CTS Co., Ltd.
TSE:4345.T
920 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 3,057 | 2,751 | 2,847 | 2,898 | 2,748 | 2,597 | 2,645 | 2,894 | 2,671 | 2,587 | 2,587 | 2,848 | 2,651 | 2,456 | 2,449 | 2,658 | 2,601 | 2,260 | 2,313 | 2,381 | 2,339 | 2,139 | 2,087.971 | 2,236.787 | 2,320.92 | 1,967.322 | 2,290.529 | 2,202.96 | 2,059.558 | 2,025.187 | 1,868.39 | 1,938.758 | 1,832.647 | 1,644.713 | 1,705.063 | 1,714.703 | 1,602.862 | 1,437.616 | 1,569.866 | 1,604.073 | 1,492.653 | 1,478.199 | 1,328.042 | 1,475.542 | 1,395.336 | 1,276.364 | 1,147.64 | 1,247.124 | 1,089.006 | 993.429 | 972.515 | 1,062.43 | 959.837 | 881.985 | 888.83 | 968.311 | 904.642 | 809.396 | 894.569 | 960.049 | 813.758 | 788.838 | 800.588 | 884.184 | 781.912 |
Kosten van de omzet
| 1,535 | 1,377 | 1,410 | 1,302 | 1,347 | 1,326 | 1,262 | 1,407 | 1,312 | 1,369 | 1,277 | 1,403 | 1,343 | 1,290 | 1,233 | 1,365 | 1,447 | 1,243 | 1,240 | 1,247 | 1,335 | 1,214 | 1,159.463 | 1,235.577 | 1,348.907 | 1,114.053 | 1,406.357 | 1,252.406 | 1,186.092 | 1,187.066 | 1,062.721 | 1,075.937 | 1,059.129 | 990.372 | 1,020.992 | 974.528 | 909.036 | 831.637 | 958.307 | 898.228 | 823.637 | 904.214 | 766.748 | 833.085 | 829.069 | 760.221 | 680.628 | 698.401 | 639.219 | 574.596 | 577.574 | 614.933 | 564.591 | 521.1 | 525.6 | 576.495 | 542.68 | 487.916 | 541.226 | 551.389 | 464.128 | 480.622 | 458.914 | 492.228 | 448.13 |
Brutowinst
| 1,522 | 1,374 | 1,437 | 1,596 | 1,401 | 1,271 | 1,383 | 1,487 | 1,359 | 1,218 | 1,310 | 1,445 | 1,308 | 1,166 | 1,216 | 1,293 | 1,154 | 1,017 | 1,073 | 1,134 | 1,004 | 925 | 928.508 | 1,001.21 | 972.013 | 853.269 | 884.172 | 950.554 | 873.466 | 838.121 | 805.669 | 862.821 | 773.518 | 654.341 | 684.071 | 740.175 | 693.826 | 605.979 | 611.559 | 705.845 | 669.016 | 573.985 | 561.294 | 642.457 | 566.267 | 516.143 | 467.012 | 548.723 | 449.787 | 418.833 | 394.941 | 447.497 | 395.246 | 360.885 | 363.23 | 391.816 | 361.962 | 321.48 | 353.343 | 408.66 | 349.63 | 308.216 | 341.674 | 391.956 | 333.782 |
Brutowinstmarge
| 0.498 | 0.499 | 0.505 | 0.551 | 0.51 | 0.489 | 0.523 | 0.514 | 0.509 | 0.471 | 0.506 | 0.507 | 0.493 | 0.475 | 0.497 | 0.486 | 0.444 | 0.45 | 0.464 | 0.476 | 0.429 | 0.432 | 0.445 | 0.448 | 0.419 | 0.434 | 0.386 | 0.431 | 0.424 | 0.414 | 0.431 | 0.445 | 0.422 | 0.398 | 0.401 | 0.432 | 0.433 | 0.422 | 0.39 | 0.44 | 0.448 | 0.388 | 0.423 | 0.435 | 0.406 | 0.404 | 0.407 | 0.44 | 0.413 | 0.422 | 0.406 | 0.421 | 0.412 | 0.409 | 0.409 | 0.405 | 0.4 | 0.397 | 0.395 | 0.426 | 0.43 | 0.391 | 0.427 | 0.443 | 0.427 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 737 | 736 | 704 | 728 | 703 | 704 | 682 | 695 | 692 | 686 | 658 | 667 | 642 | 634 | 682 | 606 | 585 | 578 | 603 | 568 | 556 | 556 | 544 | 540 | 536 | 543 | 518 | 500 | 515 | 505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 | 14.85 |
