Cybernet Systems Co., Ltd.

TSE:4312.T

1095 (JPY) • At close February 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 8,348.0017,429.3974,418.7833,019.3574,467.8862,890.6682,777.6082,755.7913,343.5384,0402,082.4831,842.0312,306.9372,224.9513,241.4142,522.309
Kortetermijnbeleggingen 7,0005,0006,0007,0004,0005,2004,5003,800.0413,010.1862,3023,024.552121.967123.308275.049281.9561,780.556
Liquide middelen en kortetermijnbeleggingen 15,348.00112,429.39710,418.78310,019.3578,467.8868,090.6687,277.6086,555.8326,353.7246,3425,107.0351,963.9982,430.2452,5003,523.374,302.865
Nettovorderingen 6,229.1778,152.8678,909.8167,742.4887,939.178,211.4127,623.2477,320.4547,285.96706,685.7657,721.2714,786.6624,006.5825,640.545,850.255
Voorraad 64.91645.54959.93340.41444.90654.36849.07642.60648.6614326.36648.94287.07932.02391.439166.801
Overige vlottende activa 589.221898.38816.8521,219.861,270.515786.281730.234938.573814.7370939.694875.125909.074892.567962.435939.469
Totaal vlottende activa 22,231.31521,526.19320,205.38419,022.11917,722.47717,142.72915,680.16514,857.46514,503.08914,04912,758.8610,609.3368,213.067,431.16910,517.78411,259.39
Niet-vlottende activa:
Materiële vaste activa, netto 342.804346.793387.259364.84299.295393.467329.676320.567339.593332280.312296.44321.759384.041436.757524.331
Goodwill 000001,810.9532,015.432,385.9293,210.3943,4363,069.4062,968.2723,496.0053,443.483128.479198.999
Immateriële activa 1,007.278806.059718.535280.695322.466758.724732.135468.591256.021181178.097195.153448.747538.86403.047455.398
Goodwill en immateriële activa 1,007.278806.059718.535280.695322.4662,569.6772,747.5652,854.523,466.4153,6173,247.5033,163.4253,944.7523,982.343531.526654.397
Langetermijnbeleggingen -6,997.945-4,998.11-5,998.303-6,998.242-3,998.289-5,198.111-4,498.185-3,798.212-2,207.36720-2,183.8882,616.1393,567.9343,665.5363,284.6871,996.18
Belastingvorderingen 534.433554.082724.901807.912508.892520.853540.529527.424505.7910354.146371.785438.525396.827645.571367.933
Overige niet-vlottende activa 7,037.4585,035.5296,205.1627,344.2454,362.6325,458.9644,722.524,124.1593,258.29-4,6693,047.266159.716144.563340.031343.6571,858.354
Totaal niet-vlottende activa 1,924.0281,744.3532,037.5541,799.451,494.9963,744.853,842.1054,028.4585,362.7294,6694,745.3396,607.5058,417.5338,768.7785,242.1985,401.195
Totaal activa 24,155.34623,270.54822,242.93920,821.5719,217.47520,887.5819,522.2718,885.92319,865.81819,05617,504.19917,216.84116,630.59316,199.94715,759.98216,660.585
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,195.1611,311.2921,482.6821,493.581,391.9721,255.3311,065.5571,027.5911,029.99711,308.4231,419.8991,411.3571,290.3711,465.4182,325.382
Kortlopende schulden 0000000000000000
Belastingschulden 20.826591.145406.964530.742161.028437.984343.92132.615430.6060122.024499.504239.717373.464710.032681.821
Uitgestelde opbrengsten 0000000000000000
Overige kortlopende verplichtingen 7,164.4615,160.915,006.0634,432.283,595.3014,027.0623,636.3553,147.6433,703.8033,4262,178.1332,445.4031,899.0831,741.3982,202.8332,858.475
Totaal kortlopende verplichtingen 8,359.6226,472.2026,488.7455,925.864,987.2735,282.3934,701.9124,175.2344,733.7034,3973,486.5563,865.3023,310.443,031.7693,668.2515,183.857
Langlopende verplichtingen:
Langetermijnschulden 0000000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 30.82717.44433.81428.62000000000000
Overige niet-vlottende verplichtingen 1,015.3171,048.4061,240.0521,230.8361,362.5491,393.3861,278.7291,150.493913.5760724.848656.903585.881540.615569.155509.968
Totaal niet-vlottende verplichtingen 1,046.1441,065.851,273.8661,259.4561,362.5491,393.3861,278.7291,150.493913.5760724.848656.903585.881540.615569.155509.968
Totaal passiva 9,405.7667,538.0527,762.6117,185.3166,349.8226,675.7795,980.6415,325.7275,647.2794,3974,211.4044,522.2053,896.3213,572.3844,237.4065,693.825
Eigen vermogen:
Preferente aandelen 0000000000000000
Gewone aandelen 995995995995995995995995995995995995995995995995
Ingehouden winsten 13,059.23713,937.94612,991.27912,145.83611,543.73212,706.8212,194.99812,154.74512,329.46512,19012,183.66512,127.27612,007.64411,716.58310,839.62810,129.625
Overige gereserveerde algehele resultaten 1,153.3821,350.0081,338.851,326.316000000000000
Overige totale aandeelhoudersvermogen -634.898-849.001-1,053.125-1,003.106198.613417.548278.031345.273820.54-13,185114.13-427.64-268.372-84.02-312.052-157.865
Totaal eigen vermogen van aandeelhouders 14,572.72115,433.95314,272.00413,464.04612,737.34514,119.36813,468.02913,495.01814,145.00513,18513,292.79512,694.63612,734.27212,627.56311,522.57610,966.76
Totaal eigen vermogen 14,749.5815,732.49614,480.32813,636.25412,867.65314,119.36813,468.02913,495.01814,145.00513,18513,292.79512,694.63612,734.27212,627.56311,522.57610,966.76
Totaal passiva en aandeelhoudersvermogen 24,155.34623,270.54822,242.93920,821.5719,217.47520,887.5819,522.2718,885.92319,865.818017,504.19917,216.84116,630.59316,199.94715,759.98216,660.585