Infocom Corporation
TSE:4348.T
6040 (JPY) • At close October 15, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 37,425 | 37,888 | 35,397 | 35,781 | 34,655 | 35,575 | 33,888 | 33,640 | 32,623 | 31,700 | 29,945 | 30,732 | 29,847 | 29,956 | 28,211 | 26,225 | 23,809 | 23,491 | 22,407 | 20,515 | 19,976 | 20,173 | 17,976 | 17,167 | 16,537 | 16,625 | 16,934 | 16,176 | 13,391 | 12,403 | 11,873 | 11,767 | 11,729 | 11,940 | 11,482 | 12,036 | 12,130 | 11,945 | 11,144 | 10,634 | 10,648 | 10,749.11 | 11,179.876 | 10,364.098 | 11,076.994 | 10,284.923 | 9,559.913 | 9,755.684 | 10,423.446 | 9,772.95 | 8,816.754 | 8,814.662 | 8,208.531 | 7,205.699 | 7,166.23 | 6,853.612 | 6,449.572 | 5,650.991 | 5,163.832 | 4,644.74 | 3,646.95 |
Kortetermijnbeleggingen
| 0 | 0 | 1 | 2 | 2 | 0 | 1 | 1 | 1 | -789 | 214 | 212 | 212 | 0 | 127 | 130 | 131 | 0 | 127 | 125 | 77 | 0 | 108 | 105 | 101 | 0 | 90 | 91 | 91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.782 | 0.793 | 0.683 | 0 | 0.694 | 0.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 37,425 | 37,888 | 35,397 | 35,781 | 34,655 | 35,575 | 33,888 | 33,640 | 32,623 | 31,700 | 29,945 | 30,732 | 29,847 | 29,956 | 28,211 | 26,225 | 23,809 | 23,491 | 22,407 | 20,515 | 19,976 | 20,173 | 17,976 | 17,167 | 16,537 | 16,625 | 16,934 | 16,176 | 13,391 | 12,403 | 11,873 | 11,767 | 11,729 | 11,940 | 11,482 | 12,036 | 12,130 | 11,945 | 11,144 | 10,634 | 10,648 | 10,749.11 | 11,179.876 | 10,364.098 | 11,076.994 | 10,284.923 | 9,559.913 | 9,755.684 | 10,423.446 | 9,772.95 | 8,816.754 | 8,814.662 | 8,208.531 | 7,205.699 | 7,166.23 | 6,853.612 | 6,449.572 | 5,650.991 | 5,163.832 | 4,644.74 | 3,646.95 |
Nettovorderingen
| 11,164 | 13,343 | 10,905 | 11,209 | 10,056 | 11,756 | 9,622 | 9,836 | 9,124 | 10,751 | 9,502 | 10,432 | 9,492 | 12,502 | 9,209 | 10,670 | 10,098 | 11,459 | 7,432 | 9,424 | 7,861 | 10,576 | 7,607 | 7,898 | 6,439 | 10,348 | 6,570 | 7,735 | 6,313 | 9,981 | 6,401 | 6,709 | 5,717 | 9,578 | 5,672 | 6,446 | 5,483 | 8,761 | 5,639 | 6,575 | 5,334 | 9,125.223 | 4,582.023 | 6,033.277 | 4,802.425 | 8,308.561 | 4,432.083 | 5,189.424 | 4,061.463 | 7,659.124 | 3,916.099 | 5,480.85 | 4,756.278 | 7,662.273 | 3,914.679 | 5,009.009 | 4,219.025 | 7,184.245 | 4,270.109 | 5,651.316 | 9,641.546 |
Voorraad
| 199 | 111 | 283 | 186 | 301 | 83 | 260 | 143 | 170 | 86 | 306 | 192 | 209 | 167 | 559 | 303 | 562 | 392 | 939 | 528 | 953 | 558 | 1,179 | 850 | 762 | 270 | 1,013 | 663 | 549 | 366 | 904 | 642 | 581 | 274 | 900 | 576 | 648 | 323 | 734 | 552 | 592 | 437.749 | 850.144 | 619.742 | 571.621 | 315.817 | 765.211 | 539.87 | 684.127 | 365.102 | 1,016.087 | 745.747 | 694.62 | 518.595 | 1,181.933 | 784.276 | 811.581 | 767.161 | 1,387.699 | 967.363 | 680.279 |