Overige kosten
| 0 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | -17 | -3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 1 | 2 | 1 | 1 | 0.956 | 1.624 | 0.489 | 0.931 | -6.421 | -1.006 | 5.775 | 2.662 | 3.783 | 2.007 | 0.696 | 2.761 | 0.941 | 2.002 | 7.026 | 2.744 | 0.945 | 1.559 | 1.258 | 4.48 | 1.521 | 1.907 | 3.825 | 1.091 | 1.939 | 1.14 | 0.659 | 0.991 | 4.216 | -0.025 | 4.658 | 2.083 | 4.112 | 3.253 | 2.015 | 3.667 | 2.983 | 0.845 | 3.001 | 4.762 | 1.536 | 3.334 | 1.446 |
Bedrijfskosten
| 737 | 738 | 704 | 728 | 703 | 704 | 682 | 695 | 692 | 686 | 658 | 667 | 642 | 634 | 682 | 606 | 585 | 578 | 603 | 568 | 556 | 556 | 543.686 | 539.404 | 536.759 | 543.151 | 518.111 | 499.043 | 515.815 | 505.179 | 504.404 | 487.913 | 459.283 | 466.031 | 465.964 | 424.146 | 429.11 | 396.709 | 416.12 | 396.8 | 393.479 | 369.18 | 429.198 | 349.911 | 349.296 | 341.582 | 347.566 | 326.06 | 301.834 | 299.765 | 290.903 | 291.846 | 285.334 | 281.107 | 273.689 | 277.715 | 268.86 | 263.106 | 161.581 | 174.449 | 163.339 | 158.496 | 160.828 | 169.783 | 163.891 |
Bedrijfsresultaat
| 785 | 636 | 733 | 868 | 698 | 566 | 701 | 792 | 667 | 531 | 652 | 779 | 667 | 530 | 534 | 687 | 569 | 438 | 470 | 567 | 447 | 368 | 382.823 | 461.807 | 435.253 | 310.117 | 366.062 | 451.51 | 357.652 | 332.94 | 301.265 | 374.908 | 314.234 | 188.31 | 218.107 | 316.029 | 264.716 | 209.269 | 195.439 | 309.045 | 275.537 | 204.804 | 132.095 | 292.548 | 216.97 | 174.56 | 119.446 | 222.664 | 147.952 | 119.067 | 104.038 | 155.651 | 109.913 | 79.776 | 89.542 | 114.1 | 93.101 | 58.372 | 98.549 | 139.553 | 97.678 | 56.093 | 89.504 | 120.03 | 71.84 |
Bedrijfsresultaat ratio
| 0.257 | 0.231 | 0.257 | 0.3 | 0.254 | 0.218 | 0.265 | 0.274 | 0.25 | 0.205 | 0.252 | 0.274 | 0.252 | 0.216 | 0.218 | 0.258 | 0.219 | 0.194 | 0.203 | 0.238 | 0.191 | 0.172 | 0.183 | 0.206 | 0.188 | 0.158 | 0.16 | 0.205 | 0.174 | 0.164 | 0.161 | 0.193 | 0.171 | 0.114 | 0.128 | 0.184 | 0.165 | 0.146 | 0.124 | 0.193 | 0.185 | 0.139 | 0.099 | 0.198 | 0.155 | 0.137 | 0.104 | 0.179 | 0.136 | 0.12 | 0.107 | 0.147 | 0.115 | 0.09 | 0.101 | 0.118 | 0.103 | 0.072 | 0.11 | 0.145 | 0.12 | 0.071 | 0.112 | 0.136 | 0.092 |
Totaal overige inkomsten en kosten netto
