Take and Give. Needs Co., Ltd

TSE:4331.T

860 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 7,2269,3999,5579,7259,45812,52712,25512,4169,44311,79212,5596,9008,1764,5946,0245,6096,0056,4556,5887,3895,4016,7825,7005,1114,1814,7694,5014,3573,2954,9183,6664,9173,5613,8714,1255,5414,8225,1114,3446,4184,6245,5823,5283,9644,3024,1704,3353,7273,7005,0354,3975,0244,5194,0943,5274,1163,1004,5592,4022,8452,8651,360
Kortetermijnbeleggingen 000-5,077-4,950-5,074-5,093-5,087-4,916-4,920-4,941-4,983-5,019-5,023-5,133-5,121-6,013-6,108-6,145-6,177-6,425-6,465-6,676-7,019-7,062-7,437-9,151-9,235-9,326-804-8,802-8,924-9,034-967-9,292-9,480-9,728-1,138-1,174-1,191-1,396-1,438-1,389-1,431-1,372-1,401-1,445-1,482-1,515-1,578-1,633-1,680-1,735-1,793-1,640-1,429-1,483-1,506-1,558-1,606-1,648-1,669
Liquide middelen en kortetermijnbeleggingen 7,2269,3999,5579,7259,45812,52712,25512,4169,44311,79212,5596,9008,1764,5946,0245,6096,0056,4556,5887,3895,4016,7825,7005,1114,1814,7694,5014,3573,2954,9183,6664,9173,5613,8714,1255,5414,8225,1114,3446,4184,6245,5823,5283,9644,3024,1704,3353,7273,7005,0354,3975,0244,5194,0943,5274,1163,1004,5592,4022,8452,8651,360
Nettovorderingen 3,6233,7733,1884,3033,6633,6013,1773,6323,2563,1722,7542,9922,5902,6832,7112,6753,4784,4654,6534,6074,9285,0544,4564,9634,3084,6334,2244,5353,8134,0563,6543,6603,3763,7983,3283,3413,0653,3743,2763,6303,4473,3912,8082,8882,9403,1242,4402,7682,5472,5822,2742,5982,3682,3222,0192,0822,0742,0231,9752,1972,1032,143
Voorraad 22724023723522726423927724824323125922822019318825826428424323624525324724428427123923320619221316916714918013714011812712298120114961011024550544785595242775381849899119
Overige vlottende activa 5711,3381,2405958688899135565284374454035404155917414312443843305145669547657728341,4071,4521,871463913841913401772875906860662390528320353303372217229173168108179139296333134107220195283236128180
Totaal vlottende activa 12,35814,75014,22214,85814,21617,28116,58416,88113,47515,64415,98910,55411,5347,9129,5199,21310,17211,42811,90912,56911,07912,64711,36311,0869,50510,52010,40310,5839,2129,6438,4259,6318,0198,2378,3749,9378,9309,4858,40010,5658,7219,3916,8097,2697,7107,6127,1066,7136,4657,7796,8977,8467,2426,8015,7226,3825,4476,8584,7445,3765,1953,802
Niet-vlottende activa:
Materiële vaste activa, netto 29,33629,92128,18228,13627,45127,11228,74928,87329,08829,11030,92731,30831,75832,21433,47233,97335,68237,12437,98738,26538,44534,33134,49834,54934,72735,03734,88035,03034,75431,74331,23629,50129,08629,23927,91326,79026,41525,56425,14624,91024,74724,69524,62024,84424,49924,51424,63120,72520,68320,80321,09620,89720,98420,92721,23121,53921,74921,09521,78722,11222,34523,118
Goodwill 0000039152330384553606876831011091171251211291361441511591341511697197597988388789179579971,1581,2011,2441,2881,3311,3741,4181,2425270025810131618283848587788
Immateriële activa 3563753802432322231902051721921361531741962192432693615575846366777197286817357768429429739691,0001,0721,1431,2691,2901,3361,1901,0341,0401,0381,0951,0861,0681,054948789672613554570559585593611646690705676717768874
Goodwill en immateriële activa 3563753802432322261992201952221741982272562873193524626667017617988488648258869359761,0931,1421,6881,7591,8701,9812,1472,2072,2932,1872,1922,2412,2822,3832,4172,4422,4722,1901,316672613556575567595606627664718743724775845962
Langetermijnbeleggingen 4,93615835,1605,0315,1515,1815,1744,9894,9994,9925,0465,0965,1285,1535,1416,0336,1296,1666,1986,4466,4866,6977,0407,0997,4689,1829,2669,3578528,8508,9909,1001,0549,3549,5469,8881,4501,3661,4111,6161,5751,4341,4761,4171,4461,9771,6171,6501,7091,9672,0142,0592,0171,8651,6381,6921,6121,6661,6742,3132,361
