CE Holdings Co., Ltd.
TSE:4320.T
562 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 13,632.104 | 13,702.572 | 12,284.597 | 10,603.887 | 11,651.652 | 9,046.572 | 7,764.509 | 8,125.305 | 7,393.044 | 7,516.854 | 6,792.28 | 4,846.166 | 4,389.773 | 3,902.105 | 3,767.152 | 3,394.024 |
Kosten van de omzet
| 9,941.715 | 10,543.926 | 9,635.71 | 8,588.769 | 9,400.675 | 7,319.369 | 6,129.723 | 6,555.055 | 6,114.54 | 5,855.882 | 5,250.404 | 3,747.347 | 3,321.152 | 2,936.163 | 2,861.97 | 2,366.1 |
Brutowinst
| 3,690.389 | 3,158.646 | 2,648.887 | 2,015.118 | 2,250.977 | 1,727.203 | 1,634.786 | 1,570.25 | 1,278.504 | 1,660.972 | 1,541.876 | 1,098.819 | 1,068.621 | 965.942 | 905.182 | 1,027.924 |
Brutowinstmarge
| 0.271 | 0.231 | 0.216 | 0.19 | 0.193 | 0.191 | 0.211 | 0.193 | 0.173 | 0.221 | 0.227 | 0.227 | 0.243 | 0.248 | 0.24 | 0.303 |
Onderzoek- en ontwikkelingskosten
| 137.736 | 178.392 | 147.152 | 45.919 | 14.562 | 14.772 | 303.826 | 364.259 | 106.317 | 49.907 | 58.053 | 26.849 | 29.55 | 294.083 | 189.343 | 23.689 |
Algemene en administratieve kosten
| 375.692 | 274.094 | 204.187 | 178.565 | 151.313 | 164.085 | 337.342 | 327.556 | 321.145 | 277.458 | 314.914 | 215.647 | 183.622 | 159.988 | 168.007 | 177.669 |
Verkoop- en marketingkosten
| 26.736 | 16.953 | 4.729 | 6.152 | 14.781 | 8.852 | 5.306 | 5.221 | 15.729 | 14.108 | 7.227 | 5.691 | 4.035 | 5.694 | 20.587 | 56.596 |
Verkoop-, algemene en administratieve kosten
| 402.428 | 291.047 | 208.916 | 184.717 | 166.094 | 172.937 | 342.648 | 332.777 | 336.874 | 291.566 | 322.141 | 221.338 | 187.657 | 165.682 | 188.594 | 234.265 |
Overige kosten
| 6.833 | 1,657.985 | 1,413.749 | 1,237.402 | 1,108.616 | 15.306 | 10.583 | 15.959 | 28.321 | 13.242 | 6.139 | 8.09 | 3.89 | 2.455 | 7.99 | 14.285 |
Bedrijfskosten
| 2,435.478 | 2,127.424 | 1,769.817 | 1,468.038 | 1,289.272 | 1,200.914 | 1,355.894 | 1,325.349 | 1,034.575 | 841.979 | 820.765 | 638.844 | 583.371 | 771.839 | 746.317 | 670.369 |
Bedrijfsresultaat
| 1,254.902 | 1,031.214 | 879.063 | 547.072 | 961.696 | 526.28 | 163.886 | 170.681 | 135.407 | 723.591 | 635.222 | 385.574 | 418.842 | 133.64 | 83.675 | 270.804 |
Bedrijfsresultaat ratio
| 0.092 | 0.075 | 0.072 | 0.052 | 0.083 | 0.058 | 0.021 | 0.021 | 0.018 | 0.096 | 0.094 | 0.08 | 0.095 | 0.034 | 0.022 | 0.08 |
Totaal overige inkomsten en kosten netto
| 7.41 | 35.27 | 122.045 | -186.336 | 22.692 | 10.969 | -146.839 | -81.988 | -83.628 | 35.943 | 49.063 | -15.914 | 6.975 | -64.694 | -119.144 | -142.964 |
Inkomen voor belasting
| 1,262.312 | 1,066.484 | 1,001.108 | 360.736 | 984.388 | 537.249 | 196.078 | 219.806 | 214.234 | 759.534 | 684.285 | 369.66 | 425.817 | 132.989 | 50.158 | 232.189 |
Inkomen voor belasting ratio
| 0.093 | 0.078 | 0.081 | 0.034 | 0.084 | 0.059 | 0.025 | 0.027 | 0.029 | 0.101 | 0.101 | 0.076 | 0.097 | 0.034 | 0.013 | 0.068 |
Belastingkosten
| 489.164 | 383.831 | 278.921 | 187.257 | 353.041 | 193.231 | 77.795 | 80.729 | 96.069 | 339.306 | 276.024 | 165.904 | 151.712 | -1.397 | 16.853 | 74.538 |
Nettowinst
| 687.532 | 588.002 | 632.927 | 173.479 | 531.79 | 290.933 | 104.421 | 113.974 | 118.164 | 445.692 | 429.619 | 207.33 | 274.104 | 134.386 | 33.305 | 157.651 |
Nettowinstmarge
| 0.05 | 0.043 | 0.052 | 0.016 | 0.046 | 0.032 | 0.013 | 0.014 | 0.016 | 0.059 | 0.063 | 0.043 | 0.062 | 0.034 | 0.009 | 0.046 |
WPA (Winst Per Aandeel)
| 45.91 | 39.13 | 42.34 | 11.57 | 35.26 | 20 | 7.33 | 8.03 | 8.37 | 31.27 | 30.14 | 14.38 | 18.52 | 907.11 | 6.11 | 10.64 |
Verwaterde WPA
| 45.91 | 39.13 | 42.34 | 11.56 | 35.13 | 19.47 | 7.11 | 7.8 | 8.03 | 29.81 | 29.08 | 14.38 | 18.52 | 907.11 | 6.11 | 10.64 |
EBITDA
| 1,700.986 | 1,421.563 | 1,227.668 | 894.929 | 1,193.751 | 738.281 | 447.062 | 399.91 | 427.621 | 986.699 | 922.176 | 596.039 | 592.161 | 280.828 | 236.48 | 465.024 |
EBITDA ratio
| 0.125 | 0.104 | 0.1 | 0.084 | 0.102 | 0.082 | 0.058 | 0.049 | 0.058 | 0.131 | 0.136 | 0.123 | 0.135 | 0.072 | 0.063 | 0.137 |