| -18 | 5 | -70 | 7 | -35 | 16 | -13 | 21 | -36 | -2 | -31 | -12 | -16 | -14 | -15 | -26 | -21 | -25 | -14 | -7 | 2 | -6 | -7.681 | -4.614 | -9.982 | -8.723 | -11.64 | 12.314 | -7.037 | -10.492 | -10.438 | -12.486 | -13.499 | 25.241 | -23.654 | 85.351 | -14.726 | -27.839 | -18.593 | -27.835 | 14.693 | -6.074 | -10.081 | -2.476 | -4.721 | -7.53 | -14.473 | -6.586 | -5.417 | -5.204 | -9.404 | -4.689 | 1.494 | -2.272 | -4.468 | -2.809 | -1.708 | 4.306 | -0.591 | -1.961 | -3.377 | 2.035 | -11.807 | -1.69 | -2.904 |
Inkomen voor belasting
| 767 | 641 | 663 | 875 | 663 | 584 | 688 | 813 | 631 | 529 | 621 | 767 | 651 | 516 | 519 | 661 | 548 | 413 | 456 | 560 | 449 | 362 | 375.142 | 457.193 | 425.271 | 301.394 | 354.422 | 463.824 | 350.615 | 322.448 | 290.827 | 362.422 | 300.735 | 213.551 | 194.453 | 401.38 | 249.99 | 181.43 | 176.846 | 281.21 | 290.23 | 198.73 | 122.014 | 290.072 | 212.249 | 167.03 | 104.973 | 216.078 | 142.535 | 113.863 | 94.634 | 150.962 | 111.407 | 77.504 | 85.074 | 111.291 | 91.393 | 62.678 | 97.958 | 137.592 | 94.301 | 58.128 | 77.697 | 118.34 | 68.936 |
Inkomen voor belasting ratio
| 0.251 | 0.233 | 0.233 | 0.302 | 0.241 | 0.225 | 0.26 | 0.281 | 0.236 | 0.204 | 0.24 | 0.269 | 0.246 | 0.21 | 0.212 | 0.249 | 0.211 | 0.183 | 0.197 | 0.235 | 0.192 | 0.169 | 0.18 | 0.204 | 0.183 | 0.153 | 0.155 | 0.211 | 0.17 | 0.159 | 0.156 | 0.187 | 0.164 | 0.13 | 0.114 | 0.234 | 0.156 | 0.126 | 0.113 | 0.175 | 0.194 | 0.134 | 0.092 | 0.197 | 0.152 | 0.131 | 0.091 | 0.173 | 0.131 | 0.115 | 0.097 | 0.142 | 0.116 | 0.088 | 0.096 | 0.115 | 0.101 | 0.077 | 0.11 | 0.143 | 0.116 | 0.074 | 0.097 | 0.134 | 0.088 |
Belastingkosten
| 245 | 214 | 229 | 283 | 219 | 195 | 223 | 296 | 209 | 174 | 200 | 246 | 209 | 169 | 159 | 212 | 176 | 137 | 142 | 177 | 143 | 117 | 115.671 | 144.728 | 135.059 | 97.542 | 108.009 | 146.875 | 108.007 | 101.74 | 91.741 | 116.535 | 92.991 | 66.403 | 38.104 | 134.435 | 84.876 | 62.265 | 57.463 | 102.114 | 104.9 | 70.271 | 41.702 | 112.008 | 82.672 | 65.13 | 42.796 | 84.513 | 56.276 | 44.847 | 40.482 | 51.664 | 46.92 | 33.036 | 36.589 | 47.135 | 39.071 | 26.931 | 41.963 | 57.677 | 40.068 | 25.378 | 33.651 | 50.161 | 29.912 |
Nettowinst
| 522 | 427 | 434 | 591 | 445 | 388 | 464 | 517 | 423 | 354 | 422 | 521 | 441 | 347 | 360 | 449 | 372 | 275 | 314 | 383 | 306 | 245 | 259.472 | 312.464 | 290.212 | 203 | 246.413 | 316.948 | 242.608 | 220.708 | 199.086 | 245.886 | 207.744 | 147.148 | 156.35 | 266.945 | 165.113 | 119.165 | 119.383 | 179.095 | 185.331 | 128.458 | 80.313 | 178.064 | 129.576 | 101.9 | 62.176 | 131.565 | 86.259 | 69.016 | 54.151 | 99.299 | 64.487 | 44.467 | 48.485 | 64.155 | 52.322 | 35.746 | 55.994 | 79.914 | 54.233 | 32.75 | 44.047 | 68.178 | 39.024 |