Belastingvorderingen 4,3524,9935,5225,5255,5255,5274,7095,2905,6423,9553,5913,5483,3623,1312,9202,7624,4953,1183,1552,9803,0412,9202,7592,7652,7942,317-9,182-9,266-9,3572,214-8,850-8,990-9,1001,789-9,354-9,546-9,8881,7131,8691,8091,8191,8851,7721,7351,7301,7331,7091,8891,8921,9021,8692,0652,0212,1072,2841,8471,8331,574919877792761
Overige niet-vlottende activa 664,9685,008-6676-65-66-669399103105-66-67-72-72-66-66-50-50-50-55-190-199-201-2039,5689,6749,7906,5829,3189,4819,6166,9859,91510,13210,4977,6927,8227,8908,0138,3538,8369,2739,0419,0159,1869,99010,39410,64110,98012,01312,14212,17612,11311,89311,67811,57411,18210,8479,9359,546
Totaal niet-vlottende activa 39,04640,27239,17538,99838,31537,95138,77239,49140,00738,38539,78740,20540,37740,66241,76042,12346,49646,76747,92448,09448,64344,48044,61245,01945,24445,50545,38345,68045,63742,53342,24240,74140,57241,04839,97539,12939,20538,60638,39538,26138,47738,89139,07939,77039,15938,89838,81934,89335,23235,61136,48737,55637,80137,83338,12037,58137,67036,59836,27836,28536,23036,748
Totaal activa 51,40455,02253,39753,85852,53555,23555,36056,37653,48654,03255,77850,76451,91348,57851,28451,33856,67258,19759,83660,66759,72257,13055,97556,10554,74956,02555,78756,26354,85052,17650,66750,37348,59249,28648,34949,06648,13548,09146,79548,82647,19848,28245,88847,03946,86946,51045,92541,60641,69743,39043,38445,40245,04344,63443,84243,96343,11743,45641,02241,66141,42540,550
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,0471,6241,1091,6231,0221,4851,0651,6471,1141,3199979438761,0927777512661,3131,6282,6592,0632,5941,8232,7721,9542,3393,6494,6333,5774,8623,5044,0983,3995,1361,5632,6011,8922,5761,7862,5342,0482,8741,8422,6902,0222,7321,9212,3411,8922,4131,5102,0721,6031,8671,4842,1001,7482,3471,4522,0822,2461,467
Kortlopende schulden 7,0336,2566,2896,7327,1636,85714,96714,82715,04115,21815,94614,99915,61915,79415,89814,06712,9087,8848,8818,0668,7636,7317,9486,8797,6996,3007,6316,4329,0387,1118,0047,0336,2404,8906,9965,7837,0505,4947,0818,0656,7236,0175,5795,5905,6635,2436,8504,7888,0018,5859,9867,5577,5226,5935,8294,6697,3937,2866,2666,1995,9598,027
Belastingschulden 3431821,21242532014199121619157783171891027111611981498779544673683186839293753646310969783941921132841527696204483011431,5118435844986392551361964502811356317369962136005486819285
Uitgestelde opbrengsten 1,6821,8711,7714,4894,0015,4593,3694,2623,6245,4264,8055,4795,2732,3232,3333,0552,3903,6132,9403,0582,9144,4303,1443,1822,9693,8199039977711,2201,1308948627817037948568425531,0371,0842,1131,1271,1101,2091,126561571821906705794902369623440714983739376529274
Overige kortlopende verplichtingen 3,8394,0384,3981,2071,4101,4891,5581,7181,7102,4862,4582,3272,0863,1362,9363,6933,4073,3653,5643,4573,2733,3293,2733,1843,2493,1393,1893,3273,2953,3173,1653,4733,1682,8414,2354,5544,4565,1464,4904,8074,4124,8354,0034,5033,9684,1693,7333,3023,1403,2543,0843,4673,0013,7692,7843,2842,5912,7812,4102,7792,5172,336
Totaal kortlopende verplichtingen 13,60113,78913,56714,05113,59615,29020,95922,45421,48924,44924,20623,74823,85422,34521,94421,56618,97116,17517,01317,24017,01317,08416,18816,01715,87115,59715,37215,38916,68116,51015,80315,49813,66913,64813,49713,73214,25414,05813,91016,44314,26715,83912,55113,89312,86213,27013,06511,00213,85415,15815,28513,89013,02812,59810,72010,49312,44613,39710,86711,43611,25112,104
Langlopende verplichtingen:
Langetermijnschulden 15,77416,94917,86022,03721,41822,55215,28016,30615,21716,04617,21614,73515,82217,19417,19317,63818,12416,20316,25917,48413,50614,72414,41311,73611,43812,91216,86414,01511,65012,42212,11712,16311,95112,22512,19012,41810,71310,79010,46210,64711,0209,82710,78311,54512,31112,65512,34411,6428,5719,0668,98512,59812,81412,80013,66115,06311,77411,84614,22514,93216,44714,737