Overige vlottende activa
| 2,007 | 1,669 | 2,182 | 2,228 | 2,521 | 1,697 | 2,266 | 2,355 | 2,731 | 2,467 | 2,207 | 2,031 | 2,181 | 1,339 | 1,676 | 1,800 | 1,874 | 1,094 | 1,409 | 1,375 | 1,638 | 1,138 | 1,501 | 1,518 | 1,457 | 1,034 | 1,556 | 1,635 | 2,515 | 981 | 2,770 | 2,784 | 2,990 | 958 | 2,066 | 2,291 | 2,046 | 785 | 1,701 | 1,750 | 2,016 | 872.748 | 1,277.58 | 1,347.562 | 1,280.926 | 528.141 | 1,047.39 | 1,331.128 | 1,216.176 | 389.728 | 1,028.585 | 1,169.584 | 1,328.792 | 805.077 | 1,031.654 | 1,179.656 | 1,337.843 | 391.496 | 1,104.173 | 1,862.244 | 363.092 |
Totaal vlottende activa
| 50,795 | 53,011 | 48,767 | 49,407 | 47,536 | 49,111 | 46,036 | 45,974 | 44,651 | 45,166 | 41,965 | 43,392 | 41,729 | 43,964 | 39,655 | 38,998 | 36,343 | 36,436 | 32,187 | 31,842 | 30,428 | 32,445 | 28,263 | 27,433 | 25,195 | 28,277 | 26,073 | 26,209 | 22,768 | 23,731 | 21,948 | 21,902 | 21,017 | 22,750 | 20,120 | 21,349 | 20,307 | 21,814 | 19,218 | 19,511 | 18,590 | 21,184.83 | 17,889.623 | 18,364.679 | 17,731.966 | 19,437.442 | 15,804.597 | 16,816.106 | 16,385.212 | 18,186.904 | 14,777.525 | 16,210.843 | 14,988.221 | 16,191.644 | 13,294.496 | 13,826.553 | 12,818.021 | 13,993.893 | 11,925.813 | 13,125.663 | 14,331.867 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,404 | 1,443 | 1,473 | 1,410 | 1,218 | 1,140 | 1,142 | 1,137 | 1,205 | 1,259 | 1,346 | 757 | 902 | 1,054 | 1,024 | 885 | 902 | 965 | 900 | 914 | 855 | 892 | 926 | 948 | 980 | 1,004 | 889 | 929 | 2,521 | 2,575 | 2,568 | 2,595 | 2,446 | 2,493 | 2,368 | 2,426 | 2,665 | 2,713 | 2,803 | 2,823 | 2,893 | 2,935.711 | 2,993.257 | 3,073.132 | 3,138.977 | 3,250.789 | 3,327.376 | 3,407.174 | 3,469.656 | 3,542.866 | 3,549.808 | 3,515.015 | 3,591.039 | 3,590.042 | 3,621.701 | 3,676.873 | 3,764.759 | 3,858.104 | 3,936.857 | 3,908.205 | 2,721.226 |
Goodwill
| 780 | 798 | 1,027 | 1,053 | 1,046 | 419 | 434 | 449 | 1,128 | 1,169 | 715 | 0 | 0 | 0 | 1,023 | 1,071 | 1,118 | 1,195 | 1,224 | 1,293 | 1,372 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 8 | 21 | 25 | 29 | 33 | 37 | 41 | 45 | 49 | 277 | 301 | 325 | 350.139 | 350.343 | 373.499 | 396.656 | 403.351 | 425.685 | 406.085 | 7.355 | 9.806 | 12.258 | 14.71 | 17.162 | 19.613 | 22.065 | 24.517 | 54.326 | 84.136 | 126.868 | 169.601 | 255.067 |
Immateriële activa