Nettowinstmarge
| 0.171 | 0.155 | 0.152 | 0.204 | 0.162 | 0.149 | 0.175 | 0.179 | 0.158 | 0.137 | 0.163 | 0.183 | 0.166 | 0.141 | 0.147 | 0.169 | 0.143 | 0.122 | 0.136 | 0.161 | 0.131 | 0.115 | 0.124 | 0.14 | 0.125 | 0.103 | 0.108 | 0.144 | 0.118 | 0.109 | 0.107 | 0.127 | 0.113 | 0.089 | 0.092 | 0.156 | 0.103 | 0.083 | 0.076 | 0.112 | 0.124 | 0.087 | 0.06 | 0.121 | 0.093 | 0.08 | 0.054 | 0.105 | 0.079 | 0.069 | 0.056 | 0.093 | 0.067 | 0.05 | 0.055 | 0.066 | 0.058 | 0.044 | 0.063 | 0.083 | 0.067 | 0.042 | 0.055 | 0.077 | 0.05 |
WPA (Winst Per Aandeel)
| 12.43 | 10.11 | 10.24 | 13.95 | 10.5 | 9.16 | 10.95 | 12.2 | 9.98 | 8.35 | 9.96 | 12.3 | 10.39 | 8.17 | 8.46 | 10.51 | 8.7 | 6.47 | 7.35 | 8.97 | 7.17 | 5.75 | 6.04 | 7.2 | 6.69 | 4.7 | 5.64 | 7.77 | 6.07 | 5.53 | 4.98 | 6.15 | 5.19 | 3.64 | 3.77 | 6.24 | 3.84 | 2.77 | 2.78 | 4.17 | 4.31 | 2.99 | 1.87 | 4.14 | 3.01 | 2.37 | 1.45 | 3.06 | 2.01 | 1.61 | 1.27 | 2.33 | 1.49 | 1.02 | 1.11 | 1.45 | 1.18 | 0.82 | 2.57 | 1.84 | 1.25 | 0.75 | 1.01 | 1.57 | 0 |
Verwaterde WPA
| 12.43 | 10.11 | 10.24 | 13.95 | 10.5 | 9.16 | 10.95 | 12.2 | 9.98 | 8.35 | 9.94 | 12.29 | 10.39 | 8.17 | 8.44 | 10.51 | 8.7 | 6.47 | 7.35 | 8.97 | 7.17 | 5.75 | 6.04 | 7.2 | 6.69 | 4.7 | 5.64 | 7.77 | 6.07 | 5.53 | 4.98 | 5.95 | 5.02 | 3.64 | 3.77 | 6.21 | 3.84 | 2.77 | 2.78 | 4.17 | 4.31 | 2.99 | 1.87 | 4.14 | 3.01 | 2.37 | 1.45 | 3.06 | 2.01 | 1.61 | 1.21 | 2.33 | 1.49 | 1.02 | 1.11 | 1.45 | 1.18 | 0.82 | 2.57 | 1.84 | 1.25 | 0.75 | 1.01 | 1.57 | 0 |
EBITDA
| 1,027 | 880 | 984 | 1,115 | 674 | 594 | 700 | 703 | 643 | 542 | 631 | 780 | 652 | 517 | 531 | 673 | 558 | 422 | 453 | 571 | 457 | 370 | 384.578 | 467.415 | 435.744 | 312.327 | 361.976 | 476.53 | 363.426 | 335.602 | 305.05 | 376.915 | 314.932 | 191.07 | 219.066 | 318.032 | 271.755 | 212.014 | 196.401 | 310.606 | 300.469 | 209.289 | 133.635 | 300.22 | 220.813 | 175.658 | 121.406 | 223.813 | 148.631 | 120.068 | 108.277 | 155.637 | 114.595 | 81.872 | 159.176 | 180.159 | 152.403 | 119.652 | 255.979 | 294.279 | 246.625 | 211.843 | 245.199 | 287.801 | 189.54 |
EBITDA ratio
| 0.336 | 0.32 | 0.346 | 0.385 | 0.245 | 0.229 | 0.265 | 0.243 | 0.241 | 0.21 | 0.244 | 0.274 | 0.246 | 0.211 | 0.217 | 0.253 | 0.215 | 0.187 | 0.196 | 0.24 | 0.195 | 0.173 | 0.184 | 0.209 | 0.188 | 0.159 | 0.158 | 0.216 | 0.176 | 0.166 | 0.163 | 0.194 | 0.172 | 0.116 | 0.128 | 0.185 | 0.17 | 0.147 | 0.125 | 0.194 | 0.201 | 0.142 | 0.101 | 0.203 | 0.158 | 0.138 | 0.106 | 0.179 | 0.136 | 0.121 | 0.111 | 0.146 | 0.119 | 0.093 | 0.179 | 0.186 | 0.168 | 0.148 | 0.286 | 0.307 | 0.303 | 0.269 | 0.306 | 0.325 | 0.242 |