Uitgestelde opbrengsten niet-vlottend 03,135000-69000-74000-110000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 06420006900074000110000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen 6,6943,5414,6481,6171,6171,6421,6401,6841,6851,6931,7231,7781,7911,8021,9071,8962,0912,0232,0312,1165,7742,1432,1776,1266,2246,3802,5176,6016,7312,7592,3132,9583,0273,0282,1392,8082,8512,7802,3652,8812,9853,2553,2373,3263,4572,6252,6952,2392,3062,3742,4872,6322,6882,7892,4692,5302,8151,8911,4421,4901,401826
Totaal niet-vlottende verplichtingen 22,46824,26722,50823,65423,03524,19416,92017,99016,90217,73918,93916,51317,61318,99619,10019,53420,21518,22618,29019,60019,28016,86716,59017,86217,66219,29219,38120,61618,38115,18114,43015,12114,97815,25314,32915,22613,56413,57012,82713,52814,00513,08214,02014,87115,76815,28015,03913,88110,87711,44011,47215,23015,50215,58916,13017,59314,58913,73715,66716,42217,84815,563
Totaal passiva 36,06938,05636,07537,70536,63139,48437,87940,44438,39142,18843,14540,26141,46741,34141,04441,10039,18634,40135,30336,84036,29333,95132,77833,87933,53334,88934,75336,00535,06231,69130,23330,61928,64728,90127,82628,95827,81827,62826,73729,97128,27228,92126,57128,76428,63028,55028,10424,88324,73126,59826,75729,12028,53028,18726,85028,08627,03527,13426,53427,85829,09927,667
Eigen vermogen:
Preferente aandelen 02,0003,0003,0003,0003,0003,0003,0003,00011,8033,0003,0003,000011000000000000001131140000000390074451202560000000000000000
Gewone aandelen 1001001001001001001001002,0002,0002,0002,0002,0005,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2645,2395,2395,2395,2395,2395,2394,1994,1993,4493,449
Ingehouden winsten 4,2172,8452,6642,9932,7542,6104,3322,7831,968-1,394-585-2,827-2,889-3,118-57-597,11713,24614,05613,31812,84012,56812,57211,62610,76410,47810,4049,6279,1889,77910,1469,4549,4319,6129,7549,2139,4339,5849,4998,5038,5268,7638,8957,8237,8837,5617,3516,4946,6926,6056,4516,0546,3126,2826,8175,6615,8146,0686,3545,5925,6966,092
Overige gereserveerde algehele resultaten 0-100374140374444344121303910,297-1-110011050471261311621162184188165153244-113-11487323329437441432157-391477-74-45-120-2560000000000000000
Overige totale aandeelhoudersvermogen 11,01812,11811,51910,01910,01010,00410,00510,0058,093-6068,1978,3008,296-5,2065,0335,0335,0054,9964,9984,9974,9964,9904,9904,9914,9914,9934,9944,9954,9944,9954,8814,8844,9984,9994,9984,9984,9995,0004,9994,9595,0005,0004,9284,9664,8914,9554,7924,8174,8674,8004,8044,8594,8644,8424,8734,9234,9774,9663,9023,9733,1613,312
Totaal eigen vermogen van aandeelhouders 15,33516,96317,32016,15315,90415,75117,48115,93215,09511,84412,63310,50310,4467,23710,24010,23817,48623,61624,36823,62623,22622,95322,98821,99721,02120,91920,85020,05119,59920,28220,29119,60219,78020,19820,34519,91220,13720,28019,91918,72618,80419,10419,08718,05318,03817,78017,40716,57516,82316,66916,51916,17716,41516,36316,92915,82316,03016,27314,45513,76412,30612,853
Totaal eigen vermogen 15,33516,96317,32016,15315,90415,75117,48115,93215,09511,84412,63310,50310,4467,23710,24010,23817,48623,79624,53323,82723,42923,17922,98921,99821,21621,13521,03420,25819,78820,48520,43419,75419,94520,38520,52320,10820,31720,46320,05818,85518,92619,36119,31718,27518,23917,96017,82116,72316,96616,79216,62716,28216,51316,44716,99215,87716,08216,32214,48813,80312,32612,883
Totaal passiva en aandeelhoudersvermogen 51,40455,01953,39553,85852,53555,23555,36056,37653,48654,03255,77850,76451,91348,57851,28451,33856,67258,19759,83660,66759,72257,13055,97556,10554,74956,02455,78756,26354,85052,17650,66750,37348,59249,28648,34949,06648,13548,09146,79548,82647,19848,28245,88847,03946,86946,51045,92541,60641,69743,39043,38445,40245,04344,63443,84243,96343,11743,45641,02241,66141,42540,550