| 3,258 | 3,366 | 3,339 | 3,294 | 3,222 | 2,231 | 2,181 | 2,064 | 2,018 | 1,928 | 1,781 | 1,715 | 1,616 | 1,639 | 1,625 | 1,600 | 1,594 | 1,623 | 1,709 | 1,682 | 1,691 | 1,738 | 1,836 | 1,921 | 1,984 | 2,010 | 2,059 | 2,045 | 2,042 | 2,091 | 2,161 | 2,160 | 2,093 | 2,336 | 2,311 | 2,293 | 2,224 | 2,174 | 2,425 | 2,272 | 2,171 | 1,831.505 | 1,932.919 | 1,902.602 | 1,824.735 | 1,761.022 | 1,786.407 | 1,682.769 | 1,665.589 | 1,697.877 | 1,706.286 | 1,703.742 | 1,772.994 | 1,893.123 | 1,301.474 | 1,381.371 | 1,436.32 | 1,600.434 | 1,741.644 | 1,908.283 | 2,009.576 |
Goodwill en immateriële activa
| 4,038 | 4,164 | 4,366 | 4,347 | 4,268 | 2,650 | 2,615 | 2,513 | 3,146 | 3,097 | 2,496 | 1,715 | 1,616 | 1,639 | 2,648 | 2,671 | 2,712 | 2,818 | 2,933 | 2,975 | 3,063 | 1,738 | 1,836 | 1,921 | 1,984 | 2,010 | 2,059 | 2,047 | 2,047 | 2,099 | 2,182 | 2,185 | 2,122 | 2,369 | 2,348 | 2,334 | 2,269 | 2,223 | 2,702 | 2,573 | 2,496 | 2,181.644 | 2,283.262 | 2,276.101 | 2,221.391 | 2,164.373 | 2,212.092 | 2,088.854 | 1,672.944 | 1,707.683 | 1,718.544 | 1,718.452 | 1,790.156 | 1,912.736 | 1,323.539 | 1,405.888 | 1,490.646 | 1,684.57 | 1,868.512 | 2,077.884 | 2,264.643 |
Langetermijnbeleggingen
| 8,728 | 5,683 | 8,337 | 8,058 | 8,128 | 4,853 | 7,294 | 7,995 | 7,331 | 6,586 | 8,911 | 9,908 | 9,637 | 7,736 | 9,776 | 9,908 | 8,375 | 6,201 | 8,490 | 8,132 | 7,642 | 7,264 | 8,251 | 9,850 | 8,086 | 6,350 | 5,334 | 5,017 | 4,204 | 3,291 | 3,875 | 3,760 | 3,884 | 2,806 | 3,904 | 2,487 | 1,895 | 658 | 1,664 | 1,589 | 1,590 | 328.323 | 1,479 | 1,423 | 1,367 | 244.005 | 1,252 | 1,222 | 0 | 151.252 | 0 | 0 | 0 | 174.342 | 0 | 0 | 0 | 138.479 | 0 | 0 | 123.395 |
Belastingvorderingen
| -8,727 | 2,072 | -8,337 | 2 | 2 | 1,661 | -7,294 | -7,995 | 1 | 1,421 | 214 | 212 | -9,637 | 686 | -9,776 | -9,908 | -8,375 | 758 | -8,490 | -8,132 | -7,642 | 520 | -8,251 | -9,850 | -8,086 | 103 | -5,334 | -5,017 | -4,204 | 123 | -3,875 | -3,760 | -3,884 | 303 | -3,904 | -2,487 | -1,895 | 195 | -1,664 | -1,589 | -1,590 | 164.56 | -1,479 | -1,423 | -1,367 | 100.664 | -1,252 | -1,222 | 0 | 41.008 | 0 | 0 | 0 | 49.299 | 0 | 0 | 0 | 49.219 | 0 | 0 | 52.367 |
Overige niet-vlottende activa
| 8,728 | 1,172 | 8,337 | -1 | -1 | 870 | 7,294 | 7,995 | -1 | -1 | -214 | -211 | 9,638 | 1,353 | 9,776 | 9,909 | 8,375 | 905 | 8,490 | 8,133 | 7,642 | 788 | 8,252 | 9,850 | 8,087 | 822 | 5,335 | 5,019 | 4,206 | 801 | 3,875 | 3,760 | 3,884 | 895 | 3,904 | 2,487 | 1,895 | 922 | 1,664 | 1,589 | 1,590 | 1,006.809 | 1,479.782 | 1,423.793 | 1,367.683 | 1,019.721 | 1,252.694 | 1,222.767 | 1,193.201 | 1,011.17 | 1,254.875 | 1,241.813 | 1,243.471 | 1,024.363 | 1,379.507 | 1,181.64 | 1,169.183 | 990.257 | 1,183.018 | 1,249.629 | 1,196.664 |
Totaal niet-vlottende activa
