Amuse Inc.

TSE:4301.T

1411 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q3
Operationele Activiteiten:
Nettowinst 30524167-3302931,01988292-214524277977-274734906299-5541,2495501,7651,3257661,4049473251,027179356265547608603-5357531,5521,773-292.681889.4241,185.3961,469.315877.686795.6381,422.611673.246457.5321,779.602555.8181,431.462610.7221,129.66687.321,010.616546.431676.402498.943457.65-2,494.134390.7961,119.559604.592590.16670.606
Afschrijvingen & Amortisatie 0163138140148120920000000000000000000000000000090.83253.09554.67847.73748.46346.48547.66549.84454.8595252.02651.61953.76152.63753.69352.47356.55655.37855.00951.43248.83848.2839.84917.57438.71138.949
Uitgestelde Inkomstenbelasting 00000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 00000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal 000000000000000000000000000000000000644.897-227.417-559.076917.334610.229-2,147.631,053.56-975.2541,087.324-1,087.5541.03197.505-155.549-135.1561,302.895103.56478.547104.736583.851-56.9071,628.0572,161.382-1,390.23-202.3861,008.309-1,581.929
Vorderingen 0000000000000000000000000000000000001,942-1,188-558-5562,350-1,097-2,5766693,428-3,4351,439000000000000000
Voorraden 000000000000000000000000000000000000811.507-166.526367.095-65.423-589.499406.549-421.472-401.007-8.171152.151-234.513-63.539297.226-168.542141.281261.32135.327113.189318.44871.3452,025.324334.074536.997-520.166888.591119.993
Crediteuren 00000000000000000000000000000000000000000000000000000000000000
Overig Werkkapitaal 000000000000000000000000000000000000-166.61-60.891-926.171982.7571,199.728-2,554.1791,475.032-574.2471,095.495-1,239.705235.544161.044-452.77533.3861,161.614-157.756-56.78-8.453265.403-128.252-397.2671,827.308-1,927.227317.78119.718-1,701.922
Overige Niet-Contante Posten -30-524-167330-293-1,019-88-292214-524-277-977274-734-906-299554-1,249-550-1,765-1,325-766-1,404-947-325-1,027-179-356-265-547-608-603535-753-1,552-1,773983.428-729.028-261.311-668.41870.515-870.804-24.788-1,048.887-59.425-800.207-28.608-1,090.022-49.661-407.457-51.285-506.08564.284-333.865143.10726.891636.93-771.05866.093-1,484.545267.687-229.217
Kasstroom uit Operationele Activiteiten 0326276280296240184000000000000000000000000000001,426.476-13.926419.6871,765.9681,606.893-2,176.3112,499.048-1,301.0511,540.29-56.159580.267490.564459.273639.6841,992.623660.568745.818502.6511,280.91479.066-180.3091,829.4-164.729-1,064.7651,904.867-1,101.591
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa 000000000000000000000000000000000000-263.789-1,150.862-60.101-172.849-406.281-9.005-33.001-42.417-51.111-11.843-5.778-18.908-25.535-6.508-33.482-18.072-16.604-24.241-73.009-104.041-78.228-23.237-337.31-167.971-865.32-36.878
Netto Overnames 00000000000000000000000000000000000060-60-22.073-200.459-40.533-72.628-14.562-29.47537.68931.735-31.590-126.15700-14.55100-55.7320-2.50800-72-1000
Aankoop van Beleggingen 000000000000000000000000000000000000-0.044-0.993-1,000-500-35.063-8.641-1,010.4-1,760-549-2,0150-500.55000-216.200-63.358078.573000111.0460
Verkoop/verval van Beleggingen 0000000000000000000000000000000000001,005.51-0.9361,500.3481,000.588500-9.3355001,50050014.25000009.487114.0607.67127.18914.251000-6.45845
Overige Investeringsactiviteiten 000000000000000000000000000000000000-98.908-268.197-19.35-247.939-38.133-11.255-40.647-35.9234.3221,027.483-509.239-47.061-468.23-16.7028.856-26.475-512.48637.279-52.27-112.326320.149-34.229-40.79132.044182.404275.383
Kasstroom uit Investeringsactiviteiten 000000000000000000000000000000000000710.057-1,466.838447.344-97.76431.536-97.775-568.652-308.146-20.354-976.375-542.838-559.218-615.921-18.449-6.021-250.695-405.31134.484-113.71-94.338282.497-22.087-366.904-202.617-763.601274.229
Financieringsactiviteiten:
Schuldaflossingen 000000000000000000000000000000000000000-10.94400000000000-15.7860000000000
Uitgifte van Gewone Aandelen 0000000000000000000000000000000000000.059000.137000000000000.1050.0890.3631.6450000000
Terugkoop van Gewone Aandelen 000000000000000000000000000000000000-1.013-1.832-1.889-0.209-439.138-0.774-1.348-2.413-2.289-1.858-0.679-0.168-398.963-0.1-0.198-0.197-0.301-0.35-0.372-55.471-0.223-0.42-1.179-2.974-0.086-0.02
Uitgekeerde Dividenden 000000000000000000000000000000000000-0.618-129.954-2.194-195.168-5.33-199.818-1.742-134.142-1.585-133.706-3.326-222.404-1.31-92.965-1.399-90.873-0.622-93.286-2.486-93.953-1.36-94.119-5.144-194.234-1.593-77.939
Overige Financieringsactiviteiten 000000000000000000000000000000000000-1.3891,357.431-2.49460.193-2.362-2.363-2.571-22.308-2.777-2.778-2.776-9.320.131-2.424-5.678-22.492-4.42-7.861-4.412-7.408-1.527-1,006.252490.52186.797294.099-709.101
Kasstroom uit Financieringsactiviteiten 000000000000000000000000000000000000-1.7251,225.645-2.189-135.047-436.17-202.955-2.177-158.863-3.481-138.342-0.129-231.892-397.522-95.489-4.477-113.457-5.254-101.134-0.653-156.832-0.39-1,100.791494.485-10.411295.606-787.06
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 000000000000000000000000000000000000-16.04119.34822.525-0.26-31.62520.8528.69414.76817.799-3.326-5.7468.8652.154-8.077-4.6373.248-4.688-23.2558.837-1.8021.674-3.269-1.3743.628-5.809-4.18
Netto Kasstroomverandering 0214607-3,6391,4521,9663,225000000000000000000000000000002,118.768-235.771887.3691,532.8961,170.634-2,456.1891,936.913-1,753.2931,534.255-1,174.20231.552-291.68-552.016517.6691,977.487299.664330.564412.7451,175.384226.095103.472703.251-38.52-1,274.1661,431.062-1,618.602
Kaspositie aan het Einde van de Periode 029,36029,14628,53932,17830,72628,7600000000000000000000000000000011,327.6639,208.8959,444.6668,557.2977,024.4015,853.7678,309.9566,373.0438,126.3366,592.0817,766.2837,734.7318,026.4118,578.4278,060.7586,083.2715,783.6075,453.0435,040.2983,864.9143,638.8193,535.3472,832.0962,870.6164,144.7822,713.72