | 496.174 | 148.12 | 1,230.621 | -10.631 | 410.384 | 221.642 | 1,050.439 | 63.161 | 577.386 | 32.243 | 922.02 | 53.26 | 380.574 | -141.729 | 910.575 | -113.817 | 319.457 |
Nettowinstmarge
| 0.04 | 0.097 | 0.071 | 0.075 | 0.065 | 0.085 | 0.009 | 0.036 | 0.069 | 0.119 | 0.096 | 0.116 | 0.095 | 0.071 | 0.099 | 0.11 | 0.092 | 0.091 | 0.104 | 0.114 | 0.068 | 0.128 | 0.068 | 0.11 | 0.046 | 0.09 | 0.076 | 0.191 | 0.043 | 0.124 | 0.066 | 0.095 | 0.006 | 0.112 | 0.047 | -0.118 | 0.01 | 0.147 | 0.014 | 0.047 | -0.03 | 0.117 | 0.005 | 0.037 | 0.023 | 0.097 | 0.022 | 0.056 | 0.02 | 0.105 | -0.001 | 0.044 | 0.028 | 0.093 | 0.008 | 0.068 | 0.004 | 0.088 | 0.007 | 0.04 | -0.021 | 0.074 | -0.015 | 0.035 |
WPA (Winst Per Aandeel)
| 15.14 | 42.6 | 26.37 | 29.02 | 22.49 | 31.1 | 2.92 | 11.65 | 19.53 | 37.02 | 26.27 | 35.25 | 27.64 | 24.67 | 28.26 | 35.37 | 26.33 | 28.63 | 25.6 | 31.37 | 15.71 | 37.8 | 15.32 | 25.56 | 8.76 | 23.57 | 14.21 | 39.2 | 7.87 | 28.82 | 11.67 | 18.14 | 1.01 | 25.62 | 7.81 | -21.69 | 1.58 | 32.83 | 2.4 | 9.03 | -4.55 | 26.59 | 0.75 | 6.35 | 3.56 | 22.74 | 3.25 | 8.8 | 2.63 | 21.82 | -0.19 | 7.12 | 3.85 | 18.24 | 1.1 | 10.02 | 0.56 | 16.01 | 0.92 | 6.61 | -2.46 | 15.81 | -1.98 | 5.55 |
Verwaterde WPA
| 15.09 | 42.45 | 26.27 | 28.91 | 22.39 | 30.97 | 2.91 | 11.59 | 19.46 | 36.87 | 26.16 | 35.1 | 27.52 | 24.67 | 28.26 | 35.37 | 26.22 | 28.63 | 25.6 | 31.37 | 15.64 | 37.8 | 15.32 | 25.56 | 8.72 | 23.57 | 14.21 | 39.2 | 7.84 | 28.82 | 11.67 | 18.14 | 1 | 25.62 | 7.81 | -21.69 | 1.57 | 32.83 | 2.4 | 9.03 | -4.55 | 26.59 | 0.75 | 6.35 | 3.56 | 22.74 | 3.25 | 8.8 | 2.63 | 21.82 | -0.18 | 7.12 | 3.85 | 18.24 | 1.1 | 10.02 | 0.56 | 16.01 | 0.92 | 6.61 | -2.46 | 15.81 | -1.98 | 5.55 |
EBITDA
| 1,633 | 3,775 | 2,548 | 2,704 | 2,143 | 2,949 | 2,353 | 2,453 | 1,904 | 3,318 | 2,510 | 3,181 | 2,543 | 4,162 | 2,593 | 3,130 | 2,403 | 2,734 | 2,248 | 2,920 | 1,546 | 3,326 | 1,509 | 2,330 | 936 | 2,597 | 1,347 | 2,234 | 967 | 2,542 | 1,277 | 1,697 | 422 | 2,689 | 1,166 | 1,365 | 463 | 3,032 | 758 | 1,237 | 113 | 2,817.336 | 697.857 | 957.57 | 662.879 | 2,559.863 | 584.873 | 1,035.449 | 630.844 | 2,434.77 | 426.117 | 1,050.115 | 736.498 | 2,091.832 | 429.017 | 1,381.996 | 467.217 | 2,106.802 | 590.58 | 1,148.237 | 148.343 | 2,852.852 | 232.979 | 551.108 |
EBITDA ratio
| 0.078 | 0.157 | 0.125 | 0.127 | 0.114 | 0.148 | 0.136 | 0.14 | 0.123 | 0.194 | 0.167 | 0.192 | 0.16 | 0.217 | 0.165 | 0.178 | 0.154 | 0.159 | 0.166 | 0.195 | 0.122 | 0.205 | 0.122 | 0.184 | 0.089 | 0.181 | 0.132 | 0.199 | 0.097 | 0.2 | 0.131 | 0.163 | 0.047 | 0.214 | 0.129 | 0.136 | 0.053 | 0.249 | 0.081 | 0.118 | 0.014 | 0.228 | 0.078 | 0.102 | 0.079 | 0.197 | 0.072 | 0.116 | 0.086 | 0.208 | 0.057 | 0.113 | 0.092 | 0.186 | 0.058 | 0.162 | 0.063 | 0.201 | 0.079 | 0.122 | 0.022 | 0.231 | 0.031 | 0.06 |