| 14,171 | 14,534 | 14,176 | 13,816 | 13,615 | 11,174 | 11,051 | 11,645 | 11,682 | 12,362 | 12,753 | 12,381 | 12,156 | 12,468 | 13,448 | 13,465 | 11,989 | 11,647 | 12,323 | 12,022 | 11,560 | 11,202 | 11,014 | 12,719 | 11,051 | 10,289 | 8,283 | 7,995 | 8,774 | 8,889 | 8,625 | 8,540 | 8,452 | 8,866 | 8,620 | 7,247 | 6,829 | 6,711 | 7,169 | 6,985 | 6,979 | 6,617.047 | 6,756.301 | 6,773.026 | 6,728.051 | 6,779.552 | 6,792.162 | 6,718.795 | 6,335.801 | 6,453.979 | 6,523.227 | 6,475.28 | 6,624.666 | 6,750.782 | 6,324.747 | 6,264.401 | 6,424.588 | 6,720.629 | 6,988.387 | 7,235.718 | 6,358.295 |
Totaal activa
| 64,966 | 67,545 | 62,945 | 63,224 | 61,152 | 60,287 | 57,088 | 57,620 | 56,333 | 57,531 | 54,719 | 55,773 | 53,885 | 56,434 | 53,104 | 52,463 | 48,333 | 48,086 | 44,510 | 43,864 | 41,988 | 43,647 | 39,277 | 40,152 | 36,245 | 38,567 | 34,357 | 34,204 | 31,542 | 32,620 | 30,575 | 30,443 | 29,471 | 31,618 | 28,741 | 28,596 | 27,136 | 28,526 | 26,388 | 26,495 | 25,570 | 27,801.877 | 24,645.924 | 25,137.706 | 24,460.017 | 26,216.996 | 22,596.762 | 23,534.901 | 22,721.013 | 24,640.883 | 21,300.752 | 22,686.123 | 21,612.887 | 22,942.426 | 19,619.243 | 20,090.954 | 19,242.609 | 20,714.522 | 18,914.2 | 20,361.381 | 20,690.162 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,960 | 6,044 | 5,623 | 5,768 | 5,597 | 5,212 | 5,039 | 5,070 | 4,558 | 4,377 | 4,145 | 4,574 | 4,678 | 4,975 | 4,626 | 4,949 | 4,700 | 4,564 | 3,683 | 3,959 | 3,868 | 4,159 | 3,827 | 3,569 | 3,119 | 3,457 | 2,886 | 3,076 | 2,858 | 3,062 | 2,887 | 2,774 | 2,543 | 3,107 | 2,598 | 2,528 | 2,336 | 2,453 | 2,295 | 2,501 | 2,086 | 2,508.704 | 2,180.503 | 2,349.003 | 1,994.745 | 2,566.307 | 1,882.173 | 2,004.697 | 1,728.814 | 3,463.321 | 1,767.785 | 2,204.509 | 1,830.355 | 3,331.555 | 1,709.945 | 1,639.581 | 1,619.556 | 2,684.609 | 1,751.057 | 1,998.8 | 3,928.361 |
Kortlopende schulden
| 0 | 11 | 0 | 0 | 0 | 12 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 59 | 0 | 0 | 0 | 66 | 0 | 0 | 0 | 64 | 0 | 0 | 0 | 61 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 101.503 | 0 | 0 | 0 | 180.186 | 0 | 0 | 0 | 173.407 | 0 | 0 | 0 | 128.55 | 0 | 0 | 0 | 116.241 | 0 | 0 | 33.544 |
Belastingschulden
| 614 | 1,871 | 954 | 1,409 | 701 | 2,286 | 660 | 1,105 | 418 | 1,981 | 553 | 1,476 | 615 | 3,918 | 1,313 | 1,361 | 568 | 2,214 | 371 | 1,038 | 325 | 2,188 | 521 | 818 | 297 | 2,103 | 419 | 689 | 225 | 1,374 | 543 | 525 | 166 | 1,416 | 65 | 368 | 128 | 1,514 | 305 | 324 | 84 | 1,745.322 | 183.585 | 406.734 | 23.035 | 1,440.018 | 38.251 | 316.657 | 18.207 | 1,388.063 | 47.619 | 362.779 | 50.07 | 1,235.041 | 16.75 | 346.823 | 16.344 | 1,132.078 | 49.139 | 277.587 | 690.193 |
