
Dream Incubator Inc.
TSE:4310.T
3330 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6,428 | 10,397 | 12,933 | 4,327 | 4,745 | 6,559 | 6,299 | 7,409 | 7,286 | 6,477 | 5,535 | 4,869 | 3,012.179 | 3,145.436 | 2,818.329 | 1,402.618 | 1,335.412 |
Kortetermijnbeleggingen
| 8,889 | 19,263 | 9,297 | 14,860 | 6,392 | 5,789 | 6,661 | 5,131 | 4,609 | 4,350 | 8,808 | 2,673 | 3,861.812 | 2,855.891 | 2,946.371 | 4,079.138 | 7,739.511 |
Liquide middelen en kortetermijnbeleggingen
| 15,214 | 29,660 | 22,230 | 19,187 | 11,137 | 12,348 | 12,960 | 12,540 | 11,895 | 10,827 | 14,343 | 7,542 | 6,873.991 | 6,001.327 | 5,764.7 | 5,481.756 | 9,074.923 |
Nettovorderingen
| 1,411 | 0 | 11,472 | 10,296 | 9,152 | 8,388 | 8,603 | 6,683 | 6,548 | 5,731 | 9,900 | 3,326 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -5,315 | 87 | 35 | 34 | 29 | 17 | 12 | 13 | 29 | 92 | 53 | 61.683 | 36.089 | 0 | 0 | 0 |
Overige vlottende activa
| 344 | 193 | 6,720 | 7,060 | 12,651 | 6,150 | -5,521 | -3,755 | -3,578 | -2,440 | 775 | 744 | 446.636 | 293.556 | 26.764 | 92.681 | 29.42 |
Totaal vlottende activa
| 16,965 | 30,800 | 28,001 | 23,528 | 15,528 | 15,926 | 15,569 | 14,990 | 14,858 | 14,029 | 16,322 | 9,012 | 7,570.327 | 6,853.277 | 5,962.061 | 5,647.553 | 9,251.825 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 259 | 249 | 916 | 680 | 491 | 341 | 197 | 160 | 131 | 152 | 180 | 198 | 162.125 | 29.045 | 32.172 | 38.403 | 48.258 |
Goodwill
| 0 | 0 | 814 | 817 | 403 | 566 | 349 | 462 | 574 | 707 | 847 | 966 | 1,089.093 | 995.636 | 0 | 0 | 0 |
Immateriële activa
| 6 | 8 | 982 | 1,184 | 2,185 | 1,475 | 369 | 447 | 99 | 468 | 438 | 472 | 531.705 | 57.028 | 2.264 | 3.213 | 4.163 |
Goodwill en immateriële activa
| 6 | 8 | 1,796 | 2,001 | 2,588 | 2,041 | 718 | 909 | 673 | 1,175 | 1,285 | 1,438 | 1,620.798 | 1,052.664 | 2.264 | 3.213 | 4.163 |
Langetermijnbeleggingen
| 65 | 223 | 844 | 1,542 | 6,296 | 5,121 | -4,399 | -4,346 | -4,496 | -4,348 | -8,798 | -2,654 | -3,819.503 | -2,799.96 | -2,414.743 | -3,450.777 | -7,089.818 |
Belastingvorderingen
| 3 | 29 | 2,015 | 1,753 | 1,372 | 1,131 | 6,739 | 5,267 | 4,742 | 4,477 | 10,301 | 3,847 | 4,731.157 | 2,917.691 | 3,008.171 | 4,082.138 | 7,813.411 |
Overige niet-vlottende activa
| 156 | 0 | -1 | 43 | 147 | 143 | 548 | 367 | 226 | 249 | 249 | 215 | 287.071 | 305.771 | 30.64 | -121.798 | 64.469 |
Totaal niet-vlottende activa
| 489 | 509 | 5,570 | 6,019 | 10,894 | 8,777 | 3,803 | 2,357 | 1,276 | 1,705 | 3,217 | 3,044 | 2,981.648 | 1,505.211 | 658.504 | 551.179 | 840.483 |
Totaal activa
| 17,454 | 31,310 | 33,574 | 29,549 | 26,424 | 24,705 | 19,371 | 17,348 | 16,134 | 15,734 | 19,539 | 12,056 | 10,551.975 | 8,358.488 | 6,620.565 | 6,198.732 | 10,092.308 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 0 | 3 | 554 | 384 | 194 | 131 | 0 | 326 | 429 | 23 | 29 | 131 | 160 | 95.243 | 48.384 | 46.389 | 54.645 |
Kortlopende schulden