Uitgestelde opbrengsten
| 0 | 3,530 | 0 | 0 | 0 | 8,722 | 0 | 0 | 0 | 7,345 | 0 | 0 | 0 | 7,989 | 0 | 0 | 0 | 6,304 | 0 | 0 | 0 | 5,606 | 0 | 0 | 0 | 5,410 | 0 | 0 | 0 | 4,932 | 0 | 0 | 0 | 6,237 | 0 | 0 | 0 | 4,198 | 0 | 0 | 0 | 5,005.966 | 0 | 0 | 0 | 4,634.961 | 0 | 0 | 0 | 3,455.847 | 0 | 0 | 0 | 3,314.657 | 0 | 0 | 0 | 3,165.243 | 0 | 0 | 2,907.368 |
Overige kortlopende verplichtingen
| 9,877 | 7,828 | 9,587 | 10,167 | 9,878 | 673 | 7,815 | 8,000 | 8,155 | 685 | 7,274 | 8,262 | 8,316 | 1,229 | 6,684 | 6,876 | 6,456 | 877 | 5,005 | 5,430 | 5,791 | 814 | 4,638 | 4,788 | 4,587 | 736 | 4,007 | 4,469 | 4,751 | 581 | 5,778 | 6,137 | 6,135 | 517 | 5,526 | 5,424 | 4,081 | 690 | 4,451 | 4,561 | 4,595 | 538.511 | 3,986.907 | 4,411.847 | 4,445.851 | 596.68 | 3,755.811 | 4,476.622 | 4,309.183 | 534.256 | 3,737.077 | 4,481.685 | 4,162.931 | 497.327 | 3,186.081 | 3,803.803 | 3,515.13 | 361.105 | 3,653.348 | 4,930.15 | 681.159 |
Totaal kortlopende verplichtingen
| 15,837 | 17,413 | 15,210 | 15,935 | 15,475 | 14,619 | 12,854 | 13,070 | 12,713 | 12,432 | 11,419 | 12,836 | 12,994 | 14,241 | 11,310 | 11,825 | 11,156 | 11,804 | 8,688 | 9,389 | 9,659 | 10,645 | 8,465 | 8,357 | 7,706 | 9,667 | 6,893 | 7,545 | 7,609 | 8,636 | 8,665 | 8,911 | 8,678 | 9,924 | 8,124 | 7,952 | 6,417 | 7,408 | 6,746 | 7,062 | 6,681 | 8,154.684 | 6,167.41 | 6,760.85 | 6,440.596 | 7,978.134 | 5,637.984 | 6,481.319 | 6,037.997 | 7,626.831 | 5,504.862 | 6,686.194 | 5,993.286 | 7,272.089 | 4,896.026 | 5,443.384 | 5,134.686 | 6,327.198 | 5,404.405 | 6,928.95 | 7,550.432 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 19 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 19 | 0 | 0 | 0 | 32 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 182 | 0 | 0 | 0 | 184 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 81 | 0 | 0 | 0 | 107.541 | 0 | 0 | 0 | 189.498 | 0 | 0 | 0 | 313.657 | 0 | 0 | 0 | 295.513 | 0 | 0 | 0 | 379.095 | 0 | 0 | 134.203 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | -194 | 0 | 0 | 0 | -247 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.162 | 0 | 0 | 0 | 10.08 | 0 | 0 | 0 | 116.334 | 0 | 0 | 0 | 193.612 | 0 | 0 | 0 | 267.81 | 0 | 0 | 231.4 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 457 | 0 | 0 | 0 | 194 | 0 | 0 | 0 | 247 | 0 | 0 | 0 | 235 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 97 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 97.217 | 0 | 0 | 0 | 44.999 | 0 | 0 | 0 | 13.583 | 0 | 0 | 0 | 24.526 | 0 | 0 | 0 | 6.662 | 0 | 0 | 15.581 |
Overige niet-vlottende verplichtingen
| 694 | 496 | 789 | 812 | 881 | 468 | 506 | 511 | 516 | 501 | 490 | 246 | 136 | 72 | 890 | 662 | 109 | 43 | 508 | 215 | 187 | 27 | 370 | 839 | 199 | 28 | 548 | 469 | 292 | 38 | 205 | 204 | 318 | 38 | 851 | 1,297 | 185 | 49 | 233 | 237 | 249 | 69.592 | 315.587 | 316.948 | 326.167 | 120.269 | 426.636 | 483.173 | 502.544 | 120.228 | 583.607 | 486.834 | 500.932 | 3.904 | 585.225 | 587.598 | 625.16 | 5.658 | 707.143 | 664.588 | 7.57 |
Totaal niet-vlottende verplichtingen
| 694 | 972 | 789 | 812 | 881 | 474 | 506 | 511 | 516 | 520 | 490 | 246 | 136 | 355 | 890 | 662 | 109 | 124 | 508 | 215 | 187 | 297 | 370 | 839 | 199 | 541 | 548 | 469 | 292 | 319 | 205 | 204 | 318 | 547 | 851 | 1,297 | 185 | 204 | 233 | 237 | 249 | 283.512 | 315.587 | 316.948 | 326.167 | 364.846 | 426.636 | 483.173 | 502.544 | 563.802 | 583.607 | 486.834 | 500.932 | 517.555 | 585.225 | 587.598 | 625.16 | 659.225 | 707.143 | 664.588 | 388.754 |
Totaal passiva
| 16,531 | 18,385 | 15,999 | 16,747 | 16,356 | 15,093 | 13,360 | 13,581 | 13,229 | 12,952 | 11,909 | 13,082 | 13,130 | 14,596 | 12,200 | 12,487 | 11,265 | 11,928 | 9,196 | 9,604 | 9,846 | 10,942 | 8,835 | 9,196 | 7,905 | 10,208 | 7,441 | 8,014 | 7,901 | 8,955 | 8,870 | 9,115 | 8,996 | 10,471 | 8,975 | 9,249 | 6,602 | 7,612 | 6,979 | 7,299 | 6,930 | 8,438.196 | 6,482.997 | 7,077.798 | 6,766.763 | 8,342.98 | 6,064.62 | 6,964.492 | 6,540.541 | 8,190.633 | 6,088.469 | 7,173.028 | 6,494.218 | 7,789.644 | 5,481.251 | 6,030.982 | 5,759.846 | 6,986.423 | 6,111.548 | 7,593.538 | 7,939.186 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 122 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 | 1,590 |
Ingehouden winsten
| 45,231 | 45,829 | 43,491 | 43,032 | 41,440 | 41,961 | 40,257 | 41,083 | 40,445 | 41,402 | 39,373 | 38,646 | 36,715 | 37,479 | 36,128 | 35,128 | 33,192 | 32,900 | 31,333 | 30,479 | 28,763 | 28,833 | 26,766 | 26,201 | 24,802 | 25,089 | 23,800 | 23,297 | 21,152 | 21,132 | 19,557 | 19,192 | 18,200 | 18,746 | 17,344 | 16,917 | 18,104 | 18,523 | 16,729 | 16,597 | 16,103 | 16,830.613 | 15,376.791 | 15,335.939 | 14,985.289 | 15,244.026 | 13,987.569 | 13,808.248 | 13,312.074 | 13,586.954 | 12,356.333 | 12,366.964 | 11,956.581 | 12,022.938 | 10,972.499 | 10,909.337 | 10,331.951 | 10,587.707 | 9,665.688 | 9,612.427 | 9,603.982 |
Overige gereserveerde algehele resultaten