| 0 | 50 | 1,495 | 1,647 | 1,122 | 697 | 108 | 102 | 1 | -796 | -2,202 | 4 | 3 | 0 | 0 | 0 | 900 |
Belastingschulden
| 39 | 6,158 | 231 | 218 | 249 | 398 | 556 | 432 | 22 | 523 | 139 | 89 | 45.325 | 32.823 | 15.35 | 19.483 | 0 |
Uitgestelde opbrengsten
| 0 | 7,703 | 15,677 | 12,111 | 9,639 | 8,190 | 0 | 625 | 176 | 847 | 2,223 | 132 | 115.214 | 0 | 0 | 0 | 56.541 |
Overige kortlopende verplichtingen
| 827 | 2,117 | 16,737 | 12,570 | 9,956 | 8,276 | 6,583 | 5,052 | 4,365 | 2,872 | 2,634 | 2,196 | 1,625.655 | 1,116.173 | 38.645 | 39.996 | 32.24 |
Totaal kortlopende verplichtingen
| 866 | 8,328 | 19,017 | 14,819 | 11,521 | 9,502 | 7,249 | 5,912 | 4,817 | 4,266 | 5,026 | 2,420 | 1,833.98 | 1,244.239 | 102.379 | 105.868 | 1,043.426 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0 | 0 | 1,648 | 1,085 | 940 | 1,018 | 251 | 329 | 0 | 2 | 4 | 13 | 10 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 313 | 272 | 268 | 267 | 215 | 131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 310 | 124 | 81 | 132 | 41 | 53 | 7 | 5 | 2 | 0 | 164 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,098 | 944 | 63 | 47 | 18 | 12 | 5 | 4 | 70 | 20 | 1 | 1 | 0.417 | 0.001 | 0.001 | 0.001 | 0 |
Totaal niet-vlottende verplichtingen
| 1,408 | 1,068 | 2,105 | 1,536 | 1,267 | 1,350 | 478 | 469 | 72 | 22 | 169 | 14 | 10.417 | 0.001 | 0.001 | 0.001 | 0 |
Totaal passiva
| 2,272 | 9,396 | 21,122 | 16,355 | 12,788 | 10,852 | 7,727 | 6,381 | 4,889 | 4,288 | 5,195 | 2,434 | 1,844.397 | 1,244.24 | 102.38 | 105.869 | 1,043.426 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 729 | 478 | 0 | 85 | 150 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5,019 | 5,019 | 5,014 | 4,998 | 4,978 | 4,964 | 4,940 | 4,915 | 4,884 | 4,823 | 4,704 | 4,638 | 4,615.585 | 4,615.585 | 4,613.182 | 4,613.182 | 4,613.182 |
Ingehouden winsten
| 8,800 | 12,648 | 942 | 976 | 3,078 | 3,275 | 3,158 | 2,289 | 2,310 | 2,169 | 1,430 | -585 | -1,257.042 | -2,090.405 | -2,513.114 | -2,762.637 | 234.274 |
Overige gereserveerde algehele resultaten
| 803 | 591 | 465 | 12 | -729 | -478 | -350 | -85 | -150 | 564 | 3,884 | -77 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 395 | 3,181 | 3,359 | 3,275 | 1,881 | 2,572 | 2,858 | 2,822 | 2,950 | 3,143 | 3,520 | 4,742 | 4,613.316 | 4,796.067 | 4,416.573 | 4,240.215 | 4,199.029 |
Totaal eigen vermogen van aandeelhouders
| 15,017 | 21,439 | 9,780 | 9,249 | 10,666 | 11,289 | 10,606 | 9,941 | 10,294 | 10,699 | 13,540 | 8,795 | 7,971.857 | 6,981.641 | 6,516.641 | 6,090.76 | 9,046.485 |
Totaal eigen vermogen
| 15,182 | 21,914 | 12,452 | 13,194 | 13,636 | 13,853 | 11,644 | 10,967 | 11,245 | 11,446 | 14,344 | 9,622 | 8,707.578 | 7,114.248 | 6,518.185 | 6,092.863 | 9,048.882 |
Totaal passiva en aandeelhoudersvermogen
| 17,454 | 31,310 | 33,574 | 29,549 | 26,424 | 24,705 | 19,371 | 17,348 | 16,134 | 15,734 | 19,539 | 12,056 | 10,551.975 | 8,358.488 | 6,620.565 | 6,198.732 | 10,092.308 |