| 594 | 683 | 828 | 830 | 920 | 781 | 1,023 | 496 | 209 | 726 | 1,006 | 1,597 | 1,604 | 1,900 | 2,280 | 2,334 | 1,463 | 822 | 1,554 | 1,340 | 925 | 1,649 | 1,440 | 2,520 | 1,312 | 1,043 | 880 | 657 | 255 | 302 | -80 | -122 | 20 | 144 | 157 | 172 | 175 | 137 | 188 | 119 | 77 | 71 | 85 | 41 | 48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 883 | 858 | 842 | 877 | 698 | 696 | 695 | 694 | 691 | 687 | 766 | 764 | 761 | 762 | 761 | 761 | 652 | 652 | 643 | 642 | 642 | 631 | 632 | 633 | 633 | 633 | 634 | 634 | 631 | 629 | 547 | 506 | 628 | 628 | 628 | 628 | 628 | 628 | 629 | 628 | 629 | 628.898 | 903.578 | 904.139 | 904.53 | 880.708 | 826.85 | 1,036.47 | 1,129.999 | 1,116.193 | 1,110.779 | 1,395.904 | 1,401.459 | 1,397.724 | 1,403.635 | 1,413.532 | 1,423.233 | 1,421.744 | 1,418.769 | 1,429.705 | 1,419.52 |
Totaal eigen vermogen van aandeelhouders
| 48,298 | 48,960 | 46,751 | 46,329 | 44,648 | 45,028 | 43,565 | 43,863 | 42,935 | 44,405 | 42,735 | 42,597 | 40,670 | 41,731 | 40,759 | 39,813 | 36,897 | 35,964 | 35,120 | 34,051 | 31,920 | 32,703 | 30,428 | 30,944 | 28,337 | 28,355 | 26,904 | 26,178 | 23,628 | 23,653 | 21,694 | 21,288 | 20,438 | 21,108 | 19,719 | 19,307 | 20,497 | 20,878 | 19,136 | 18,934 | 18,399 | 19,120.511 | 17,955.369 | 17,871.078 | 17,527.819 | 17,714.734 | 16,404.419 | 16,434.718 | 16,032.073 | 16,293.147 | 15,057.112 | 15,352.868 | 14,948.04 | 15,010.662 | 13,966.134 | 13,912.869 | 13,345.184 | 13,599.451 | 12,674.457 | 12,632.132 | 12,613.502 |
Totaal eigen vermogen
| 48,435 | 49,158 | 46,944 | 46,477 | 44,796 | 45,192 | 43,727 | 44,038 | 43,103 | 44,578 | 42,809 | 42,690 | 40,755 | 41,838 | 40,904 | 39,976 | 37,068 | 36,158 | 35,314 | 34,258 | 32,142 | 32,705 | 30,441 | 30,956 | 28,340 | 28,359 | 26,916 | 26,189 | 23,639 | 23,664 | 21,705 | 21,328 | 20,475 | 21,147 | 19,766 | 19,347 | 20,534 | 20,914 | 19,409 | 19,196 | 18,640 | 19,363.681 | 18,162.927 | 18,059.908 | 17,693.254 | 17,874.016 | 16,532.142 | 16,570.409 | 16,180.472 | 16,450.25 | 15,212.283 | 15,513.095 | 15,118.669 | 15,152.782 | 14,137.992 | 14,059.972 | 13,482.763 | 13,728.099 | 12,802.652 | 12,767.843 | 12,750.976 |
Totaal passiva en aandeelhoudersvermogen
| 64,966 | 67,543 | 62,750 | 63,224 | 61,152 | 60,121 | 56,925 | 57,444 | 56,164 | 57,357 | 54,644 | 55,679 | 53,885 | 56,434 | 53,104 | 52,463 | 48,333 | 48,086 | 44,510 | 43,862 | 41,988 | 43,647 | 39,276 | 40,152 | 36,245 | 38,567 | 34,357 | 34,203 | 31,540 | 32,619 | 30,575 | 30,443 | 29,471 | 31,618 | 28,741 | 28,596 | 27,136 | 28,526 | 26,388 | 26,495 | 25,570 | 27,801.877 | 24,645.924 | 25,137.706 | 24,460.017 | 26,216.996 | 22,596.762 | 23,534.901 | 22,721.013 | 24,640.883 | 21,300.752 | 22,686.123 | 21,612.887 | 22,942.426 | 19,619.243 | 20,090.954 | 19,242.609 | 20,714.522 | 18,914.2 | 20,361.381 | 20,690.162 |